一鸣食品 (605179.SH)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(一鸣食品)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年三季报2024年中报2024年一季报2023年年报2023年三季报2023年中报2023年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 2,329,731,080.601,501,966,923.08766,516,400.482,847,022,935.932,262,450,998.661,424,924,109.31698,690,089.36
 收到的税费返还(元) ---4,433,480.74---
 收到其他与经营活动有关的现金(元) 43,825,737.8931,909,002.7013,923,814.6655,081,684.7830,608,256.5725,030,725.419,013,389.52
 经营活动现金流入小计(元) 2,373,556,818.491,533,875,925.78780,440,215.142,906,538,101.452,293,059,255.231,449,954,834.72707,703,478.88
 购买商品、接受劳务支付的现金(元) 1,376,690,411.53898,068,450.61392,981,177.181,740,546,141.651,303,101,694.09828,349,372.04339,241,675.83
 支付给职工以及为职工支付的现金(元) 374,461,972.17262,058,817.49131,242,244.05488,830,501.93357,754,521.29247,077,462.23121,684,281.43
 支付的各项税费(元) 105,831,149.6573,230,522.9838,459,638.54121,275,517.0787,508,186.5356,530,982.8930,739,245.71
 支付其他与经营活动有关的现金(元) 216,902,557.40136,550,736.66108,583,886.33255,719,854.98203,220,730.49124,840,416.82102,458,621.70
 经营活动现金流出小计(元) 2,073,886,090.751,369,908,527.74671,266,946.102,606,372,015.631,951,585,132.401,256,798,233.98594,123,824.67
 经营活动产生的现金流量净额(元) 299,670,727.74163,967,398.04109,173,269.04300,166,085.82341,474,122.83193,156,600.74113,579,654.21
二、投资活动产生的现金流量
 取得投资收益收到的现金(元) 115,000.00115,000.00-115,000.00115,000.00--
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 2,407,853.661,359,295.86255,961.006,625,774.932,369,481.661,396,901.00706,872.50
 投资活动现金流入小计(元) 2,522,853.661,474,295.86255,961.006,740,774.932,484,481.661,396,901.00706,872.50
 购建固定资产、无形资产和其他长期资产支付的现金(元) 139,931,977.65114,772,446.8389,265,429.32192,542,939.8982,091,724.0261,460,227.1335,789,105.38
 投资活动现金流出小计(元) 139,931,977.65114,772,446.8389,265,429.32192,542,939.8982,091,724.0261,460,227.1335,789,105.38
 投资活动产生的现金流量净额(元) -137,409,123.99-113,298,150.97-89,009,468.32-185,802,164.96-79,607,242.36-60,063,326.13-35,082,232.88
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 374,282,513.43295,854,847.5475,223,724.49436,505,344.80108,160,000.0030,000,000.0010,000,000.00
 收到其他与筹资活动有关的现金(元) ---7,500,000.00---
 筹资活动现金流入小计(元) 374,282,513.43295,854,847.5475,223,724.49444,005,344.80108,160,000.0030,000,000.0010,000,000.00
 偿还债务支付的现金(元) 386,414,079.40255,888,505.5067,760,000.00446,040,000.00240,540,000.00147,130,000.0075,000,000.00
 分配股利、利润或偿付利息支付的现金(元) 28,770,855.7625,060,407.584,251,401.5714,200,221.1212,671,454.448,838,772.554,619,620.70
 支付其他与筹资活动有关的现金(元) 104,112,986.3374,983,646.7625,962,024.71112,166,770.7775,253,757.3745,274,810.0719,358,604.67
 筹资活动现金流出小计(元) 519,297,921.49355,932,559.8497,973,426.28572,406,991.89328,465,211.81201,243,582.6298,978,225.37
 筹资活动产生的现金流量净额(元) -145,015,408.06-60,077,712.30-22,749,701.79-128,401,647.09-220,305,211.81-171,243,582.62-88,978,225.37
四、汇率变动对现金及现金等价物的影响(元) -11.63-61.49-62.46149.9456.69157.0323.68
五、现金及现金等价物净增加额(元) 17,246,184.06-9,408,526.72-2,585,963.53-14,037,576.2941,561,725.35-38,150,150.98-10,480,780.36
 加:期初现金及现金等价物余额(元) 166,618,593.54166,618,593.54166,618,593.54180,656,169.83180,656,169.83180,656,169.83180,656,169.83
 期末现金及现金等价物余额(元) 183,864,777.60157,210,066.82164,032,630.01166,618,593.54222,217,895.18142,506,018.85170,175,389.47
补充资料:
 净利润(元) -26,466,011.38-22,237,215.77-25,137,850.98-
 资产减值准备(元) -2,413,019.77-11,249,450.30-1,362,823.17-
 固定资产和投资性房地产折旧(元) -77,995,382.91-151,460,350.00-69,380,224.18-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -77,995,382.91-151,460,350.00-69,380,224.18-
 无形资产摊销(元) -2,116,727.78-3,720,720.84-2,360,269.97-
 长期待摊费用摊销(元) -7,716,076.36-18,739,598.73-11,015,360.94-
 处置固定资产、无形资产和其他长期资产的损失(元) -2,720,422.23-4,762,866.72-1,479,290.86-
 固定资产报废损失(元) -1,610,594.76-2,297,746.88-532,612.09-
 财务费用(元) -10,432,133.91-24,207,438.66-8,014,199.20-
 投资损失(元) --115,000.00--115,000.00---
 递延所得税(元) -2,342,744.05--4,774,137.44--2,970,883.33-
  其中:递延所得税资产减少(元) -2,332,848.05--4,511,239.69--2,870,572.80-
 递延所得税负债增加(元) -9,896.00--262,897.75--100,310.53-
 存货的减少(元) --10,098,365.61-2,061,502.20-3,566,949.91-
 经营性应收项目的减少(元) --34,233,141.83--82,133,394.09-15,825,724.82-
 经营性应付项目的增加(元) -29,220,314.12-64,033,798.26-12,858,001.97-
 其他(元) -177,445.49-118,985.35-2,022,648.41-
 现金的期末余额(元) -157,210,066.82-166,618,593.54-142,506,018.85-
 减:现金的期初余额(元) -166,618,593.54-180,656,169.83-180,656,169.83-
 现金及现金等价物的净增加额(元) --9,408,526.72--14,037,576.29--38,150,150.98-
公告日期 2024-10-242024-08-302024-04-302024-04-232023-10-272023-08-102023-04-29
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院