西大门 (605155.SH)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(西大门)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年三季报2024年中报2024年一季报2023年年报2023年三季报2023年中报2023年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 505,730,591.81318,978,827.33155,828,139.40592,325,892.91423,340,850.61265,218,556.68117,258,721.45
 收到的税费返还(元) 13,262,642.176,725,383.113,735,815.9212,624,275.258,697,293.096,358,788.792,847,402.09
 收到其他与经营活动有关的现金(元) 14,153,940.179,719,629.644,677,864.4718,578,719.8714,308,588.9010,474,900.743,219,315.27
 经营活动现金流入小计(元) 533,147,174.15335,423,840.08164,241,819.79623,528,888.03446,346,732.60282,052,246.21123,325,438.81
 购买商品、接受劳务支付的现金(元) 309,368,600.66183,478,611.8584,095,368.21355,870,033.81255,318,089.45159,066,514.0064,795,909.58
 支付给职工以及为职工支付的现金(元) 91,955,194.6362,734,479.6236,445,307.36111,074,792.9180,772,544.4552,326,729.7826,275,109.06
 支付的各项税费(元) 19,377,101.8915,423,858.257,046,853.7315,835,647.0611,931,452.388,445,262.685,230,443.46
 支付其他与经营活动有关的现金(元) 10,816,912.9620,674,505.743,732,639.0434,834,176.0438,266,831.4219,755,475.707,416,843.76
 经营活动现金流出小计(元) 431,517,810.14282,311,455.46131,320,168.34517,614,649.82386,288,917.70239,593,982.16103,718,305.86
 经营活动产生的现金流量净额(元) 101,629,364.0153,112,384.6232,921,651.45105,914,238.2160,057,814.9042,458,264.0519,607,132.95
二、投资活动产生的现金流量
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 89,362.0041,000.00-10,000.00---
 收到其他与投资活动有关的现金(元) 144,884,148.547,546,858.1644,183,467.4239,013,291.6639,013,291.6639,013,291.66-
 投资活动现金流入小计(元) 144,973,510.547,587,858.1644,183,467.4239,023,291.6639,013,291.6639,013,291.66-
 购建固定资产、无形资产和其他长期资产支付的现金(元) 56,615,356.2738,867,279.9115,023,319.3253,643,850.4243,770,429.6726,808,605.1017,680,924.98
 取得子公司及其他营业单位支付的现金净额(元) ---450,000.00450,000.00450,000.00450,000.00
 支付其他与投资活动有关的现金(元) 176,656,367.4217,800,000.0059,091,947.422,891,520.002,982,182.40--
 投资活动现金流出小计(元) 233,271,723.6956,667,279.9174,115,266.7456,985,370.4247,202,612.0727,258,605.1018,130,924.98
 投资活动产生的现金流量净额(元) -88,298,213.15-49,079,421.75-29,931,799.32-17,962,078.76-8,189,320.4111,754,686.56-18,130,924.98
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) ---16,850,500.0016,850,500.0016,850,500.00-
 筹资活动现金流入小计(元) ---16,850,500.0016,850,500.0016,850,500.00-
 分配股利、利润或偿付利息支付的现金(元) 27,393,653.2427,383,000.00-26,880,000.0026,880,000.0025,099,170.68-
 支付其他与筹资活动有关的现金(元) 29,747,754.5524,870,736.31-----
 筹资活动现金流出小计(元) 57,141,407.7952,253,736.31-26,880,000.0026,880,000.0025,099,170.68-
 筹资活动产生的现金流量净额(元) -57,141,407.79-52,253,736.31--10,029,500.00-10,029,500.00-8,248,670.68-
四、汇率变动对现金及现金等价物的影响(元) -4,462,479.511,660,426.03166,214.574,578,487.044,435,095.394,255,723.23-1,168,864.71
五、现金及现金等价物净增加额(元) -48,272,736.44-46,560,347.413,156,066.7082,501,146.4946,274,089.8850,220,003.16307,343.26
 加:期初现金及现金等价物余额(元) 553,323,235.47553,323,235.47553,323,235.47470,822,088.98470,822,088.98470,822,088.98470,822,088.98
 期末现金及现金等价物余额(元) 505,050,499.03506,762,888.06556,479,302.17553,323,235.47517,096,178.86521,042,092.14471,129,432.24
补充资料:
 净利润(元) -55,006,778.72-87,988,744.65-43,868,472.64-
 资产减值准备(元) -4,293,730.44-5,099,755.23-2,532,340.42-
 固定资产和投资性房地产折旧(元) -22,065,318.43-41,478,698.27-20,300,097.43-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -22,065,318.43-41,478,698.27-20,300,097.43-
 无形资产摊销(元) -555,753.72-1,100,376.71-543,071.41-
 处置固定资产、无形资产和其他长期资产的损失(元) --11,275.71--3,908.96---
 财务费用(元) --1,414,917.29--4,366,271.42--4,453,121.98-
 投资损失(元) --861,017.40--2,096,442.39--1,252,058.79-
 递延所得税(元) --644,725.98--1,789,205.34--462,563.09-
  其中:递延所得税资产减少(元) --644,725.98--1,408,251.32--428,701.11-
 递延所得税负债增加(元) ----380,954.02--33,861.98-
 存货的减少(元) --2,080,277.57--22,675,294.46--12,296,780.28-
 经营性应收项目的减少(元) --17,992,069.11--19,676,918.19--13,266,079.11-
 经营性应付项目的增加(元) --8,165,551.32-14,356,706.42-6,944,885.40-
 其他(元) -2,360,637.69-6,497,997.69---
 现金的期末余额(元) -506,762,888.06-553,323,235.47-521,042,092.14-
 减:现金的期初余额(元) -553,323,235.47-470,822,088.98-470,822,088.98-
 现金及现金等价物的净增加额(元) --46,560,347.41-82,501,146.49-50,220,003.16-
公告日期 2024-10-312024-08-242024-04-252024-03-302023-10-272023-08-262023-04-29
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院