豪悦护理 (605009.SH)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(豪悦护理)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 2,304,990,863.111,608,618,269.09723,235,582.512,933,324,893.082,172,286,577.331,335,399,186.37627,799,034.72
 收到的税费返还(元) 31,658,913.6630,118,044.616,760,376.4218,206,421.8013,389,558.599,102,896.484,007,597.07
 收到其他与经营活动有关的现金(元) 84,697,429.7969,669,983.0361,585,101.64181,324,946.94109,361,027.7496,230,933.9725,085,592.28
 经营活动现金流入小计(元) 2,421,347,206.561,708,406,296.73791,581,060.573,132,856,261.822,295,037,163.661,440,733,016.82656,892,224.07
 购买商品、接受劳务支付的现金(元) 1,575,032,757.371,135,135,661.28623,705,948.562,004,322,878.591,626,929,788.141,013,903,438.52461,209,607.09
 支付给职工以及为职工支付的现金(元) 185,432,423.05131,992,624.4865,427,702.95254,171,401.99184,610,545.69124,528,944.6560,812,940.91
 支付的各项税费(元) 109,653,385.9870,339,881.2224,425,377.97139,819,239.36112,586,753.9881,517,597.4738,135,458.92
 支付其他与经营活动有关的现金(元) 92,432,801.2856,308,549.8969,167,551.92142,096,843.4667,435,821.3951,698,473.0839,813,179.55
 经营活动现金流出小计(元) 1,962,551,367.681,393,776,716.87782,726,581.402,540,410,363.401,991,562,909.201,271,648,453.72599,971,186.47
 经营活动产生的现金流量净额(元) -314,629,579.86-592,445,898.42-169,084,563.10-
二、投资活动产生的现金流量
 收回投资收到的现金(元) ---650,164,715.63330,000,000.0080,000,000.00-
 取得投资收益收到的现金(元) ---19,303,057.8213,217,473.451,752,292.96-
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 22,369,108.0721,478,917.0721,478,367.071,735,572.901,053,719.00817,230.00618,000.00
 投资活动现金流入小计(元) 22,369,108.0721,478,917.0721,478,367.07671,203,346.35344,271,192.4582,569,522.96618,000.00
 购建固定资产、无形资产和其他长期资产支付的现金(元) 167,141,945.77123,619,280.1281,584,867.95402,377,743.96210,181,087.95141,847,064.0568,630,521.22
 投资支付的现金(元) ---52,698.00---
 投资活动现金流出小计(元) 167,141,945.77123,619,280.1281,584,867.95402,430,441.96210,181,087.95141,847,064.0568,630,521.22
 投资活动产生的现金流量净额(元) -144,772,837.70-102,140,363.05-60,106,500.88268,772,904.39134,090,104.50-59,277,541.09-68,012,521.22
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 300,000,000.00300,000,000.00190,000,000.00----
 筹资活动现金流入小计(元) 300,000,000.00300,000,000.00190,000,000.00----
 分配股利、利润或偿付利息支付的现金(元) 197,768,389.57194,841,276.6171,837,029.17154,719,648.00154,719,648.00144,955,712.40-
 支付其他与筹资活动有关的现金(元) 15,713,848.5310,141,293.854,952,522.61200,017,213.42181,307,566.99170,578,708.4188,991,871.13
 筹资活动现金流出小计(元) 213,482,238.10204,982,570.4676,789,551.78354,736,861.42336,027,214.99315,534,420.8188,991,871.13
 筹资活动产生的现金流量净额(元) 86,517,761.9095,017,429.54113,210,448.22-354,736,861.42-336,027,214.99-315,534,420.81-88,991,871.13
四、汇率变动对现金及现金等价物的影响(元) -235,398.53129,956.71-72,986.758,901,831.35315,302.63147,106.63193,366.40
五、现金及现金等价物净增加额(元) 400,305,364.55307,636,603.0661,885,439.76515,383,772.74101,852,446.60-205,580,292.17-99,889,988.35
 加:期初现金及现金等价物余额(元) 1,849,788,454.161,849,788,454.161,849,788,454.161,334,404,681.421,334,404,681.421,334,404,681.421,334,404,681.42
 期末现金及现金等价物余额(元) 2,250,093,818.712,157,425,057.221,911,673,893.921,849,788,454.161,436,257,128.021,128,824,389.251,234,514,693.07
补充资料:
 净利润(元) -199,731,105.89-422,880,683.50-160,955,024.12-
 资产减值准备(元) -5,886,663.46-5,425,897.20-4,057,798.27-
 固定资产和投资性房地产折旧(元) -53,689,760.07-82,712,289.23-37,253,478.92-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -53,689,760.07-82,712,289.23-37,253,478.92-
 无形资产摊销(元) -2,182,473.19-2,476,569.52-1,129,673.11-
 长期待摊费用摊销(元) -47,923.43-106,855.08-19,434.22-
 处置固定资产、无形资产和其他长期资产的损失(元) --4,790,018.18--218,005.01--351,180.94-
 固定资产报废损失(元) ---6,844.77---
 公允价值变动损失(元) -----2,338,152.86-
 财务费用(元) -4,066,896.88--500,458.55--166,075.99-
 投资损失(元) ----19,250,359.82--1,154,799.11-
 递延所得税(元) -424,842.13-14,237,297.57--7,146,421.02-
  其中:递延所得税资产减少(元) -424,842.13-11,250,343.07--7,146,421.02-
 递延所得税负债增加(元) ---2,986,954.50---
 存货的减少(元) -52,849,518.95--27,447,338.96--8,725,650.63-
 经营性应收项目的减少(元) -52,067,687.18--47,802,927.77--101,722,896.07-
 经营性应付项目的增加(元) --53,283,592.37-142,221,355.04-71,408,783.98-
 其他(元) ---5,946,118.41---
 现金的期末余额(元) -2,157,425,057.22-1,849,788,454.16-1,128,824,389.25-
 减:现金的期初余额(元) -1,849,788,454.16-1,334,404,681.42-1,334,404,681.42-
 现金及现金等价物的净增加额(元) -307,636,603.06-515,383,772.74--205,580,292.17-
公告日期 2023-10-252023-08-262023-04-152023-04-152022-10-282022-08-272022-04-26
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院