咸亨国际 (605056.SH)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(咸亨国际)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 1,784,772,228.371,122,026,004.87614,784,970.002,074,325,747.461,383,569,713.92887,020,887.05631,152,504.36
 收到的税费返还(元) 2,334,081.851,491,871.621,623,713.212,144,191.982,217,765.711,424,535.401,217,002.04
 收到其他与经营活动有关的现金(元) 24,669,759.4821,604,489.8013,972,157.1231,080,754.5338,266,529.5536,177,499.6414,056,606.52
 经营活动现金流入小计(元) 1,811,776,069.701,145,122,366.29630,380,840.332,107,550,693.971,424,054,009.18924,622,922.09646,426,112.92
 购买商品、接受劳务支付的现金(元) 1,244,985,626.01776,623,155.86361,444,258.971,166,751,357.95847,751,541.68508,929,672.27304,551,600.75
 支付给职工以及为职工支付的现金(元) 326,833,764.01263,428,025.34193,857,508.78315,757,719.42266,508,042.57217,948,436.27119,025,820.21
 支付的各项税费(元) 143,905,270.98106,787,937.5861,247,878.19225,667,849.94141,836,256.56108,005,950.69106,957,467.28
 支付其他与经营活动有关的现金(元) 179,498,629.05114,758,977.2065,916,042.19184,130,580.68161,624,733.06108,899,699.4256,280,456.18
 经营活动现金流出小计(元) 1,895,223,290.051,261,598,095.98682,465,688.131,892,307,507.991,417,720,573.87943,783,758.65586,815,344.42
 经营活动产生的现金流量净额(元) --116,475,729.69-215,243,185.98--19,160,836.56-
二、投资活动产生的现金流量
 取得投资收益收到的现金(元) 1,800,227.271,796,020.082,391,565.0810,772,291.509,498,945.303,803,700.35927,530.83
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 1,206,229.071,111,282.6046,189.172,528,830.452,184,887.821,877,002.22152,546.36
 收到其他与投资活动有关的现金(元) 144,717,880.14140,856,880.1480,000,000.00386,729,411.75339,300,000.00129,300,000.00-
 投资活动现金流入小计(元) 147,724,336.48143,764,182.8282,437,754.25400,030,533.70350,983,833.12134,980,702.571,080,077.19
 购建固定资产、无形资产和其他长期资产支付的现金(元) 51,502,426.4939,041,633.0018,610,883.1631,273,336.4525,457,667.2415,504,396.985,611,369.92
 投资支付的现金(元) 21,000,000.0021,000,000.00--6,382,607.281,704,059.50-
 支付其他与投资活动有关的现金(元) 90,000,000.0090,000,000.0090,000,000.00370,000,000.00330,000,000.00100,000,000.0050,000,000.00
 投资活动现金流出小计(元) 162,502,426.49150,041,633.00108,610,883.16401,273,336.45361,840,274.52117,208,456.4855,611,369.92
 投资活动产生的现金流量净额(元) -14,778,090.01-6,277,450.18-26,173,128.91-1,242,802.75-10,856,441.4017,772,246.09-54,531,292.73
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 9,137,900.00--80,722,600.006,100,000.004,922,000.00220,000.00
  其中:子公司吸收少数股东投资收到的现金(元) ---6,100,000.006,100,000.004,922,000.00220,000.00
 取得借款收到的现金(元) 100,000.00100,000.00-129,400,000.00129,400,000.001,000,000.00-
 筹资活动现金流入小计(元) 9,237,900.00100,000.00-210,122,600.00135,500,000.005,922,000.00220,000.00
 偿还债务支付的现金(元) 100,000.00100,000.00-129,300,000.00---
 分配股利、利润或偿付利息支付的现金(元) 147,947,177.50147,893,117.81925.00148,004,955.99144,510,126.68144,323,972.2966,000.00
  其中:子公司支付给少数股东的股利、利润(元) 4,220,553.614,167,339.76-6,390,930.993,597,431.003,597,430.9866,000.00
 支付其他与筹资活动有关的现金(元) 9,689,874.237,318,973.202,287,599.0213,747,593.46627,013.98423,642.12-
 筹资活动现金流出小计(元) 157,737,051.73155,312,091.012,288,524.02291,052,549.45145,137,140.66144,747,614.4166,000.00
 筹资活动产生的现金流量净额(元) -148,499,151.73-155,212,091.01-2,288,524.02-80,929,949.45-9,637,140.66-138,825,614.41154,000.00
四、汇率变动对现金及现金等价物的影响(元) 17,643.50980.2864,752.475,045.52-268,962.16-199,492.60-23,327.50
五、现金及现金等价物净增加额(元) -246,706,818.59-277,964,290.60-80,481,748.26133,075,479.30-14,429,108.91-140,413,697.485,210,148.27
 加:期初现金及现金等价物余额(元) 600,759,445.66600,759,445.66600,759,445.66467,683,966.36467,683,966.36467,683,966.36467,683,966.36
 期末现金及现金等价物余额(元) 354,052,627.07322,795,155.06520,277,697.40600,759,445.66453,254,857.45327,270,268.88472,894,114.63
补充资料:
 净利润(元) -36,032,505.77-218,254,617.65-63,968,138.74-
 资产减值准备(元) --504,507.68-28,093,533.45--3,616,126.72-
 固定资产和投资性房地产折旧(元) -8,364,247.50-12,692,836.96-8,580,770.07-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -8,364,247.50-12,692,836.96-8,580,770.07-
 无形资产摊销(元) -2,280,748.38-3,851,197.60-2,253,959.86-
 长期待摊费用摊销(元) -4,791,450.22-10,079,926.51-5,026,620.14-
 处置固定资产、无形资产和其他长期资产的损失(元) --101,756.79--314,766.51--324,647.71-
 固定资产报废损失(元) -179,997.14-669,576.68---
 公允价值变动损失(元) -18,517,130.11-----
 财务费用(元) -572,439.67-1,520,645.83-450,683.43-
 投资损失(元) --2,219,197.37--11,705,312.06--4,265,700.35-
 递延所得税(元) --9,960,794.73--1,931,836.38-259,585.46-
  其中:递延所得税资产减少(元) --11,910,055.47--1,931,414.05-259,735.41-
 递延所得税负债增加(元) -1,949,260.74--422.33--149.95-
 存货的减少(元) -26,848,186.65--73,468,751.74--12,120,075.51-
 经营性应收项目的减少(元) --47,761,824.15--201,899,635.71--43,622,164.35-
 经营性应付项目的增加(元) --173,367,428.89-215,541,681.51--36,629,581.03-
 其他(元) -13,919,967.78-6,713,700.00---
 现金的期末余额(元) -322,795,155.06-600,759,445.66-327,270,268.88-
 减:现金的期初余额(元) -600,759,445.66-467,683,966.36-467,683,966.36-
 现金及现金等价物的净增加额(元) --277,964,290.60-133,075,479.30--140,413,697.48-
公告日期 2023-10-312023-08-252023-04-202023-04-202022-10-312022-08-182022-04-15
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院