三友医疗 (688085.SH)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(三友医疗)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 547,824,297.07414,404,996.41184,787,945.04705,927,865.40525,698,078.96338,054,288.95149,519,490.28
 收到的税费返还(元) 312,205.90192,456.4028,157.06-14,566.443,536.84891.58
 收到其他与经营活动有关的现金(元) 40,357,327.0032,415,167.1610,494,632.3940,457,883.6725,038,928.528,778,028.845,381,896.46
 经营活动现金流入小计(元) 588,493,829.97447,012,619.97195,310,734.49746,385,749.07550,751,573.92346,835,854.63154,902,278.32
 购买商品、接受劳务支付的现金(元) 91,052,956.0389,797,793.3524,530,732.6663,604,217.6258,867,544.2927,847,471.6616,260,889.03
 支付给职工以及为职工支付的现金(元) 85,063,163.5460,315,937.1236,508,447.31106,624,528.0678,431,680.4955,452,631.9134,706,687.91
 支付的各项税费(元) 65,352,038.2054,200,907.1928,468,841.17119,498,276.69102,909,340.7673,949,475.2640,103,828.99
 支付其他与经营活动有关的现金(元) 179,666,213.24129,181,827.1465,771,604.39300,686,031.79214,619,680.94114,253,154.6546,387,152.52
 经营活动现金流出的平衡项目(元) ------0.010.01
 经营活动现金流出小计(元) 421,134,371.01333,496,464.80155,279,625.53590,413,054.16454,828,246.48271,502,733.47137,458,558.46
 经营活动产生的现金流量净额平衡项目(元) --0.01-----
 经营活动产生的现金流量净额(元) -113,516,155.17-155,972,694.91-75,333,121.16-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 316,837,752.33262,869,040.00252,869,040.001,521,509,400.001,273,409,400.00880,300,000.00411,000,000.00
 取得投资收益收到的现金(元) 1,046,565.48862,565.48862,565.488,881,914.576,940,284.424,133,135.782,938,391.82
 投资活动现金流入小计(元) 317,884,317.81263,731,605.48253,731,605.481,530,391,314.571,280,349,684.42884,433,135.78413,938,391.82
 购建固定资产、无形资产和其他长期资产支付的现金(元) 20,267,669.0014,836,578.106,903,119.01138,195,552.3591,839,523.6547,047,360.7026,995,734.09
 投资支付的现金(元) 140,018,617.9598,353,992.9540,000,000.001,547,372,838.751,224,208,658.06863,380,000.00254,500,000.00
 取得子公司及其他营业单位支付的现金净额(元) --18,353,992.95970,055.1014,152,560.94902,560.94902,560.94
 投资活动现金流出小计(元) 160,286,286.95113,190,571.0565,257,111.961,686,538,446.201,330,200,742.65911,329,921.64282,398,295.03
 投资活动产生的现金流量净额(元) 157,598,030.86150,541,034.43188,474,493.52-156,147,131.63-49,851,058.23-26,896,785.86131,540,096.79
三、筹资活动产生的现金流量
 分配股利、利润或偿付利息支付的现金(元) 19,198,682.2519,198,688.39-37,370,697.0037,370,697.0037,370,697.00-
 支付其他与筹资活动有关的现金(元) 3,039,099.131,237,522.30542,245.574,524,735.592,847,236.652,328,202.31870,801.91
 筹资活动现金流出小计(元) 22,237,781.3820,436,210.69542,245.5741,895,432.5940,217,933.6539,698,899.31870,801.91
 筹资活动产生的现金流量净额(元) -22,237,781.38-20,436,210.69-542,245.57-41,895,432.59-40,217,933.65-39,698,899.31-870,801.91
四、汇率变动对现金及现金等价物的影响(元) -233,990.8959,486.98-205,571.92192,471.06-299,965.74-14,907.64-17,735.60
五、现金及现金等价物净增加额(元) 302,485,717.55243,680,465.88227,757,784.99-41,877,398.255,554,369.828,722,528.35148,095,279.14
 加:期初现金及现金等价物余额(元) 340,430,057.75340,430,057.75340,430,057.75382,307,456.00382,357,906.08382,307,456.00382,291,330.05
 期末现金及现金等价物余额(元) 642,915,775.30584,110,523.63568,187,842.74340,430,057.75387,912,275.90391,029,984.35530,386,609.19
补充资料:
 净利润(元) -70,546,385.95-203,555,691.40-77,668,391.17-
 资产减值准备(元) -7,258,154.86-2,902,367.99-810,076.60-
 固定资产和投资性房地产折旧(元) -9,913,353.61-12,172,114.84-5,606,996.33-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -9,913,353.61-12,172,114.84-5,606,996.33-
 无形资产摊销(元) -1,676,552.57-3,175,878.31-1,052,002.25-
 长期待摊费用摊销(元) -8,050,315.08-15,226,397.70-7,260,182.73-
 处置固定资产、无形资产和其他长期资产的损失(元) ---61,904.28--1,568.34-
 固定资产报废损失(元) -50,715.83-----
 公允价值变动损失(元) -629,246.88--41,478,301.99---
 财务费用(元) -82,338.89-90,754.28-62,222.72-
 投资损失(元) -7,281,221.48--5,277,262.45--4,133,135.78-
 递延所得税(元) -1,414,545.98-2,847,903.36-269,531.47-
  其中:递延所得税资产减少(元) -1,288,384.55--3,377,742.01--159,382.48-
 递延所得税负债增加(元) -126,161.43-6,225,645.37-428,913.95-
 存货的减少(元) --28,666,660.39--55,025,226.10--19,992,337.48-
 经营性应收项目的减少(元) -62,897,395.01--39,322,236.48--11,339,400.89-
 经营性应付项目的增加(元) --26,385,146.89-39,844,486.22-16,801,737.39-
 其他(元) ---773,906.51--531,436.32-
 现金的期末余额(元) -584,110,523.63-340,430,057.75-391,029,984.35-
 减:现金的期初余额(元) -340,430,057.75-382,307,456.00-382,307,456.00-
 现金及现金等价物的净增加额(元) -243,680,465.88--41,877,398.25-8,722,528.35-
公告日期 2023-10-282023-08-252023-04-252023-04-252022-10-272022-08-232022-04-26
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院