2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | |||||||||||
销售商品、提供劳务收到的现金(元) | 243,739,703.04 | 161,884,362.10 | 99,906,730.85 | 359,840,224.45 | 263,304,082.47 | 176,000,905.33 | 106,991,559.65 | 336,368,082.20 | 248,970,011.93 | 169,910,318.44 | 96,254,386.61 |
收到的税费返还(元) | 944,542.72 | 594,124.27 | 211,145.80 | 5,488,779.70 | 5,455,132.28 | 3,592,333.48 | 1,110,503.34 | 29,427,387.94 | 17,104,726.02 | 15,509,782.52 | 106,822.95 |
收到其他与经营活动有关的现金(元) | 6,150,068.30 | 5,545,561.38 | 2,882,481.88 | 18,676,175.36 | 6,180,110.82 | 5,608,387.05 | 6,197,536.99 | 36,991,802.51 | 10,811,792.10 | 9,102,318.75 | 6,253,649.56 |
经营活动现金流入小计(元) | 250,834,314.06 | 168,024,047.75 | 103,000,358.53 | 384,005,179.51 | 274,939,325.57 | 185,201,625.86 | 114,299,599.98 | 402,787,272.65 | 276,886,530.05 | 194,522,419.71 | 102,614,859.12 |
购买商品、接受劳务支付的现金(元) | 122,803,967.29 | 91,327,846.49 | 48,299,949.64 | 149,322,083.45 | 138,213,692.19 | 93,682,734.49 | 40,857,892.40 | 170,786,249.28 | 158,883,525.01 | 112,026,750.02 | 55,903,056.44 |
支付给职工以及为职工支付的现金(元) | 51,335,340.51 | 40,757,361.68 | 21,718,925.57 | 85,216,001.42 | 43,712,683.12 | 35,413,963.29 | 19,442,131.72 | 86,231,895.45 | 57,859,140.71 | 39,362,178.63 | 23,793,402.77 |
支付的各项税费(元) | 26,710,139.09 | 21,863,700.11 | 11,158,500.33 | 40,634,446.01 | 31,609,404.85 | 27,245,233.05 | 17,418,434.05 | 18,712,054.30 | 12,486,894.54 | 17,835,719.70 | 6,393,417.34 |
支付其他与经营活动有关的现金(元) | 22,496,637.42 | 9,905,123.71 | 5,868,190.25 | 25,911,715.80 | 24,126,819.93 | 12,358,748.56 | 6,139,132.32 | 41,415,175.72 | 29,300,946.51 | 12,658,885.92 | 14,045,345.29 |
经营活动现金流出小计(元) | 223,346,084.31 | 163,854,031.99 | 87,045,565.79 | 301,084,246.68 | 237,662,600.09 | 168,700,679.39 | 83,857,590.49 | 317,145,374.75 | 258,530,506.77 | 181,883,534.27 | 100,135,221.84 |
经营活动产生的现金流量净额(元) | 27,488,229.75 | 4,170,015.76 | 15,954,792.74 | 82,920,932.83 | 37,276,725.48 | 16,500,946.47 | 30,442,009.49 | 85,641,897.90 | - | 12,638,885.44 | - |
二、投资活动产生的现金流量 | |||||||||||
收回投资收到的现金(元) | 513,894,900.00 | 436,414,190.16 | 159,265,717.44 | 323,841,940.23 | 213,482,844.95 | 191,809,437.38 | 91,250,000.00 | 712,192,000.00 | - | 138,300,000.00 | 259,362,584.50 |
取得投资收益收到的现金(元) | 1,694,278.95 | 1,692,712.93 | 2,883,171.79 | 2,438,650.03 | 1,918,360.22 | 861,649.98 | 3,102,529.59 | 6,214,345.54 | 25,503,597.78 | 17,831,031.54 | 1,187,184.47 |
处置固定资产、无形资产和其他长期资产收回的现金净额(元) | -2,008.50 | 10,883.66 | -431.19 | 118,471.45 | -55,631.83 | 4,780.21 | 442.48 | 325,866.79 | 1,160,918.49 | 826,846.49 | - |
收到其他与投资活动有关的现金(元) | - | - | - | - | - | - | - | - | 638,659,364.60 | 363,421,006.39 | - |
投资活动现金流入小计(元) | 515,587,170.45 | 438,117,786.75 | 162,148,458.04 | 326,399,061.71 | 215,345,573.34 | 192,675,867.57 | 94,352,972.07 | 718,732,212.33 | 665,323,880.87 | 520,378,884.42 | 260,549,768.97 |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 8,489,758.92 | 13,711,728.03 | 5,912,292.44 | 29,077,074.96 | 23,922,353.12 | 18,463,480.58 | 10,035,558.68 | 153,096,220.42 | 95,598,734.58 | 75,914,552.34 | 53,556,938.74 |
投资支付的现金(元) | 471,120,000.00 | 391,050,000.00 | 147,650,000.00 | 338,200,000.00 | 189,750,000.00 | 148,450,000.00 | 90,900,000.00 | 614,700,000.00 | - | 121,700,000.00 | 239,550,000.00 |
支付其他与投资活动有关的现金(元) | - | - | - | - | - | - | - | - | 554,460,000.00 | 271,560,000.00 | 195,266.14 |
投资活动现金流出小计(元) | 479,609,758.92 | 404,761,728.03 | 153,562,292.44 | 367,277,074.96 | 213,672,353.12 | 166,913,480.58 | 100,935,558.68 | 767,796,220.42 | 650,058,734.58 | 469,174,552.34 | 293,302,204.88 |
投资活动产生的现金流量净额(元) | 35,977,411.53 | 33,356,058.72 | 8,586,165.60 | -40,878,013.25 | 1,673,220.22 | 25,762,386.99 | -6,582,586.61 | -49,064,008.09 | 15,265,146.29 | 51,204,332.08 | -32,752,435.91 |
三、筹资活动产生的现金流量 | |||||||||||
分配股利、利润或偿付利息支付的现金(元) | 29,497,600.00 | 29,497,600.00 | - | 29,497,600.00 | 29,497,600.00 | 29,476,753.53 | - | 59,665,600.00 | 59,680,561.87 | 59,645,436.71 | - |
支付其他与筹资活动有关的现金(元) | - | - | - | 709,620.24 | - | - | - | 668,052.53 | - | - | - |
筹资活动现金流出小计(元) | 29,497,600.00 | 29,497,600.00 | - | 30,207,220.24 | 29,497,600.00 | 29,476,753.53 | - | 60,333,652.53 | 59,680,561.87 | 59,645,436.71 | - |
筹资活动产生的现金流量净额(元) | -29,497,600.00 | -29,497,600.00 | - | -30,207,220.24 | -29,497,600.00 | -29,476,753.53 | - | -60,333,652.53 | -59,680,561.87 | -59,645,436.71 | - |
四、汇率变动对现金及现金等价物的影响(元) | -361,280.44 | -88,316.04 | 230,625.72 | 618,695.14 | 512,234.07 | 553,326.19 | -571,433.18 | 3,025,345.17 | 1,652,148.49 | -772,088.26 | -483,974.76 |
五、现金及现金等价物净增加额(元) | 33,606,760.84 | 7,940,158.44 | 24,771,584.06 | 12,454,394.48 | 9,964,579.77 | 13,339,906.12 | 23,287,989.70 | -20,730,417.55 | -24,407,243.81 | 3,425,692.55 | -30,756,773.39 |
加:期初现金及现金等价物余额(元) | 44,254,790.33 | 44,251,901.44 | 44,254,901.44 | 31,797,506.96 | 31,797,506.96 | 31,797,506.96 | 31,797,506.96 | 52,527,924.51 | 52,527,924.51 | 52,527,924.51 | 52,527,924.51 |
