豪悦护理 (605009.SH)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(豪悦护理)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年三季报2024年中报2024年一季报2023年年报2023年三季报2023年中报2023年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 2,008,408,356.911,388,216,071.75470,617,657.403,294,071,818.612,304,990,863.111,608,618,269.09723,235,582.51
 收到的税费返还(元) 33,530,167.1311,022,686.097,405,193.5632,623,830.7131,658,913.6630,118,044.616,760,376.42
 收到其他与经营活动有关的现金(元) 100,681,442.8041,805,737.0625,072,851.58157,923,987.6284,697,429.7969,669,983.0361,585,101.64
 经营活动现金流入小计(元) 2,142,619,966.841,441,044,494.90503,095,702.543,484,619,636.942,421,347,206.561,708,406,296.73791,581,060.57
 购买商品、接受劳务支付的现金(元) 1,522,674,731.951,052,274,766.98450,710,335.462,161,704,363.241,575,032,757.371,135,135,661.28623,705,948.56
 支付给职工以及为职工支付的现金(元) 196,041,069.40134,552,026.1069,113,645.50248,158,768.80185,432,423.05131,992,624.4865,427,702.95
 支付的各项税费(元) 95,424,252.8270,105,780.2528,324,142.56142,893,053.44109,653,385.9870,339,881.2224,425,377.97
 支付其他与经营活动有关的现金(元) 78,158,682.9369,109,333.8849,190,325.81147,426,333.9892,432,801.2856,308,549.8969,167,551.92
 经营活动现金流出小计(元) 1,892,298,737.101,326,041,907.21597,338,449.332,700,182,519.461,962,551,367.681,393,776,716.87782,726,581.40
 经营活动产生的现金流量净额(元) 250,321,229.74115,002,587.69-94,242,746.79784,437,117.48458,795,838.88314,629,579.868,854,479.17
二、投资活动产生的现金流量
 收回投资收到的现金(元) 892,444,722.2056,500,000.00-----
 取得投资收益收到的现金(元) 4,119,102.571,891,862.50-----
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 6,512.004,622.004,622.0022,465,652.1822,369,108.0721,478,917.0721,478,367.07
 收到其他与投资活动有关的现金(元) 1,150,000.00900,000.00650,000.008,233,000.00---
 投资活动现金流入小计(元) 897,720,336.7759,296,484.50654,622.0030,698,652.1822,369,108.0721,478,917.0721,478,367.07
 购建固定资产、无形资产和其他长期资产支付的现金(元) 585,784,730.83349,305,083.76102,994,802.86282,038,012.80167,141,945.77123,619,280.1281,584,867.95
 投资支付的现金(元) 1,208,389,444.40436,000,000.00-100,000,000.00---
 支付其他与投资活动有关的现金(元) 12,073,000.0011,273,000.00333,000.008,620,000.00---
 投资活动现金流出小计(元) 1,806,247,175.23796,578,083.76103,327,802.86390,658,012.80167,141,945.77123,619,280.1281,584,867.95
 投资活动产生的现金流量净额(元) -908,526,838.46-737,281,599.26-102,673,180.86-359,959,360.62-144,772,837.70-102,140,363.05-60,106,500.88
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 300,000,000.00285,000,000.00110,000,000.00350,000,000.00300,000,000.00300,000,000.00190,000,000.00
 筹资活动现金流入小计(元) 300,000,000.00285,000,000.00110,000,000.00350,000,000.00300,000,000.00300,000,000.00190,000,000.00
 偿还债务支付的现金(元) 300,000,000.00300,000,000.00190,000,000.00----
 分配股利、利润或偿付利息支付的现金(元) 138,968,907.61136,641,852.953,129,336.01329,254,222.87197,768,389.57194,841,276.6171,837,029.17
 支付其他与筹资活动有关的现金(元) 60,036,041.866,263,418.864,954,667.4410,313,413.0415,713,848.5310,141,293.854,952,522.61
 筹资活动现金流出小计(元) 499,004,949.47442,905,271.81198,084,003.45339,567,635.91213,482,238.10204,982,570.4676,789,551.78
 筹资活动产生的现金流量净额(元) -199,004,949.47-157,905,271.81-88,084,003.4510,432,364.0986,517,761.9095,017,429.54113,210,448.22
四、汇率变动对现金及现金等价物的影响(元) 2,875,534.651,579,797.76646,820.786,929,453.17-235,398.53129,956.71-72,986.75
五、现金及现金等价物净增加额(元) -854,335,023.54-778,604,485.62-284,353,110.32441,839,574.12400,305,364.55307,636,603.0661,885,439.76
 加:期初现金及现金等价物余额(元) 2,291,628,028.282,291,628,028.282,291,628,028.281,849,788,454.161,849,788,454.161,849,788,454.161,849,788,454.16
 期末现金及现金等价物余额(元) 1,437,293,004.741,513,023,542.662,007,274,917.962,291,628,028.282,250,093,818.712,157,425,057.221,911,673,893.92
补充资料:
 净利润(元) -194,022,001.88-438,598,919.71-199,731,105.89-
 资产减值准备(元) -2,395,122.81-4,275,426.70-5,886,663.46-
 固定资产和投资性房地产折旧(元) -57,959,495.64-109,479,108.26-53,689,760.07-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -57,959,495.64-109,479,108.26-53,689,760.07-
 无形资产摊销(元) -2,265,287.03-4,552,310.31-2,182,473.19-
 长期待摊费用摊销(元) --190,303.46-190,401.31-47,923.43-
 处置固定资产、无形资产和其他长期资产的损失(元) -176,232.39--3,006,820.94--4,790,018.18-
 财务费用(元) -5,939,256.72-11,930,324.28-4,066,896.88-
 投资损失(元) --1,891,862.50-----
 递延所得税(元) --2,256,619.70--1,967,820.25-424,842.13-
  其中:递延所得税资产减少(元) --2,256,619.70-1,311,655.51-424,842.13-
 递延所得税负债增加(元) ----3,279,475.76---
 存货的减少(元) --13,660,412.96-19,442,220.27-52,849,518.95-
 经营性应收项目的减少(元) --80,732,587.89-201,602,670.03-52,067,687.18-
 经营性应付项目的增加(元) --57,033,382.08--14,929,113.81--53,283,592.37-
 其他(元) ---5,628,549.80---
 现金的期末余额(元) -1,513,023,542.66-2,291,628,028.28-2,157,425,057.22-
 减:现金的期初余额(元) -2,291,628,028.28-1,849,788,454.16-1,849,788,454.16-
 现金及现金等价物的净增加额(元) --778,604,485.62-441,839,574.12-307,636,603.06-
公告日期 2024-10-262024-08-242024-04-272024-04-122023-10-252023-08-262023-04-15
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院