天宜上佳 (688033.SH)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(天宜上佳)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 1,204,699,627.03824,468,997.82310,360,233.99769,154,483.91352,397,889.75261,577,205.08161,670,502.76
 收到的税费返还(元) 42,393,430.688,563,051.211,093.7126,199,204.0324,970,373.3224,573,894.343,854,418.97
 收到其他与经营活动有关的现金(元) 60,676,346.6339,486,106.57455,803,759.7131,012,883.5322,041,151.9410,178,262.976,021,677.95
 经营活动现金流入小计(元) 1,307,769,404.34872,518,155.60766,165,087.41826,366,571.47399,409,415.01296,329,362.39171,546,599.68
 购买商品、接受劳务支付的现金(元) 1,194,448,016.71557,524,787.91159,770,541.76454,030,799.09225,357,378.11158,461,877.2080,885,002.78
 支付给职工以及为职工支付的现金(元) 220,674,025.47141,990,466.9375,233,340.51207,497,600.89147,240,388.5297,648,749.4850,466,988.60
 支付的各项税费(元) 178,547,514.44110,726,584.3862,130,577.24102,450,506.5862,614,610.5921,062,833.245,578,510.83
 支付其他与经营活动有关的现金(元) 56,773,149.5551,183,437.50446,060,251.3697,420,585.35100,334,648.1444,702,227.8124,140,213.93
 经营活动现金流出小计(元) 1,650,442,706.17861,425,276.72743,194,710.87861,399,491.91535,547,025.36321,875,687.73161,070,716.14
 经营活动产生的现金流量净额平衡项目(元) -----0.07-
 经营活动产生的现金流量净额(元) -11,092,878.88--35,032,920.44--25,546,325.34-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 381.38381.38381.33----
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 2,007,309.741,047,083.21458,772.08550,577.52248,336.56178,836.56-
 处置子公司及其他营业单位收到的现金净额(元) 259,736.30------
 收到其他与投资活动有关的现金(元) 231,641.00198,880.00-7,821,450.001,718,412.761,618,412.76-
 投资活动现金流入小计(元) 2,499,068.421,246,344.59459,153.418,372,027.521,966,749.321,797,249.32-
 购建固定资产、无形资产和其他长期资产支付的现金(元) 1,049,154,597.25774,852,519.20386,872,081.70987,143,559.68485,219,689.51349,857,171.58192,054,968.09
 投资支付的现金(元) 28,600,000.0028,600,000.0015,000,000.00-24,400.0024,400.006,002,400.00
 取得子公司及其他营业单位支付的现金净额(元) ---354,612,604.97105,795,495.4389,269,758.2655,969,758.26
 投资活动现金流出小计(元) 1,077,754,597.25803,452,519.20401,872,081.701,341,756,164.65591,039,584.94439,151,329.84254,027,126.35
 投资活动产生的现金流量净额(元) -1,075,255,528.83-802,206,174.61-401,412,928.29-1,333,384,137.13-589,072,835.62-437,354,080.52-254,027,126.35
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 8,201,388.008,201,388.00-2,310,963,628.452,310,963,628.4511,829,600.00-
 取得借款收到的现金(元) 1,014,382,124.28615,044,709.2897,972,827.94937,516,251.29681,227,017.47539,741,091.03220,360,000.00
 收到其他与筹资活动有关的现金(元) --6,894,650.75----
 筹资活动现金流入小计(元) 1,022,583,512.28623,246,097.28104,867,478.693,248,479,879.742,992,190,645.92551,570,691.03220,360,000.00
 偿还债务支付的现金(元) 299,836,607.26212,918,746.4665,790,377.78273,260,000.00280,636,827.6744,038,286.00-
 分配股利、利润或偿付利息支付的现金(元) 47,112,086.0638,948,113.6410,117,176.5653,098,213.1030,589,401.3325,608,643.342,808,508.03
 支付其他与筹资活动有关的现金(元) 16,904,271.3214,699,435.3110,090,951.4996,629,632.8412,880,700.727,233,542.071,519,143.00
 筹资活动现金流出小计(元) 363,852,964.64266,566,295.4185,998,505.83422,987,845.94324,106,929.7276,880,471.414,327,651.03
 筹资活动产生的现金流量净额(元) 658,730,547.64356,679,801.8718,868,972.862,825,492,033.802,668,083,716.20474,690,219.62216,032,348.97
五、现金及现金等价物净增加额(元) -759,198,283.02-434,433,493.86-359,573,578.891,457,074,976.231,942,873,270.2311,789,813.76-27,518,893.84
 加:期初现金及现金等价物余额(元) 2,072,698,868.472,072,698,868.472,072,698,868.47615,623,892.24615,623,892.24615,623,892.24615,623,892.24
 期末现金及现金等价物余额(元) 1,313,500,585.451,638,265,374.611,713,125,289.582,072,698,868.472,558,497,162.47627,413,706.00588,104,998.40
补充资料:
 净利润(元) -154,885,775.71-189,681,959.49-76,375,718.70-
 资产减值准备(元) -122,710.72-20,023,330.78-6,995,392.66-
 固定资产和投资性房地产折旧(元) -76,252,613.34-95,503,520.56-39,802,644.40-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -76,252,613.34-95,503,520.56-39,802,644.40-
 无形资产摊销(元) -5,382,150.25-10,146,190.17-5,331,980.34-
 长期待摊费用摊销(元) -670,398.27-1,011,171.76-838,435.19-
 处置固定资产、无形资产和其他长期资产的损失(元) --712,879.47--1,472,562.47--1,065.41-
 固定资产报废损失(元) -527,201.45-1,932,525.21-128,353.34-
 财务费用(元) -18,658,677.49-26,332,016.43-8,913,183.90-
 投资损失(元) -----105,432.14-
 递延所得税(元) -625,944.71--39,523,854.46--12,569,441.02-
  其中:递延所得税资产减少(元) -223,856.14--38,843,988.40--11,710,420.25-
 递延所得税负债增加(元) -402,088.57--679,866.06--859,020.77-
 存货的减少(元) --153,724,845.20--120,274,076.25--84,287,503.77-
 经营性应收项目的减少(元) --107,260,786.23--598,199,105.93--224,245,192.19-
 经营性应付项目的增加(元) -11,233,726.44-331,053,962.07-131,608,716.84-
 其他(元) --722,465.76-18,938,268.16-9,077,900.00-
 现金的期末余额(元) -1,638,265,374.61-2,072,698,868.47-627,413,706.00-
 减:现金的期初余额(元) -2,072,698,868.47-615,623,892.24-615,623,892.24-
 现金及现金等价物的净增加额(元) --434,433,493.86-1,457,074,976.23-11,789,813.76-
公告日期 2023-10-272023-08-072023-04-292023-04-292022-10-292022-08-132022-04-30
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院