期末现金及现金等价物余额(元) | 77,861,551.17 | 52,192,059.88 | 69,026,485.50 | 44,251,901.44 | 41,762,086.73 | 45,137,413.08 | 55,085,496.66 | 31,797,506.96 | 28,120,680.70 | 55,953,617.06 | 21,771,151.12 |
补充资料: | |||||||||||
净利润(元) | - | 13,463,346.13 | - | 30,608,245.82 | - | 16,586,939.28 | - | 25,563,155.29 | - | 15,926,094.34 | - |
资产减值准备(元) | - | 2,245,754.72 | - | 1,066,057.05 | - | -891,637.92 | - | 4,481,581.33 | - | 7,484.19 | - |
固定资产和投资性房地产折旧(元) | - | 19,173,189.06 | - | 35,674,592.52 | - | 13,821,861.42 | - | 35,966,286.78 | - | 11,975,686.64 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 19,173,189.06 | - | 35,674,592.52 | - | 13,821,861.42 | - | 35,966,286.78 | - | 11,975,686.64 | - |
无形资产摊销(元) | - | 2,294,804.55 | - | 4,141,304.49 | - | 2,044,815.04 | - | 4,176,589.65 | - | 2,071,476.26 | - |
长期待摊费用摊销(元) | - | 1,185,333.06 | - | 1,615,802.86 | - | 1,923,880.61 | - | 2,072,258.86 | - | 539,366.36 | - |
处置固定资产、无形资产和其他长期资产的损失(元) | - | - | - | - | - | - | - | -211,610.72 | - | - | - |
固定资产报废损失(元) | - | -1,513.24 | - | 94,147.37 | - | -442.48 | - | 43,253.53 | - | - | - |
公允价值变动损失(元) | - | -13,341.49 | - | -828,950.99 | - | -359,437.38 | - | 742,419.31 | - | - | - |
财务费用(元) | - | 97,250.85 | - | -491,075.52 | - | -535,119.24 | - | -2,806,935.37 | - | 738,550.20 | - |
投资损失(元) | - | -1,866,702.47 | - | -3,944,327.59 | - | -1,329,644.47 | - | -8,429,170.84 | - | -3,835,876.41 | - |
递延所得税(元) | - | -2,093,730.64 | - | 256,987.66 | - | -991,739.53 | - | -238,585.07 | - | -617,683.37 | - |
其中:递延所得税资产减少(元) | - | -2,093,730.64 | - | 256,987.66 | - | -991,739.53 | - | -238,585.07 | - | -617,683.37 | - |
存货的减少(元) | - | -3,092,790.95 | - | 1,705,152.75 | - | 8,231,591.68 | - | -3,783,250.27 | - | -5,154,120.81 | - |
经营性应收项目的减少(元) | - | -16,050,780.92 | - | 11,753,178.12 | - | -7,632,575.50 | - | 14,136,502.35 | - | 9,819,420.68 | - |
经营性应付项目的增加(元) | - | -11,170,802.90 | - | 343,494.15 | - | -14,367,545.04 | - | 13,413,770.34 | - | -18,831,512.64 | - |
现金的期末余额(元) | - | 52,192,059.88 | - | 44,251,901.44 | - | 45,137,413.08 | - | 31,797,506.96 | - | 55,953,617.06 | - |
减:现金的期初余额(元) | - | 44,251,901.44 | - | 31,797,506.96 | - | 31,797,506.96 | - | 52,527,924.51 | - | 52,527,924.51 | - |
现金及现金等价物的净增加额(元) | - | 7,940,158.44 | - | 12,454,394.48 | - | 13,339,906.12 | - | -20,730,417.55 | - | 3,425,692.55 | - |
公告日期 | 2024-10-31 | 2024-08-16 | 2024-04-19 | 2024-04-19 | 2023-10-26 | 2023-08-16 | 2023-04-26 | 2023-04-26 | 2022-10-28 | 2022-08-19 | 2022-04-28 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |