2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | |||||||||
销售商品、提供劳务收到的现金(元) | 336,930,481.85 | 1,177,685,520.40 | 876,966,095.44 | 553,131,234.75 | 283,108,059.34 | 915,240,767.80 | 735,634,885.29 | 452,258,219.94 | 220,963,775.27 |
收到的税费返还(元) | 24,804,863.86 | 74,671,034.44 | 61,258,280.88 | 39,310,215.97 | 17,268,195.46 | 81,283,476.39 | 60,268,772.37 | 43,919,663.78 | 24,339,597.89 |
收到其他与经营活动有关的现金(元) | 22,473,136.81 | 162,177,346.17 | 52,317,574.38 | 27,451,835.91 | 21,892,999.73 | 55,307,861.68 | 23,908,559.10 | 18,094,623.73 | 10,754,125.97 |
经营活动现金流入小计(元) | 384,208,482.52 | 1,414,533,901.01 | 990,541,950.70 | 619,893,286.63 | 322,269,254.53 | 1,051,832,105.87 | 819,812,216.76 | 514,272,507.45 | 256,057,499.13 |
购买商品、接受劳务支付的现金(元) | 141,225,140.17 | 465,449,717.33 | 336,469,567.06 | 245,871,401.38 | 115,751,046.65 | 492,471,982.66 | 442,973,753.68 | 253,601,582.20 | 126,445,725.85 |
支付给职工以及为职工支付的现金(元) | 89,498,730.25 | 250,681,051.84 | 189,270,346.99 | 130,983,189.83 | 78,704,445.08 | 203,511,662.26 | 151,122,608.88 | 104,198,011.43 | 60,468,533.38 |
支付的各项税费(元) | 21,271,651.42 | 56,520,483.35 | 45,888,026.44 | 35,368,158.93 | 12,993,453.14 | 45,555,365.28 | 41,973,527.15 | 23,363,023.92 | 7,037,892.41 |
支付其他与经营活动有关的现金(元) | 42,786,051.03 | 256,277,095.83 | 130,017,206.02 | 60,097,884.13 | 34,961,212.35 | 143,884,660.27 | 95,148,077.19 | 60,841,234.70 | 36,726,336.25 |
经营活动现金流出小计(元) | 294,781,572.87 | 1,028,928,348.35 | 701,645,146.51 | 472,320,634.27 | 242,410,157.22 | 885,423,670.47 | 731,217,966.90 | 442,003,852.25 | 230,678,487.89 |
经营活动产生的现金流量净额(元) | - | 385,605,552.66 | - | 147,572,652.36 | - | 166,408,435.40 | - | 72,268,655.20 | - |
二、投资活动产生的现金流量 | |||||||||
收回投资收到的现金(元) | - | - | 45,000,000.00 | - | - | 50,000,000.00 | 30,000,000.00 | - | - |
取得投资收益收到的现金(元) | 476,849.19 | 27,496.47 | 14,062,236.47 | 824,636.47 | - | 254,620.72 | 213,315.66 | 137,482.33 | - |
处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 63,002.34 | 519,298.21 | 340,094.60 | 152,110.00 | 70,556.35 | 625,131.27 | 377,219.00 | 305,561.00 | 80,758.50 |
处置子公司及其他营业单位收到的现金净额(元) | - | 61,094,302.14 | - | - | - | - | - | - | - |
收到其他与投资活动有关的现金(元) | - | - | 5,347,020.00 | - | - | - | - | - | - |
投资活动现金流入小计(元) | 539,851.53 | 61,641,096.82 | 64,749,351.07 | 976,746.47 | 70,556.35 | 50,879,751.99 | 30,590,534.66 | 443,043.33 | 80,758.50 |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 140,559,046.91 | 305,475,398.25 | 194,045,508.31 | 108,352,999.70 | 41,731,535.61 | 216,225,601.97 | 123,145,875.51 | 91,591,851.10 | 51,078,921.30 |
投资支付的现金(元) | - | 1,438,410.00 | - | - | 413,400.00 | 91,440,874.00 | 80,000,000.00 | 50,000,000.00 | - |
支付其他与投资活动有关的现金(元) | - | 120,000,000.00 | 4,215,020.00 | - | - | - | - | - | - |
投资活动现金流出小计(元) | 140,559,046.91 | 426,913,808.25 | 198,260,528.31 | 108,352,999.70 | 42,144,935.61 | 307,666,475.97 | 203,145,875.51 | 141,591,851.10 | 51,078,921.30 |
投资活动产生的现金流量净额(元) | -140,019,195.38 | -365,272,711.43 | -133,511,177.24 | -107,376,253.23 | -42,074,379.26 | -256,786,723.98 | -172,555,340.85 | -141,148,807.77 | -50,998,162.80 |
三、筹资活动产生的现金流量 | |||||||||
吸收投资收到的现金(元) | - | - | 1,200,000.00 | 1,200,000.00 | - | 57,145,000.00 | - | - | - |
取得借款收到的现金(元) | 134,514,228.46 | 135,793,062.95 | 107,774,563.35 | 75,400,000.00 | 6,000,000.00 | 37,116,750.00 | 6,490,000.00 | 6,490,000.00 | 3,460,000.00 |
收到其他与筹资活动有关的现金(元) | - | 52,100,000.00 | 30,900,000.00 | 30,900,000.00 | - | - | - | - | - |
筹资活动现金流入小计(元) | 134,514,228.46 | 187,893,062.95 | 139,874,563.35 | 107,500,000.00 | 6,000,000.00 | 94,261,750.00 | 6,490,000.00 | 6,490,000.00 | 3,460,000.00 |
偿还债务支付的现金(元) | 99,539,000.00 | 66,321,280.03 | 66,231,195.77 | 65,982,057.50 | 324,500.01 | 998,299.22 | 649,000.02 | 324,500.01 | - |
分配股利、利润或偿付利息支付的现金(元) | 246,527.78 | 67,001,112.53 | 66,621,069.77 | 66,276,694.02 | 539,352.64 | 52,337,082.81 | 52,274,852.09 | 50,202,694.22 | - |
支付其他与筹资活动有关的现金(元) | 2,405,828.76 | 5,551,112.22 | 4,018,131.84 | 2,999,184.96 | 383,387.08 | 55,841,310.07 | 103,151.00 | - | - |
筹资活动现金流出的平衡项目(元) | - | -0.01 | - | - | - | - | - | - | - |
筹资活动现金流出小计(元) | 102,191,356.54 | 138,873,504.77 | 136,870,397.38 | 135,257,936.48 | 1,247,239.73 | 109,176,692.10 | 53,027,003.11 | 50,527,194.23 | - |
筹资活动产生的现金流量净额(元) | 32,322,871.92 | 49,019,558.18 | 3,004,165.97 | -27,757,936.48 | 4,752,760.27 | -14,914,942.10 | -46,537,003.11 | -44,037,194.23 | 3,460,000.00 |
四、汇率变动对现金及现金等价物的影响(元) | 4,520,030.30 | 6,112,697.22 | 7,638,837.88 | 8,665,443.30 | 1,154,371.16 | 3,502,729.27 | 7,067,409.91 | 3,180,977.52 | -426,532.25 |
五、现金及现金等价物净增加额(元) | -13,749,383.51 | 75,465,096.63 | 166,028,630.80 | 21,103,905.95 | 43,691,849.48 | -101,790,501.41 | -123,430,684.19 | -109,736,369.28 | -22,585,683.81 |
加:期初现金及现金等价物余额(元) | 414,411,055.95 | 338,546,292.27 | 338,546,292.27 | 338,546,292.27 | 338,546,292.27 | 440,336,793.68 | 440,336,793.68 | 440,336,793.68 | 440,336,793.68 |
期末现金及现金等价物余额(元) | 400,661,672.44 | 414,011,388.90 | 504,574,923.07 | 359,650,198.22 | 382,238,141.75 | 338,546,292.27 | 316,906,109.49 | 330,600,424.40 | 417,751,109.87 |
补充资料: | |||||||||
净利润(元) | - | 289,069,518.21 | - | 96,849,436.09 | - | 208,211,437.97 | - | 116,176,233.91 | - |
资产减值准备(元) | - | 7,657,560.52 | - | -15,994.02 | - | 7,833,142.89 | - | 2,854,380.70 | - |
固定资产和投资性房地产折旧(元) | - | 70,612,578.94 | - | 34,393,199.03 | - | 61,447,770.94 | - | 30,757,932.71 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 70,612,578.94 | - | 34,393,199.03 | - | 61,447,770.94 | - | 30,757,932.71 | - |
无形资产摊销(元) | - | 3,539,886.78 | - | 1,725,045.44 | - | 3,493,891.47 | - | 2,321,822.50 | - |
长期待摊费用摊销(元) | - | 2,537,632.29 | - | 1,142,529.35 | - | 1,553,953.53 | - | 228,321.00 | - |
处置固定资产、无形资产和其他长期资产的损失(元) | - | 1,528,108.77 | - | 353,572.61 | - | 1,495,433.73 | - | -92,873.45 | - |
公允价值变动损失(元) | - | - | - | 2,217,660.50 | - | - | - | -24,630.14 | - |
财务费用(元) | - | -2,021,753.50 | - | -6,374,885.88 | - | -1,241,744.14 | - | -9,859,176.06 | - |
投资损失(元) | - | -31,722,568.85 | - | -824,636.47 | - | 1,186,253.29 | - | -169,108.33 | - |
递延所得税(元) | - | -3,577,299.60 | - | 490,117.24 | - | -3,778,966.82 | - | -2,077,135.63 | - |
其中:递延所得税资产减少(元) | - | 948,778.51 | - | 676,164.50 | - | -4,222,779.26 | - | -1,919,389.26 | - |
递延所得税负债增加(元) | - | -4,526,078.11 | - | -186,047.26 | - | 443,812.44 | - | -157,746.37 | - |
存货的减少(元) | - | -72,518,740.33 | - | -53,517,699.79 | - | -125,974,402.37 | - | -39,969,105.87 | - |
经营性应收项目的减少(元) | - | -98,179,154.65 | - | 728,346.33 | - | -84,832,767.88 | - | -49,443,486.51 | - |
经营性应付项目的增加(元) | - | 174,549,891.45 | - | 47,416,316.30 | - | 70,555,679.65 | - | 15,331,202.34 | - |
其他(元) | - | 34,275,678.17 | - | 20,785,496.96 | - | 17,984,136.38 | - | 3,997,084.09 | - |
现金的期末余额(元) | - | 414,011,388.90 | - | 359,650,198.22 | - | 338,546,292.27 | - | - | - |
减:现金的期初余额(元) | - | 338,546,292.27 | - | 338,546,292.27 | - | 440,336,793.68 | - | - | - |
现金及现金等价物的净增加额(元) | - | 75,465,096.63 | - | 21,103,905.95 | - | -101,790,501.41 | - | -109,736,369.28 | - |
公告日期 | 2024-04-29 | 2024-04-29 | 2023-10-31 | 2023-08-30 | 2023-04-29 | 2023-04-15 | 2022-10-31 | 2022-08-27 | 2022-04-30 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |