| 2026年中报 | 2026年一季报 | 2025年年报 | 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、经营活动产生的现金流量 | ||||||||||
| 销售商品、提供劳务收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,029,237,563.20 | 493,224,775.61 | 1,200,712,394.33 | 863,807,548.01 | 518,477,675.75 | 245,896,566.76 |
| 收到的税费返还(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 17,531,563.66 | 10,070,001.57 | 42,284,465.31 | 39,688,531.41 | 25,665,648.96 | 677.48 |
| 收到其他与经营活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 133,797,973.06 | 122,322,782.56 | 169,038,377.16 | 147,562,214.17 | 141,422,285.68 | 114,119,296.34 |
| 经营活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,180,567,099.92 | 625,617,559.74 | 1,412,035,236.80 | 1,051,058,293.59 | 685,565,610.39 | 360,016,540.58 |
| 购买商品、接受劳务支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 651,629,087.61 | 287,034,710.65 | 975,956,708.74 | 664,734,780.64 | 407,674,375.62 | 222,012,857.05 |
| 支付给职工以及为职工支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 385,830,529.44 | 220,166,132.57 | 514,100,381.28 | 356,785,295.23 | 223,929,517.59 | 107,028,699.03 |
| 支付的各项税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,426,839.34 | 2,613,293.37 | 5,240,420.86 | 4,469,200.05 | 4,156,491.54 | 2,364,867.37 |
| 支付其他与经营活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 231,876,418.96 | 90,984,797.32 | 277,177,560.29 | 263,233,821.97 | 173,672,005.61 | 70,260,330.95 |
| 经营活动现金流出的平衡项目(元) | - | - | - | 会员可见 | - | - | - | - | - | - |
| 经营活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,277,762,875.35 | 600,798,933.91 | 1,772,475,071.17 | 1,289,223,097.89 | 809,432,390.36 | 401,666,754.40 |
| 经营活动产生的现金流量净额平衡项目(元) | - | - | - | - | - | - | -0.01 | - | - | - |
| 经营活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -97,195,775.43 | 24,818,625.83 | -360,439,834.38 | -238,164,804.30 | -123,866,779.97 | -41,650,213.82 |
| 二、投资活动产生的现金流量 | ||||||||||
| 收回投资收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 66,998,990.88 | - | - | - | - | - |
| 取得投资收益收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,149,883.00 | 18,986.30 | 1,639,132.45 | 1,401,975.04 | 554,794.52 | - |
| 处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,790.00 | 3,790.00 | 7,240.00 | 7,190.00 | 5,530.00 | 1,260.00 |
| 收到其他与投资活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 30,000,000.00 | 22,654,435.20 | 526,475,423.11 | 336,478,783.39 | 96,475,423.11 | - |
| 投资活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 101,152,663.88 | 22,677,211.50 | 528,121,795.56 | 337,887,948.43 | 97,035,747.63 | 1,260.00 |
| 购建固定资产、无形资产和其他长期资产支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 103,135,391.05 | 75,248,992.56 | 199,485,293.77 | 141,144,101.64 | 69,107,895.68 | 25,922,709.27 |
| 投资支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 335,911,283.00 | 113,744,883.00 | 284,031,788.78 | 254,626,706.78 | 209,980,940.00 | 199,271,000.00 |
| 取得子公司及其他营业单位支付的现金净额(元) | - | - | 会员可见 | 会员可见 | 53,498,825.17 | - | - | - | - | - |
| 支付其他与投资活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 40,300,000.00 | 27,500,000.00 | 545,000,000.00 | 350,002,987.60 | 170,000,000.00 | - |
| 投资活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 532,845,499.22 | 216,493,875.56 | 1,028,517,082.55 | 745,773,796.02 | 449,088,835.68 | 225,193,709.27 |
| 投资活动产生的现金流量净额平衡项目(元) | - | - | - | 会员可见 | - | - | - | - | - | - |
| 投资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -431,692,835.34 | -193,816,664.06 | -500,395,286.99 | -407,885,847.59 | -352,053,088.05 | -225,192,449.27 |
| 三、筹资活动产生的现金流量 | ||||||||||
| 吸收投资收到的现金(元) | 会员可见 | - | 会员可见 | 会员可见 | 90,000,000.00 | - | - | - | - | - |
| 其中:子公司吸收少数股东投资收到的现金(元) | 会员可见 | - | 会员可见 | 会员可见 | 90,000,000.00 | - | - | - | - | - |
| 取得借款收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 797,107,000.00 | 534,950,000.00 | 971,231,639.20 | 746,583,021.48 | 514,321,961.50 | 259,993,343.50 |
| 收到其他与筹资活动有关的现金(元) | - | 会员可见 | 会员可见 | 会员可见 | 2,000,000.00 | - | 2,400,000.00 | 2,400,000.00 | - | - |
| 筹资活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 889,107,000.00 | 534,950,000.00 | 973,631,639.20 | 748,983,021.48 | 514,321,961.50 | 259,993,343.50 |
| 偿还债务支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 653,058,044.11 | 532,420,458.00 | 678,238,106.40 | 486,863,557.39 | 395,193,557.39 | 154,993,343.50 |
| 分配股利、利润或偿付利息支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 24,579,631.93 | 12,340,623.41 | 39,452,792.46 | 28,848,879.39 | 18,938,839.99 | 9,217,426.26 |
| 支付其他与筹资活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 24,926,628.53 | 1,951,363.98 | 19,472,985.13 | 12,554,768.35 | 6,585,503.94 | 3,912,556.49 |
| 筹资活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 702,564,304.57 | 546,712,445.39 | 737,163,883.99 | 528,267,205.13 | 420,717,901.32 | 168,123,326.25 |
| 筹资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 186,542,695.43 | -11,762,445.39 | 236,467,755.21 | 220,715,816.35 | 93,604,060.18 | 91,870,017.25 |
| 加:期初现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,174,198,108.57 | 1,174,198,108.57 | 1,795,087,380.37 | 1,795,087,380.37 | 1,795,087,380.37 | 1,795,087,380.37 |
| 期末现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 833,439,309.06 | 994,340,671.94 | 1,174,198,108.57 | 1,369,416,085.00 | 1,414,073,801.98 | 1,620,258,824.27 |
| 补充资料: | ||||||||||
| 净利润(元) | 会员可见 | - | 会员可见 | - | -301,135,826.03 | - | -611,248,263.22 | - | -338,837,572.77 | - |
| 资产减值准备(元) | 会员可见 | - | 会员可见 | - | 75,889,355.78 | - | 205,299,321.57 | - | 116,872,245.44 | - |
| 固定资产和投资性房地产折旧(元) | 会员可见 | - | 会员可见 | - | 28,421,636.06 | - | 54,031,406.58 | - | 16,223,728.58 | - |
| 其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | 会员可见 | - | 会员可见 | - | 28,421,636.06 | - | 54,031,406.58 | - | 16,223,728.58 | - |
| 无形资产摊销(元) | 会员可见 | - | 会员可见 | - | 8,787,809.65 | - | 5,552,277.34 | - | 1,742,406.24 | - |
| 长期待摊费用摊销(元) | 会员可见 | - | 会员可见 | - | 1,178,239.37 | - | 3,202,019.70 | - | 867,960.85 | - |
| 处置固定资产、无形资产和其他长期资产的损失(元) | 会员可见 | - | 会员可见 | - | 244,400.33 | - | - | - | - | - |
| 固定资产报废损失(元) | 会员可见 | - | 会员可见 | - | 1,101.22 | - | 8,355.62 | - | 7,024.05 | - |
| 公允价值变动损失(元) | 会员可见 | - | 会员可见 | - | -4,291,215.19 | - | 2,595,667.35 | - | - | - |
| 财务费用(元) | 会员可见 | - | 会员可见 | - | 23,609,984.88 | - | 37,736,895.30 | - | 9,176,361.39 | - |
| 投资损失(元) | 会员可见 | - | 会员可见 | - | -11,548,414.45 | - | 2,177,953.75 | - | 55,709.25 | - |
| 递延所得税(元) | 会员可见 | - | 会员可见 | - | 68,132,100.41 | - | -2,338,479.91 | - | 143,610.98 | - |
| 其中:递延所得税资产减少(元) | 会员可见 | - | 会员可见 | - | -137,076.02 | - | 137,795.30 | - | 132,136.03 | - |
| 递延所得税负债增加(元) | 会员可见 | - | 会员可见 | - | 68,269,176.43 | - | -2,476,275.21 | - | 11,474.95 | - |
| 存货的减少(元) | 会员可见 | - | 会员可见 | - | -147,522,352.46 | - | -181,311,106.23 | - | -98,856,150.11 | - |
| 经营性应收项目的减少(元) | 会员可见 | - | 会员可见 | - | -88,393,736.17 | - | -52,183,451.00 | - | 78,150,179.98 | - |
| 经营性应付项目的增加(元) | 会员可见 | - | 会员可见 | - | 166,157,215.74 | - | 181,450,912.26 | - | 33,124,845.30 | - |
| 其他(元) | 会员可见 | - | 会员可见 | - | 66,162,731.97 | - | -14,265,571.01 | - | 48,144,529.37 | - |
| 现金的期末余额(元) | 会员可见 | - | 会员可见 | - | 833,439,309.06 | - | 1,174,198,108.57 | - | 1,414,073,801.98 | - |
| 减:现金的期初余额(元) | 会员可见 | - | 会员可见 | - | 1,174,198,108.57 | - | 1,795,087,380.37 | - | 1,795,087,380.37 | - |
| 现金及现金等价物的净增加额(元) | 会员可见 | - | 会员可见 | - | -340,758,799.51 | - | -620,889,271.80 | - | -381,013,578.39 | - |
| 公告日期 | 2026-08-27 | 2026-04-30 | 2026-03-31 | 2025-10-31 | 2025-08-26 | 2025-04-30 | 2025-04-22 | 2024-10-31 | 2024-08-31 | 2024-04-30 |
| 审计意见(境内) | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
