2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | |||||||||||
销售商品、提供劳务收到的现金(元) | 497,377,830.06 | 324,093,554.06 | 119,405,572.22 | 561,740,424.82 | 364,407,507.51 | 260,828,590.96 | 135,142,410.35 | 448,140,085.28 | 443,174,544.77 | 239,032,568.45 | 100,116,689.68 |
收取利息、手续费及佣金的现金(元) | - | - | - | - | - | - | - | - | - | 2,514.85 | - |
收到的税费返还(元) | 6,623,302.28 | 4,593,723.74 | 556,266.54 | 11,701,565.93 | 11,133,552.84 | 6,236,448.99 | 305,289.35 | 21,353,794.55 | 20,209,714.36 | 8,913,226.40 | 1,306,642.45 |
收到其他与经营活动有关的现金(元) | 56,268,357.18 | 46,969,202.70 | 48,522,882.60 | 35,958,002.71 | 221,897,401.02 | 65,037,522.41 | 17,479,161.87 | 71,761,285.58 | 112,329,086.58 | 26,206,642.52 | 6,376,947.55 |
经营活动现金流入小计(元) | 560,269,489.52 | 375,656,480.50 | 168,484,721.36 | 609,399,993.46 | 597,438,461.37 | 332,102,562.36 | 152,926,861.57 | 541,255,165.41 | 575,713,345.71 | 274,154,952.22 | 107,800,279.68 |
购买商品、接受劳务支付的现金(元) | 278,487,021.89 | 179,141,264.81 | 109,363,190.09 | 371,953,247.96 | 411,992,484.47 | 288,100,549.97 | 59,766,160.17 | 354,998,712.42 | 349,456,571.71 | 230,128,290.55 | 122,836,310.02 |
支付给职工以及为职工支付的现金(元) | 113,705,633.86 | 81,157,778.15 | 45,175,514.77 | 215,341,587.04 | 156,713,793.65 | 118,734,714.11 | 48,803,457.55 | 227,695,315.04 | 135,773,618.90 | 83,271,799.49 | 33,778,610.67 |
支付的各项税费(元) | 60,809,310.84 | 58,512,042.46 | 45,624,277.96 | 39,843,170.21 | 25,245,610.14 | 21,629,254.60 | 15,934,794.42 | 34,284,322.47 | 23,913,036.05 | 18,324,084.86 | 5,649,343.80 |
支付其他与经营活动有关的现金(元) | 90,228,492.01 | 49,110,273.09 | 24,906,329.39 | 92,150,587.95 | 147,593,648.67 | 21,843,899.63 | 122,379,557.03 | 89,945,446.48 | 189,333,685.03 | 80,854,646.95 | 44,665,685.58 |
经营活动现金流出小计(元) | 543,230,458.60 | 367,921,358.51 | 225,069,312.21 | 719,288,593.16 | 741,545,536.93 | 450,308,418.31 | 246,883,969.17 | 706,923,796.41 | 698,476,911.69 | 412,578,821.85 | 206,929,950.07 |
经营活动产生的现金流量净额(元) | 17,039,030.92 | 7,735,121.99 | -56,584,590.85 | -109,888,599.70 | -144,107,075.56 | -118,205,855.95 | -93,957,107.60 | -165,668,631.00 | - | -138,423,869.63 | - |
二、投资活动产生的现金流量 | |||||||||||
收回投资收到的现金(元) | - | - | - | - | - | - | 25,550,000.00 | - | - | - | - |
处置固定资产、无形资产和其他长期资产收回的现金净额(元) | - | - | - | 239,023.34 | - | - | - | 777,945.33 | - | - | - |
收到其他与投资活动有关的现金(元) | - | - | - | 2,250,000.00 | 107,650,000.00 | 97,820,000.00 | 27,950,000.00 | - | 475,119,221.15 | 425,743,328.77 | 199,400,000.00 |
投资活动现金流入小计(元) | - | - | - | 2,489,023.34 | 107,650,000.00 | 97,820,000.00 | 53,500,000.00 | 777,945.33 | 475,119,221.15 | 425,743,328.77 | 199,400,000.00 |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 2,742.48 | - | - | -7,556,229.84 | 2,213,634.28 | 1,547,751.83 | 655,219.02 | 66,272,298.10 | 14,261,797.87 | 7,776,123.74 | 3,190,727.01 |
投资支付的现金(元) | - | - | - | - | - | - | - | - | 1,000,000.00 | 320,000.00 | - |
支付其他与投资活动有关的现金(元) | 37,000.00 | - | - | 2,250,000.00 | 247,442,175.34 | 97,000,000.00 | 53,381,146.80 | - | 458,296,606.81 | 417,750,000.00 | 198,200,000.00 |
投资活动现金流出小计(元) | 39,742.48 | - | - | -5,306,229.84 | 249,655,809.62 | 98,547,751.83 | 54,036,365.82 | 66,272,298.10 | 473,558,404.68 | 425,846,123.74 | 201,390,727.01 |
投资活动产生的现金流量净额(元) | -39,742.48 | - | - | 7,795,253.18 | -142,005,809.62 | -727,751.83 | -536,365.82 | -65,494,352.77 | 1,560,816.47 | -102,794.97 | -1,990,727.01 |
三、筹资活动产生的现金流量 | |||||||||||
取得借款收到的现金(元) | 148,600,000.00 | 109,350,000.00 | 107,982,192.92 | 350,800,000.00 | 17,331,198.39 | 290,971,909.50 | 223,800,000.00 | 333,503,758.85 | 165,973,925.52 | 123,480,479.00 | 53,039,471.97 |
收到其他与筹资活动有关的现金(元) | 50,000,000.00 | - | - | 178,773,808.44 | 438,592,175.34 | - | - | 11,122,446.08 | - | - | - |
筹资活动现金流入小计(元) | 198,600,000.00 | 109,350,000.00 | 107,982,192.92 | 529,573,808.44 | 455,923,373.73 | 290,971,909.50 | 223,800,000.00 | 344,626,204.93 | 165,973,925.52 | 123,480,479.00 | 53,039,471.97 |
偿还债务支付的现金(元) | 206,415,741.67 | 158,623,491.67 | 82,393,491.67 | 260,202,999.50 | 172,555,230.64 | 140,287,939.66 | 54,665,745.85 | 47,798,926.02 | 25,748,926.02 | - | - |
分配股利、利润或偿付利息支付的现金(元) | - | - | - | 13,087,239.69 | - | - | - | 13,425,648.14 | 7,398,682.60 | 5,386,544.20 | - |
支付其他与筹资活动有关的现金(元) | 10,697,609.46 | 8,632,541.76 | 3,211,311.02 | 165,765,741.75 | 9,546,550.75 | 6,086,087.30 | 3,383,065.89 | 14,958,765.48 | 1,878,853.80 | - | - |
筹资活动现金流出小计(元) | 217,113,351.13 | 167,256,033.43 | 85,604,802.69 | 439,055,980.94 | 182,101,781.39 | 146,374,026.96 | 58,048,811.74 | 76,183,339.64 | 35,026,462.42 | 5,386,544.20 | - |
筹资活动产生的现金流量净额(元) | -18,513,351.13 | -57,906,033.43 | 22,377,390.23 | 90,517,827.50 | 273,821,592.34 | 144,597,882.54 | 165,751,188.26 | 268,442,865.29 | 130,947,463.10 | 118,093,934.80 | 53,039,471.97 |
四、汇率变动对现金及现金等价物的影响(元) | - | - | - | 30.03 | - | - | - | 145.92 | - | - | - |
五、现金及现金等价物净增加额(元) | -1,514,062.69 | -50,170,911.44 | -34,207,200.62 | -11,575,488.99 | -12,291,292.84 | 25,664,274.76 | 71,257,714.84 | 37,280,027.44 | 9,744,713.59 | -20,432,729.80 | -48,080,925.43 |
