2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | |||||||||||
销售商品、提供劳务收到的现金(元) | 12,804,153,372.00 | 8,516,217,008.00 | 2,917,791,196.00 | 21,122,741,729.00 | 11,025,270,196.00 | 7,400,350,349.00 | 2,361,292,538.00 | 17,064,672,452.00 | 9,847,176,452.00 | 4,840,588,137.00 | 1,241,010,729.00 |
收到的税费返还(元) | 255,312,129.00 | 173,818,587.00 | 81,878,541.00 | 518,114,122.00 | 457,998,055.00 | 297,525,732.00 | 129,396,736.00 | 1,321,499,212.00 | 908,121,350.00 | 836,192,955.00 | 25,638,764.00 |
收到其他与经营活动有关的现金(元) | 330,072,386.00 | 202,112,554.00 | 228,517,649.00 | 628,016,326.00 | 402,202,735.00 | 275,021,013.00 | 170,994,633.00 | 535,863,321.00 | 507,054,536.00 | 131,054,390.00 | 167,725,210.00 |
经营活动现金流入小计(元) | 13,389,537,887.00 | 8,892,148,149.00 | 3,228,187,386.00 | 22,268,872,177.00 | 11,885,470,986.00 | 7,972,897,094.00 | 2,661,683,907.00 | 18,922,034,985.00 | 11,262,352,338.00 | 5,807,835,482.00 | 1,434,374,703.00 |
购买商品、接受劳务支付的现金(元) | 8,742,408,400.00 | 5,620,736,831.00 | 2,416,850,836.00 | 13,427,175,202.00 | 8,277,313,964.00 | 5,839,052,361.00 | 2,520,053,447.00 | 11,224,539,032.00 | 7,644,749,295.00 | 4,037,454,410.00 | 1,367,374,939.00 |
支付给职工以及为职工支付的现金(元) | 1,729,204,740.00 | 1,131,283,578.00 | 547,437,577.00 | 2,759,264,407.00 | 1,568,153,643.00 | 1,082,406,449.00 | 532,594,115.00 | 2,516,493,793.00 | 1,498,653,484.00 | 982,562,613.00 | 397,095,900.00 |
支付的各项税费(元) | 1,172,108,725.00 | 770,055,315.00 | 264,967,881.00 | 1,730,937,384.00 | 1,212,747,415.00 | 843,653,398.00 | 406,074,473.00 | 1,681,664,026.00 | 887,319,910.00 | 677,790,309.00 | 263,381,777.00 |
支付其他与经营活动有关的现金(元) | 1,191,350,646.00 | 699,708,910.00 | 481,203,501.00 | 1,569,609,627.00 | 1,061,101,804.00 | 675,844,098.00 | 475,136,131.00 | 1,458,102,675.00 | 861,034,889.00 | 552,827,004.00 | 683,173,123.00 |
经营活动现金流出小计(元) | 12,835,072,511.00 | 8,221,784,634.00 | 3,710,459,795.00 | 19,486,986,620.00 | 12,119,316,826.00 | 8,440,956,306.00 | 3,933,858,166.00 | 16,880,799,526.00 | 10,891,757,578.00 | 6,250,634,336.00 | 2,711,025,739.00 |
经营活动产生的现金流量净额其他项目(元) | - | - | - | - | - | - | - | 10,814,321.00 | - | 6,546,887.00 | - |
经营活动产生的现金流量净额(元) | 554,465,376.00 | 670,363,515.00 | -482,272,409.00 | 2,781,885,557.00 | -233,845,840.00 | -468,059,212.00 | -1,272,174,259.00 | 2,041,235,459.00 | - | -442,798,854.00 | - |
二、投资活动产生的现金流量 | |||||||||||
收回投资收到的现金(元) | 12,164,000,000.00 | 7,503,000,000.00 | 3,771,000,000.00 | 16,607,000,000.00 | 13,613,000,000.00 | 9,907,000,000.00 | 6,426,000,000.00 | 21,450,100,000.00 | 14,797,000,000.00 | 8,476,000,000.00 | 4,820,000,000.00 |
取得投资收益收到的现金(元) | 194,637,063.00 | 133,896,512.00 | 46,879,566.00 | 198,823,617.00 | 161,992,564.00 | 121,878,867.00 | 56,024,286.00 | 311,737,678.00 | 228,035,461.00 | 99,857,723.00 | 65,196,999.00 |
处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 4,005,428.00 | 7,333,560.00 | 1,868,997.00 | 7,663,271.00 | 6,587,931.00 | 996,169.00 | 317,585.00 | 22,412,538.00 | 809,071.00 | 809,071.00 | 22,927.00 |
收到其他与投资活动有关的现金(元) | - | - | - | 12,341,795.00 | 12,341,796.00 | - | - | - | - | - | - |
投资活动现金流入小计(元) | 12,362,642,491.00 | 7,644,230,072.00 | 3,819,748,563.00 | 16,825,828,683.00 | 13,793,922,291.00 | 10,029,875,036.00 | 6,482,341,871.00 | 21,784,250,216.00 | 15,025,844,532.00 | 8,576,666,794.00 | 4,885,219,926.00 |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 2,658,823,776.00 | 1,790,422,670.00 | 330,772,166.00 | 2,980,518,762.00 | 1,530,071,764.00 | 911,250,235.00 | 419,284,617.00 | 953,443,703.00 | 518,090,819.00 | 298,697,451.00 | 84,557,001.00 |
投资支付的现金(元) | 14,163,895,728.00 | 8,928,286,000.00 | 3,077,000,000.00 | 16,122,076,467.00 | 12,025,694,115.00 | 9,048,694,115.00 | 5,853,382,352.00 | - | 14,772,793,525.00 | 11,770,100,000.00 | 5,780,100,000.00 |
支付其他与投资活动有关的现金(元) | - | - | - | - | - | - | - | 23,093,793,525.00 | - | - | - |
投资活动现金流出小计(元) | 16,822,719,504.00 | 10,718,708,670.00 | 3,407,772,166.00 | 19,102,595,229.00 | 13,555,765,879.00 | 9,959,944,350.00 | 6,272,666,969.00 | 24,047,237,228.00 | 15,290,884,344.00 | 12,068,797,451.00 | 5,864,657,001.00 |
投资活动产生的现金流量净额(元) | -4,460,077,013.00 | -3,074,478,598.00 | 411,976,397.00 | -2,276,766,546.00 | 238,156,412.00 | 69,930,686.00 | 209,674,902.00 | -2,262,987,012.00 | -265,039,812.00 | -3,492,130,657.00 | -979,437,075.00 |
三、筹资活动产生的现金流量 | |||||||||||
吸收投资收到的现金(元) | 4,542,954,270.00 | 4,517,624,270.00 | - | 49,900,000.00 | 49,900,000.00 | - | - | 170,000,000.00 | 20,000,000.00 | 20,000,000.00 | - |
其中:子公司吸收少数股东投资收到的现金(元) | 4,542,954,270.00 | 4,377,800,000.00 | - | 49,900,000.00 | 49,900,000.00 | - | - | 170,000,000.00 | 20,000,000.00 | 20,000,000.00 | - |
取得借款收到的现金(元) | 348,923,107.00 | 317,849,621.00 | 315,198,435.00 | 820,090,483.00 | 603,396,466.00 | 273,396,466.00 | 183,172,379.00 | 267,858,093.00 | 57,191,717.00 | 32,979,471.00 | 2,797,907.00 |
收到其他与筹资活动有关的现金(元) | - | 526,521.00 | - | 1,307,302.00 | - | - | - | - | - | - | - |
筹资活动现金流入小计(元) | 4,891,877,377.00 | 4,836,000,412.00 | 315,198,435.00 | 871,297,785.00 | 653,296,466.00 | 273,396,466.00 | 183,172,379.00 | 437,858,093.00 | 77,191,717.00 | 52,979,471.00 | 2,797,907.00 |
偿还债务支付的现金(元) | 867,415,334.00 | 157,272,383.00 | 4,984,461.00 | 479,838,338.00 | 289,194,259.00 | 164,398,089.00 | 155,519,985.00 | 156,965,431.00 | 86,865,195.00 | 77,262,340.00 | 38,895,195.00 |
分配股利、利润或偿付利息支付的现金(元) | 1,165,248,175.00 | 20,059,178.00 | 7,446,545.00 | 841,695,292.00 | 782,993,751.00 | 16,820,755.00 | 4,673,966.00 | 665,530,374.00 | 648,569,149.00 | 3,541,408.00 | 411,743.00 |
其中:子公司支付给少数股东的股利、利润(元) | 37,686,683.00 | 5,840,000.00 | - | 32,374,319.00 | 26,423,833.00 | 3,915,000.00 | 3,719,000.00 | 18,613,012.00 | 7,523,868.00 | - | - |
支付其他与筹资活动有关的现金(元) | 168,727,356.00 | 163,239,832.00 | 105,900,148.00 | 138,821,083.00 | 82,126,371.00 | 54,361,598.00 | 22,051,552.00 | 206,745,703.00 | 64,945,682.00 | 37,169,417.00 | 14,027,500.00 |
筹资活动现金流出小计(元) | 2,201,390,865.00 | 340,571,393.00 | 118,331,154.00 | 1,460,354,713.00 | 1,154,314,381.00 | 235,580,442.00 | 182,245,503.00 | 1,029,241,508.00 | 800,380,026.00 | 117,973,165.00 | 53,334,438.00 |
筹资活动产生的现金流量净额(元) | 2,690,486,512.00 | 4,495,429,019.00 | 196,867,281.00 | -589,056,928.00 | -501,017,915.00 | 37,816,024.00 | 926,876.00 | -591,383,415.00 | -723,188,309.00 | -64,993,694.00 | -50,536,531.00 |
四、汇率变动对现金及现金等价物的影响(元) | -1,840,298.00 | -917,564.00 | -1,226,559.00 | 18,505,341.00 | -1,365,892.00 | 4,946,393.00 | 884,065.00 | 4,946,393.00 | 1,694,535.00 | -1,060,024.00 | -740,415.00 |
五、现金及现金等价物净增加额(元) | -1,216,965,423.00 | 2,090,396,372.00 | 125,344,710.00 | -65,432,576.00 | -498,073,235.00 | -355,366,109.00 | -1,060,688,416.00 | -808,188,575.00 | -615,938,826.00 | -4,000,983,229.00 | -2,307,365,057.00 |
加:期初现金及现金等价物余额(元) | 7,009,438,954.00 | 7,009,438,954.00 | 7,009,438,954.00 | 7,074,871,530.00 | 7,074,871,530.00 | 7,074,871,530.00 | 7,074,871,530.00 | 7,883,060,105.00 | 7,883,060,105.00 | 7,883,060,105.00 | 7,883,060,105.00 |
期末现金及现金等价物余额(元) | 5,792,473,531.00 | 9,099,835,326.00 | 7,134,783,664.00 | 7,009,438,954.00 | 6,576,798,295.00 | 6,719,505,421.00 | 6,014,183,114.00 | 7,074,871,530.00 | 7,267,121,279.00 | 3,882,076,876.00 | 5,575,695,048.00 |
补充资料: | |||||||||||
净利润(元) | - | 1,601,032,565.00 | - | 3,150,093,955.00 | - | 1,188,316,862.00 | - | 2,591,972,827.00 | - | 879,087,262.00 | - |
资产减值准备(元) | - | 41,550,390.00 | - | 81,089,712.00 | - | 36,305,209.00 | - | -73,345,052.00 | - | 114,781,378.00 | - |
固定资产和投资性房地产折旧(元) | - | 395,531,013.00 | - | 678,728,156.00 | - | 325,985,721.00 | - | 578,305,690.00 | - | 276,910,236.00 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 395,531,013.00 | - | 678,728,156.00 | - | 325,985,721.00 | - | 578,305,690.00 | - | 276,910,236.00 | - |
无形资产摊销(元) | - | 121,299,140.00 | - | 180,053,365.00 | - | 74,597,941.00 | - | 137,819,447.00 | - | 69,716,972.00 | - |
长期待摊费用摊销(元) | - | 4,910,175.00 | - | 11,932,256.00 | - | 4,059,426.00 | - | 8,910,233.00 | - | 3,524,141.00 | - |
处置固定资产、无形资产和其他长期资产的损失(元) | - | -2,958,532.00 | - | -2,778,146.00 | - | -187,326.00 | - | -4,077,357.00 | - | -314,198.00 | - |
公允价值变动损失(元) | - | -27,776,390.00 | - | -76,384,363.00 | - | -41,474,645.00 | - | -166,033,744.00 | - | -106,304,101.00 | - |
财务费用(元) | - | -31,939,478.00 | - | -129,609,546.00 | - | -59,428,530.00 | - | -82,493,746.00 | - | -36,473,802.00 | - |
投资损失(元) | - | -18,147,665.00 | - | -87,085,806.00 | - | -28,670,368.00 | - | 23,504,635.00 | - | 16,059,996.00 | - |
递延所得税(元) | - | -242,940,912.00 | - | -148,634,278.00 | - | -125,894,513.00 | - | 31,090,150.00 | - | -52,113,354.00 | - |
其中:递延所得税资产减少(元) | - | -237,917,325.00 | - | -151,513,497.00 | - | -122,807,940.00 | - | 46,373,446.00 | - | -64,178,965.00 | - |
递延所得税负债增加(元) | - | -5,023,587.00 | - | 2,879,219.00 | - | -3,086,573.00 | - | -15,283,296.00 | - | 12,065,611.00 | - |
存货的减少(元) | - | -653,138,294.00 | - | 410,506,735.00 | - | -676,627,930.00 | - | -788,711,946.00 | - | -1,255,512,828.00 | - |
经营性应收项目的减少(元) | - | -2,064,495,119.00 | - | -3,748,052,621.00 | - | -1,932,043,631.00 | - | -2,893,222,150.00 | - | -2,346,340,461.00 | - |
经营性应付项目的增加(元) | - | 1,700,544,832.00 | - | 2,377,120,557.00 | - | 598,421,663.00 | - | 2,514,199,695.00 | - | 1,910,520,384.00 | - |
其他(元) | - | -309,415,193.00 | - | -305,305,628.00 | - | - | - | - | - | - | - |
现金的期末余额(元) | - | 9,099,835,326.00 | - | 7,009,438,954.00 | - | 6,719,505,421.00 | - | 7,074,871,530.00 | - | 3,882,076,876.00 | - |
减:现金的期初余额(元) | - | 7,009,438,954.00 | - | 7,074,871,530.00 | - | 7,074,871,530.00 | - | 7,883,060,105.00 | - | 7,883,060,105.00 | - |
现金及现金等价物的净增加额(元) | - | 2,090,396,372.00 | - | -65,432,576.00 | - | -355,366,109.00 | - | -808,188,575.00 | - | -4,000,983,229.00 | - |
公告日期 | 2024-10-31 | 2024-08-24 | 2024-04-26 | 2024-03-29 | 2023-10-27 | 2023-08-23 | 2023-04-29 | 2023-03-31 | 2022-10-17 | 2022-08-27 | 2022-04-27 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |