武进不锈 (603878.SH)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(武进不锈)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 1,897,170,275.761,309,394,218.84648,451,790.162,373,000,744.651,583,144,743.20947,159,212.28374,241,924.07
 收到的税费返还(元) 154,196.17154,196.17154,196.17----
 收到其他与经营活动有关的现金(元) 17,526,084.5015,058,839.3718,176,586.2432,435,258.3428,447,267.7119,059,577.3918,461,794.48
 经营活动现金流入小计(元) 1,914,850,556.431,324,607,254.38666,782,572.572,405,436,002.991,611,592,010.91966,218,789.67392,703,718.55
 购买商品、接受劳务支付的现金(元) 1,675,161,901.841,177,753,623.38662,980,149.792,050,736,381.711,441,995,811.30976,841,469.57360,791,455.25
 支付给职工以及为职工支付的现金(元) 158,863,973.76110,047,609.5551,781,025.02211,911,213.28143,975,946.5290,674,158.4645,443,501.09
 支付的各项税费(元) 70,503,110.1933,327,191.6312,817,926.91111,798,188.5681,473,040.4336,713,297.0619,484,610.98
 支付其他与经营活动有关的现金(元) 30,581,149.0010,795,518.5920,383,999.7951,568,358.3132,664,818.4115,667,526.8230,526,057.79
 经营活动现金流出小计(元) 1,935,110,134.791,331,923,943.15747,963,101.512,426,014,141.861,700,109,616.661,119,896,451.91456,245,625.11
 经营活动产生的现金流量净额(元) --7,316,688.77--20,578,138.87--153,677,662.24-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 852,291.36852,291.36-----
 取得投资收益收到的现金(元) 11,588,746.934,984,369.15718,951.4319,072,388.1017,675,589.7712,524,002.615,105,585.38
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 939,490.00389,490.00-144,117.00360,715.0058,201.13-
 收到其他与投资活动有关的现金(元) 360,000,000.00160,000,000.00852,291.36685,000,000.00630,000,000.00430,000,000.00200,000,000.00
 投资活动现金流入小计(元) 373,380,528.29166,226,150.511,571,242.79704,216,505.10648,036,304.77442,582,203.74205,105,585.38
 购建固定资产、无形资产和其他长期资产支付的现金(元) 88,299,818.5928,196,767.3713,215,112.4686,321,334.4663,739,486.0030,015,778.8419,269,834.23
 支付其他与投资活动有关的现金(元) 450,000,000.0030,000,000.00-530,500,000.00520,000,000.00220,000,000.0070,000,000.00
 投资活动现金流出小计(元) 538,299,818.5958,196,767.3713,215,112.46616,821,334.46583,739,486.00250,015,778.8489,269,834.23
 投资活动产生的现金流量净额(元) -164,919,290.30108,029,383.14-11,643,869.6787,395,170.6464,296,818.77192,566,424.90115,835,751.15
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 301,311,899.99------
 取得借款收到的现金(元) 125,000,000.00125,000,000.0045,000,000.00235,000,000.00185,000,000.00155,000,000.00-
 筹资活动现金流入小计(元) 426,311,899.99125,000,000.0045,000,000.00235,000,000.00185,000,000.00155,000,000.00-
 偿还债务支付的现金(元) 130,500,000.00120,000,000.0030,000,000.00142,800,000.0078,800,000.0045,000,000.00-
 分配股利、利润或偿付利息支付的现金(元) 156,365,416.18154,637,910.61640,083.34116,409,452.31115,046,513.41113,478,313.972,314,263.90
 筹资活动现金流出小计(元) 286,865,416.18274,637,910.6130,640,083.34259,209,452.31193,846,513.41158,478,313.972,314,263.90
 筹资活动产生的现金流量净额(元) 139,446,483.81-149,637,910.6114,359,916.66-24,209,452.31-8,846,513.41-3,478,313.97-2,314,263.90
五、现金及现金等价物净增加额(元) -45,732,384.85-48,925,216.24-78,464,481.9542,607,579.46-33,067,300.3935,410,448.6949,979,580.69
 加:期初现金及现金等价物余额(元) 383,747,987.41383,747,987.41383,747,987.41341,140,407.95341,140,407.95341,140,407.95341,140,407.95
 期末现金及现金等价物余额(元) 338,015,602.56334,822,771.17305,283,505.46383,747,987.41308,073,107.56376,550,856.64391,119,988.64
补充资料:
 净利润(元) -184,047,134.69-215,149,488.85-82,426,201.28-
 资产减值准备(元) -11,501,215.52-15,944,106.14-6,223,639.03-
 固定资产和投资性房地产折旧(元) -38,525,309.14-66,886,319.89-31,770,480.51-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -38,525,309.14-66,886,319.89-31,770,480.51-
 无形资产摊销(元) -1,630,460.51-6,277,858.26-1,676,561.33-
 长期待摊费用摊销(元) -12,205.19-24,410.36-12,205.18-
 处置固定资产、无形资产和其他长期资产的损失(元) -148,866.67-2,458,225.96-52,345.67-
 公允价值变动损失(元) --372,038.13-3,815,170.54-2,089,806.74-
 财务费用(元) -2,387,416.69-7,376,671.69-2,654,069.63-
 投资损失(元) --4,887,450.91--18,347,603.12--12,039,344.59-
 递延所得税(元) --2,670,300.85--190,612.24-1,354,146.82-
  其中:递延所得税资产减少(元) --443,063.35--1,128,726.39-1,681,776.79-
 递延所得税负债增加(元) --2,227,237.50-938,114.15--327,629.97-
 存货的减少(元) --287,695,940.80--161,497,666.79--78,163,609.74-
 经营性应收项目的减少(元) --65,373,222.72--333,685,055.85--181,705,987.36-
 经营性应付项目的增加(元) -112,199,578.29-157,683,079.12--19,059,046.91-
 现金的期末余额(元) -334,822,771.17-383,747,987.41-376,550,856.64-
 减:现金的期初余额(元) -383,747,987.41-341,140,407.95-341,140,407.95-
 现金及现金等价物的净增加额(元) --48,925,216.24-42,607,579.46-35,410,448.69-
公告日期 2023-10-272023-08-222023-04-252023-04-052022-10-272022-08-192022-04-26
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院