加:期初现金及现金等价物余额(元) | 142,247,918.92 | 142,247,918.92 | 142,247,918.92 | 137,027,762.83 | 137,197,645.41 | 137,173,365.54 | 137,173,365.54 | 99,747,735.39 | 95,648,436.82 | 99,747,735.39 | 95,516,333.00 |
期末现金及现金等价物余额(元) | 140,733,856.23 | 92,077,007.48 | 108,040,718.30 | 125,452,273.84 | 124,906,352.57 | 162,837,640.30 | 208,431,080.38 | 137,027,762.83 | 105,393,150.41 | 79,315,005.59 | 47,435,407.57 |
补充资料: | |||||||||||
净利润(元) | - | 10,693,476.47 | - | -146,239,446.08 | - | 1,003,820.97 | - | -155,910,369.39 | - | 2,306,035.65 | - |
资产减值准备(元) | - | - | - | 26,191,628.69 | - | - | - | 26,773,894.20 | - | - | - |
固定资产和投资性房地产折旧(元) | - | 6,397,596.80 | - | 13,405,581.74 | - | 6,453,075.33 | - | 12,734,784.68 | - | 6,009,569.16 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 6,397,596.80 | - | 13,405,581.74 | - | 6,453,075.33 | - | 12,734,784.68 | - | 6,009,569.16 | - |
无形资产摊销(元) | - | 820,654.40 | - | 2,315,846.28 | - | 766,098.45 | - | 1,354,106.28 | - | 583,140.72 | - |
长期待摊费用摊销(元) | - | - | - | 1,070,935.61 | - | - | - | 906,419.67 | - | - | - |
处置固定资产、无形资产和其他长期资产的损失(元) | - | - | - | 234,962.14 | - | - | - | -22,823.24 | - | - | - |
财务费用(元) | - | 9,177,015.70 | - | 16,076,001.74 | - | 7,414,371.83 | - | 6,794,566.77 | - | 2,037,330.84 | - |
投资损失(元) | - | - | - | 205,910.13 | - | - | - | - | - | - | - |
递延所得税(元) | - | - | - | -5,680,580.34 | - | - | - | -7,025,910.21 | - | - | - |
其中:递延所得税资产减少(元) | - | - | - | -5,599,702.21 | - | - | - | -7,025,910.21 | - | - | - |
递延所得税负债增加(元) | - | - | - | -80,878.13 | - | - | - | - | - | - | - |
存货的减少(元) | - | 45,109,511.79 | - | 51,491,478.54 | - | 13,605,011.17 | - | -77,637,214.72 | - | -15,179,314.22 | - |
经营性应收项目的减少(元) | - | -62,499,454.36 | - | 8,822,410.60 | - | -96,590,118.44 | - | -84,987,158.53 | - | -41,168,464.15 | - |
经营性应付项目的增加(元) | - | -7,160,813.18 | - | -118,773,390.07 | - | -46,535,252.60 | - | 78,169,179.64 | - | -97,450,773.55 | - |
现金的期末余额(元) | - | 92,077,007.48 | - | 125,452,273.84 | - | 162,837,640.30 | - | 137,027,762.83 | - | 79,315,005.59 | - |
减:现金的期初余额(元) | - | 142,247,918.92 | - | 137,027,762.83 | - | 137,173,365.54 | - | 99,747,735.39 | - | 99,747,735.39 | - |
现金及现金等价物的净增加额(元) | - | -50,170,911.44 | - | -11,575,488.99 | - | 25,664,274.76 | - | 37,280,027.44 | - | -20,432,729.80 | - |
公告日期 | 2024-10-29 | 2024-08-30 | 2024-04-27 | 2024-04-27 | 2023-10-28 | 2023-08-30 | 2023-04-29 | 2023-04-28 | 2022-10-28 | 2022-08-30 | 2022-04-30 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |