2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | |||||||||||
销售商品、提供劳务收到的现金(元) | 2,008,408,356.91 | 1,388,216,071.75 | 470,617,657.40 | 3,294,071,818.61 | 2,304,990,863.11 | 1,608,618,269.09 | 723,235,582.51 | 2,933,324,893.08 | 2,172,286,577.33 | 1,335,399,186.37 | 627,799,034.72 |
收到的税费返还(元) | 33,530,167.13 | 11,022,686.09 | 7,405,193.56 | 32,623,830.71 | 31,658,913.66 | 30,118,044.61 | 6,760,376.42 | 18,206,421.80 | 13,389,558.59 | 9,102,896.48 | 4,007,597.07 |
收到其他与经营活动有关的现金(元) | 100,681,442.80 | 41,805,737.06 | 25,072,851.58 | 157,923,987.62 | 84,697,429.79 | 69,669,983.03 | 61,585,101.64 | 181,324,946.94 | 109,361,027.74 | 96,230,933.97 | 25,085,592.28 |
经营活动现金流入小计(元) | 2,142,619,966.84 | 1,441,044,494.90 | 503,095,702.54 | 3,484,619,636.94 | 2,421,347,206.56 | 1,708,406,296.73 | 791,581,060.57 | 3,132,856,261.82 | 2,295,037,163.66 | 1,440,733,016.82 | 656,892,224.07 |
购买商品、接受劳务支付的现金(元) | 1,522,674,731.95 | 1,052,274,766.98 | 450,710,335.46 | 2,161,704,363.24 | 1,575,032,757.37 | 1,135,135,661.28 | 623,705,948.56 | 2,004,322,878.59 | 1,626,929,788.14 | 1,013,903,438.52 | 461,209,607.09 |
支付给职工以及为职工支付的现金(元) | 196,041,069.40 | 134,552,026.10 | 69,113,645.50 | 248,158,768.80 | 185,432,423.05 | 131,992,624.48 | 65,427,702.95 | 254,171,401.99 | 184,610,545.69 | 124,528,944.65 | 60,812,940.91 |
支付的各项税费(元) | 95,424,252.82 | 70,105,780.25 | 28,324,142.56 | 142,893,053.44 | 109,653,385.98 | 70,339,881.22 | 24,425,377.97 | 139,819,239.36 | 112,586,753.98 | 81,517,597.47 | 38,135,458.92 |
支付其他与经营活动有关的现金(元) | 78,158,682.93 | 69,109,333.88 | 49,190,325.81 | 147,426,333.98 | 92,432,801.28 | 56,308,549.89 | 69,167,551.92 | 142,096,843.46 | 67,435,821.39 | 51,698,473.08 | 39,813,179.55 |
经营活动现金流出小计(元) | 1,892,298,737.10 | 1,326,041,907.21 | 597,338,449.33 | 2,700,182,519.46 | 1,962,551,367.68 | 1,393,776,716.87 | 782,726,581.40 | 2,540,410,363.40 | 1,991,562,909.20 | 1,271,648,453.72 | 599,971,186.47 |
经营活动产生的现金流量净额(元) | 250,321,229.74 | 115,002,587.69 | -94,242,746.79 | 784,437,117.48 | 458,795,838.88 | 314,629,579.86 | 8,854,479.17 | 592,445,898.42 | - | 169,084,563.10 | - |
二、投资活动产生的现金流量 | |||||||||||
收回投资收到的现金(元) | 892,444,722.20 | 56,500,000.00 | - | - | - | - | - | 650,164,715.63 | 330,000,000.00 | 80,000,000.00 | - |
取得投资收益收到的现金(元) | 4,119,102.57 | 1,891,862.50 | - | - | - | - | - | 19,303,057.82 | 13,217,473.45 | 1,752,292.96 | - |
处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 6,512.00 | 4,622.00 | 4,622.00 | 22,465,652.18 | 22,369,108.07 | 21,478,917.07 | 21,478,367.07 | 1,735,572.90 | 1,053,719.00 | 817,230.00 | 618,000.00 |
收到其他与投资活动有关的现金(元) | 1,150,000.00 | 900,000.00 | 650,000.00 | 8,233,000.00 | - | - | - | - | - | - | - |
投资活动现金流入小计(元) | 897,720,336.77 | 59,296,484.50 | 654,622.00 | 30,698,652.18 | 22,369,108.07 | 21,478,917.07 | 21,478,367.07 | 671,203,346.35 | 344,271,192.45 | 82,569,522.96 | 618,000.00 |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 585,784,730.83 | 349,305,083.76 | 102,994,802.86 | 282,038,012.80 | 167,141,945.77 | 123,619,280.12 | 81,584,867.95 | 402,377,743.96 | 210,181,087.95 | 141,847,064.05 | 68,630,521.22 |
投资支付的现金(元) | 1,208,389,444.40 | 436,000,000.00 | - | 100,000,000.00 | - | - | - | 52,698.00 | - | - | - |
支付其他与投资活动有关的现金(元) | 12,073,000.00 | 11,273,000.00 | 333,000.00 | 8,620,000.00 | - | - | - | - | - | - | - |
投资活动现金流出小计(元) | 1,806,247,175.23 | 796,578,083.76 | 103,327,802.86 | 390,658,012.80 | 167,141,945.77 | 123,619,280.12 | 81,584,867.95 | 402,430,441.96 | 210,181,087.95 | 141,847,064.05 | 68,630,521.22 |
投资活动产生的现金流量净额(元) | -908,526,838.46 | -737,281,599.26 | -102,673,180.86 | -359,959,360.62 | -144,772,837.70 | -102,140,363.05 | -60,106,500.88 | 268,772,904.39 | 134,090,104.50 | -59,277,541.09 | -68,012,521.22 |
三、筹资活动产生的现金流量 | |||||||||||
取得借款收到的现金(元) | 300,000,000.00 | 285,000,000.00 | 110,000,000.00 | 350,000,000.00 | 300,000,000.00 | 300,000,000.00 | 190,000,000.00 | - | - | - | - |
筹资活动现金流入小计(元) | 300,000,000.00 | 285,000,000.00 | 110,000,000.00 | 350,000,000.00 | 300,000,000.00 | 300,000,000.00 | 190,000,000.00 | - | - | - | - |
偿还债务支付的现金(元) | 300,000,000.00 | 300,000,000.00 | 190,000,000.00 | - | - | - | - | - | - | - | - |
分配股利、利润或偿付利息支付的现金(元) | 138,968,907.61 | 136,641,852.95 | 3,129,336.01 | 329,254,222.87 | 197,768,389.57 | 194,841,276.61 | 71,837,029.17 | 154,719,648.00 | 154,719,648.00 | 144,955,712.40 | - |
支付其他与筹资活动有关的现金(元) | 60,036,041.86 | 6,263,418.86 | 4,954,667.44 | 10,313,413.04 | 15,713,848.53 | 10,141,293.85 | 4,952,522.61 | 200,017,213.42 | 181,307,566.99 | 170,578,708.41 | 88,991,871.13 |
筹资活动现金流出小计(元) | 499,004,949.47 | 442,905,271.81 | 198,084,003.45 | 339,567,635.91 | 213,482,238.10 | 204,982,570.46 | 76,789,551.78 | 354,736,861.42 | 336,027,214.99 | 315,534,420.81 | 88,991,871.13 |
筹资活动产生的现金流量净额(元) | -199,004,949.47 | -157,905,271.81 | -88,084,003.45 | 10,432,364.09 | 86,517,761.90 | 95,017,429.54 | 113,210,448.22 | -354,736,861.42 | -336,027,214.99 | -315,534,420.81 | -88,991,871.13 |
四、汇率变动对现金及现金等价物的影响(元) | 2,875,534.65 | 1,579,797.76 | 646,820.78 | 6,929,453.17 | -235,398.53 | 129,956.71 | -72,986.75 | 8,901,831.35 | 315,302.63 | 147,106.63 | 193,366.40 |
五、现金及现金等价物净增加额(元) | -854,335,023.54 | -778,604,485.62 | -284,353,110.32 | 441,839,574.12 | 400,305,364.55 | 307,636,603.06 | 61,885,439.76 | 515,383,772.74 | 101,852,446.60 | -205,580,292.17 | -99,889,988.35 |
加:期初现金及现金等价物余额(元) | 2,291,628,028.28 | 2,291,628,028.28 | 2,291,628,028.28 | 1,849,788,454.16 | 1,849,788,454.16 | 1,849,788,454.16 | 1,849,788,454.16 | 1,334,404,681.42 | 1,334,404,681.42 | 1,334,404,681.42 | 1,334,404,681.42 |
期末现金及现金等价物余额(元) | 1,437,293,004.74 | 1,513,023,542.66 | 2,007,274,917.96 | 2,291,628,028.28 | 2,250,093,818.71 | 2,157,425,057.22 | 1,911,673,893.92 | 1,849,788,454.16 | 1,436,257,128.02 | 1,128,824,389.25 | 1,234,514,693.07 |
补充资料: | |||||||||||
净利润(元) | - | 194,022,001.88 | - | 438,598,919.71 | - | 199,731,105.89 | - | 422,880,683.50 | - | 160,955,024.12 | - |
资产减值准备(元) | - | 2,395,122.81 | - | 4,275,426.70 | - | 5,886,663.46 | - | 5,425,897.20 | - | 4,057,798.27 | - |
固定资产和投资性房地产折旧(元) | - | 57,959,495.64 | - | 109,479,108.26 | - | 53,689,760.07 | - | 82,712,289.23 | - | 37,253,478.92 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 57,959,495.64 | - | 109,479,108.26 | - | 53,689,760.07 | - | 82,712,289.23 | - | 37,253,478.92 | - |
无形资产摊销(元) | - | 2,265,287.03 | - | 4,552,310.31 | - | 2,182,473.19 | - | 2,476,569.52 | - | 1,129,673.11 | - |
长期待摊费用摊销(元) | - | -190,303.46 | - | 190,401.31 | - | 47,923.43 | - | 106,855.08 | - | 19,434.22 | - |
处置固定资产、无形资产和其他长期资产的损失(元) | - | 176,232.39 | - | -3,006,820.94 | - | -4,790,018.18 | - | -218,005.01 | - | -351,180.94 | - |
固定资产报废损失(元) | - | - | - | - | - | - | - | 6,844.77 | - | - | - |
公允价值变动损失(元) | - | - | - | - | - | - | - | - | - | 2,338,152.86 | - |
财务费用(元) | - | 5,939,256.72 | - | 11,930,324.28 | - | 4,066,896.88 | - | -500,458.55 | - | -166,075.99 | - |
投资损失(元) | - | -1,891,862.50 | - | - | - | - | - | -19,250,359.82 | - | -1,154,799.11 | - |
递延所得税(元) | - | -2,256,619.70 | - | -1,967,820.25 | - | 424,842.13 | - | 14,237,297.57 | - | -7,146,421.02 | - |
其中:递延所得税资产减少(元) | - | -2,256,619.70 | - | 1,311,655.51 | - | 424,842.13 | - | 11,250,343.07 | - | -7,146,421.02 | - |
递延所得税负债增加(元) | - | - | - | -3,279,475.76 | - | - | - | 2,986,954.50 | - | - | - |
存货的减少(元) | - | -13,660,412.96 | - | 19,442,220.27 | - | 52,849,518.95 | - | -27,447,338.96 | - | -8,725,650.63 | - |
经营性应收项目的减少(元) | - | -80,732,587.89 | - | 201,602,670.03 | - | 52,067,687.18 | - | -47,802,927.77 | - | -101,722,896.07 | - |
经营性应付项目的增加(元) | - | -57,033,382.08 | - | -14,929,113.81 | - | -53,283,592.37 | - | 142,221,355.04 | - | 71,408,783.98 | - |
其他(元) | - | - | - | 5,628,549.80 | - | - | - | 5,946,118.41 | - | - | - |
现金的期末余额(元) | - | 1,513,023,542.66 | - | 2,291,628,028.28 | - | 2,157,425,057.22 | - | 1,849,788,454.16 | - | 1,128,824,389.25 | - |
减:现金的期初余额(元) | - | 2,291,628,028.28 | - | 1,849,788,454.16 | - | 1,849,788,454.16 | - | 1,334,404,681.42 | - | 1,334,404,681.42 | - |
现金及现金等价物的净增加额(元) | - | -778,604,485.62 | - | 441,839,574.12 | - | 307,636,603.06 | - | 515,383,772.74 | - | -205,580,292.17 | - |
公告日期 | 2024-10-26 | 2024-08-24 | 2024-04-27 | 2024-04-12 | 2023-10-25 | 2023-08-26 | 2023-04-15 | 2023-04-15 | 2022-10-28 | 2022-08-27 | 2022-04-26 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |