金山办公 (688111.SH)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(金山办公)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年三季报2024年中报2024年一季报2023年年报2023年三季报2023年中报2023年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 3,930,055,682.512,521,466,366.301,218,345,806.065,143,962,717.833,331,858,425.902,191,464,669.411,034,315,110.06
 收到的税费返还(元) 92,012,107.8968,851,747.0147,584,745.0989,743,358.2561,639,037.8943,393,048.8925,633,158.00
 收到其他与经营活动有关的现金(元) 58,883,774.2845,716,074.7519,635,322.87147,101,938.93144,854,994.80100,666,516.6144,640,194.89
 经营活动现金流入小计(元) 4,080,951,564.682,636,034,188.061,285,565,874.025,380,808,015.013,538,352,458.592,335,524,234.911,104,588,462.95
 购买商品、接受劳务支付的现金(元) 758,286,590.17494,220,729.24238,728,953.86823,570,859.35602,380,949.04397,496,251.14180,649,468.91
 支付给职工以及为职工支付的现金(元) 1,783,100,505.731,196,545,491.69729,341,781.111,966,182,148.361,593,553,591.871,069,518,734.23663,366,946.81
 支付的各项税费(元) 332,913,767.65232,637,371.07123,555,282.30380,058,993.60257,935,363.36180,513,243.40103,127,591.69
 支付其他与经营活动有关的现金(元) 127,165,539.4484,302,296.9740,494,991.58153,448,934.40145,110,581.2692,494,380.6331,656,506.41
 经营活动现金流出小计(元) 3,001,466,402.992,007,705,888.971,132,121,008.853,323,260,935.712,598,980,485.531,740,022,609.40978,800,513.82
 经营活动产生的现金流量净额(元) 1,079,485,161.69628,328,299.09153,444,865.172,057,547,079.30939,371,973.06595,501,625.51125,787,949.13
二、投资活动产生的现金流量
 收回投资收到的现金(元) 9,971,210,338.776,569,229,073.572,285,396,511.689,522,677,227.356,186,201,336.735,294,140,757.771,176,390,000.00
 取得投资收益收到的现金(元) 215,532,567.62179,525,702.2829,818,338.43126,817,817.8370,396,124.5857,860,519.5216,081,860.15
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 273,768.6227,387.6226,216.64312,398.62261,840.40178,631.7059,116.58
 投资活动现金流入小计(元) 10,187,016,675.016,748,782,163.472,315,241,066.759,649,807,443.806,256,859,301.715,352,179,908.991,192,530,976.73
 购建固定资产、无形资产和其他长期资产支付的现金(元) 111,177,996.9065,312,872.5242,916,915.62165,848,375.21119,635,871.8265,431,450.1626,683,693.96
 投资支付的现金(元) 13,604,078,934.499,441,633,913.903,746,795,241.7814,693,877,443.7110,400,547,336.937,279,955,783.054,545,731,463.90
 投资活动现金流出小计(元) 13,715,256,931.399,506,946,786.423,789,712,157.4014,859,725,818.9210,520,183,208.757,345,387,233.214,572,415,157.86
 投资活动产生的现金流量净额(元) -3,528,240,256.38-2,758,164,622.95-1,474,471,090.65-5,209,918,375.12-4,263,323,907.04-1,993,207,324.22-3,379,884,181.13
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 62,051,860.5462,051,860.544,153,979.2821,919,278.9921,794,652.8421,794,652.84-
 收到其他与筹资活动有关的现金(元) ---2,000,000.002,000,000.00--
 筹资活动现金流入小计(元) 62,051,860.5462,051,860.544,153,979.2823,919,278.9923,794,652.8421,794,652.84-
 分配股利、利润或偿付利息支付的现金(元) 406,290,351.67406,290,351.67-336,726,294.77336,726,294.77--
 支付其他与筹资活动有关的现金(元) 140,180,290.3166,160,847.2949,741,959.1271,729,186.9155,636,020.6637,795,454.745,136,238.55
 筹资活动现金流出小计(元) 546,470,641.98472,451,198.9649,741,959.12408,455,481.68392,362,315.4337,795,454.745,136,238.55
 筹资活动产生的现金流量净额(元) -484,418,781.44-410,399,338.42-45,587,979.84-384,536,202.69-368,567,662.59-16,000,801.90-5,136,238.55
四、汇率变动对现金及现金等价物的影响(元) -130,219.17-150,026.17-166,278.69-2,027,475.58-2,529,434.16-35,570.62-1,906,013.18
五、现金及现金等价物净增加额(元) -2,933,304,095.30-2,540,385,688.45-1,366,780,484.01-3,538,934,974.09-3,695,049,030.73-1,413,742,071.23-3,261,138,483.73
 加:期初现金及现金等价物余额(元) 3,473,922,854.523,473,922,854.523,473,922,854.527,012,857,828.617,012,857,828.617,012,857,828.617,012,857,828.61
 期末现金及现金等价物余额(元) 540,618,759.22933,537,166.072,107,142,370.513,473,922,854.523,317,808,797.885,599,115,757.383,751,719,344.88
补充资料:
 净利润(元) -722,004,803.52-1,314,461,671.28-595,556,229.29-
 资产减值准备(元) -319,804.78-7,155,150.28-239,052.10-
 固定资产和投资性房地产折旧(元) -22,909,726.05-46,721,679.10-24,284,147.52-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -22,909,726.05-46,721,679.10-24,284,147.52-
 无形资产摊销(元) -9,892,158.42-24,971,096.30-12,525,441.91-
 长期待摊费用摊销(元) -4,286,794.44-8,662,878.21-3,476,356.40-
 处置固定资产、无形资产和其他长期资产的损失(元) --18,272.12--5,242,488.09--5,089,969.23-
 固定资产报废损失(元) --3,327.43--91,442.00--90,266.31-
 公允价值变动损失(元) -870,094.41-2,627,116.07-9,358,299.97-
 财务费用(元) -4,546,262.66-9,274,711.42-5,293,944.36-
 投资损失(元) --140,176,241.82--219,162,630.14--97,131,090.96-
 递延所得税(元) -1,623,289.30-748,336.77--2,273,635.60-
  其中:递延所得税资产减少(元) -5,030,179.93--4,776,914.10--4,567,634.15-
 递延所得税负债增加(元) --3,406,890.63-5,525,250.87-2,293,998.55-
 存货的减少(元) -481,782.13--233,407.07-36,753.44-
 经营性应收项目的减少(元) --17,998,926.45--104,254,431.89--98,571,892.47-
 经营性应付项目的增加(元) --127,334,045.02-698,893,712.89-9,172,102.45-
 其他(元) -118,358,505.02-212,736,224.69-100,165,115.16-
 现金的期末余额(元) -933,537,166.07-3,473,922,854.52-5,599,115,757.38-
 减:现金的期初余额(元) -3,473,922,854.52-7,012,857,828.61-7,012,857,828.61-
 现金及现金等价物的净增加额(元) --2,540,385,688.45--3,538,934,974.09--1,413,742,071.23-
公告日期 2024-10-262024-08-212024-04-242024-03-212023-10-262023-08-232023-04-20
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院