| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、经营活动产生的现金流量 | |||||||||||
| 销售商品、提供劳务收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 105,144,307.15 | 49,911,188.29 | 20,813,263.88 | 262,345,682.04 | 105,758,417.66 | 65,543,609.37 | 34,347,813.80 |
| 收到的税费返还(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 965,775.80 | 775,927.00 | 444,776.58 | 2,326,248.69 | 1,738,382.98 | 1,458,559.05 | 1,045,638.72 |
| 收到其他与经营活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,391,530.44 | 7,800,217.02 | 1,594,064.75 | 7,752,351.97 | 4,772,285.94 | 2,765,454.28 | 3,869,405.09 |
| 经营活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 116,501,613.39 | 58,487,332.31 | 22,852,105.21 | 272,424,282.70 | 112,269,086.58 | 69,767,622.70 | 39,262,857.61 |
| 购买商品、接受劳务支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 70,256,225.84 | 37,263,066.99 | 27,648,971.51 | 66,851,528.47 | 47,165,525.86 | 28,580,762.44 | 13,824,653.23 |
| 支付给职工以及为职工支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 63,314,519.63 | 45,949,223.15 | 29,677,075.74 | 80,982,203.80 | 61,410,462.62 | 45,080,083.66 | 29,713,694.38 |
| 支付的各项税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 18,365,911.40 | 14,819,591.10 | 9,437,954.06 | 23,806,042.31 | 17,943,851.45 | 17,000,850.69 | 11,945,470.56 |
| 支付其他与经营活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 23,935,284.78 | 12,826,591.07 | 5,277,387.63 | 38,947,833.67 | 21,304,649.36 | 11,948,674.60 | 11,830,065.76 |
| 经营活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 175,871,941.65 | 110,858,472.31 | 72,041,388.94 | 210,587,608.25 | 147,824,489.29 | 102,610,371.39 | 67,313,883.93 |
| 经营活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -59,370,328.26 | -52,371,140.00 | -49,189,283.73 | 61,836,674.45 | -35,555,402.71 | -32,842,748.69 | -28,051,026.32 |
| 二、投资活动产生的现金流量 | |||||||||||
| 收回投资收到的现金(元) | - | - | - | 会员可见 | 300,000.00 | 300,000.00 | - | 7,503,450.61 | - | - | - |
| 取得投资收益收到的现金(元) | - | - | - | 会员可见 | 962,300.00 | 962,300.00 | - | - | - | - | - |
| 处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 会员可见 | 会员可见 | - | 会员可见 | 7,736.00 | 5,600.00 | 5,600.00 | 5,000.00 | 5,000.00 | - | - |
| 投资活动现金流入小计(元) | 会员可见 | 会员可见 | - | 会员可见 | 1,270,036.00 | 1,267,900.00 | 5,600.00 | 7,508,450.61 | 5,000.00 | - | - |
| 购建固定资产、无形资产和其他长期资产支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,539,380.48 | 6,547,484.58 | 5,023,328.99 | 25,473,486.97 | 23,031,490.22 | 23,107,794.96 | 22,323,026.37 |
| 投资活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,539,380.48 | 6,547,484.58 | 5,023,328.99 | 25,473,486.97 | 23,031,490.22 | 23,107,794.96 | 22,323,026.37 |
| 投资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -6,269,344.48 | -5,279,584.58 | -5,017,728.99 | -17,965,036.36 | -23,026,490.22 | -23,107,794.96 | -22,323,026.37 |
| 三、筹资活动产生的现金流量 | |||||||||||
| 收到其他与筹资活动有关的现金(元) | - | - | - | - | - | - | - | 571,000.00 | - | - | - |
| 筹资活动现金流入小计(元) | - | - | - | - | - | - | - | 571,000.00 | - | - | - |
| 分配股利、利润或偿付利息支付的现金(元) | 会员可见 | 会员可见 | - | 会员可见 | 10,315,396.00 | 10,315,396.00 | - | 7,705,234.68 | 7,694,872.00 | 7,694,872.00 | - |
| 支付其他与筹资活动有关的现金(元) | 会员可见 | 会员可见 | - | 会员可见 | 10,315.40 | 10,315.40 | - | 785,977.54 | 7,694.87 | 7,694.87 | - |
| 筹资活动现金流出小计(元) | 会员可见 | 会员可见 | - | 会员可见 | 10,325,711.40 | 10,325,711.40 | - | 8,491,212.22 | 7,702,566.87 | 7,702,566.87 | - |
| 筹资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | - | 会员可见 | -10,325,711.40 | -10,325,711.40 | - | -7,920,212.22 | -7,702,566.87 | -7,702,566.87 | - |
| 加:期初现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 235,677,537.77 | 235,677,537.77 | 235,677,537.77 | 199,726,111.90 | 199,726,111.90 | 199,726,111.90 | 199,859,582.90 |
| 期末现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 159,712,153.63 | 167,701,101.79 | 181,470,525.05 | 235,677,537.77 | 133,441,652.10 | 136,073,001.38 | 149,485,530.21 |
| 补充资料: | |||||||||||
| 净利润(元) | - | 会员可见 | - | 会员可见 | - | -6,027,544.35 | - | 51,868,445.81 | - | 3,120,287.06 | - |
| 资产减值准备(元) | - | 会员可见 | - | 会员可见 | - | 256,350.73 | - | 1,243,280.58 | - | 50,961.65 | - |
| 固定资产和投资性房地产折旧(元) | - | 会员可见 | - | 会员可见 | - | 6,923,905.17 | - | 9,351,385.49 | - | 4,499,200.29 | - |
| 其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 会员可见 | - | 会员可见 | - | 6,923,905.17 | - | 9,351,385.49 | - | 4,499,200.29 | - |
| 无形资产摊销(元) | - | 会员可见 | - | 会员可见 | - | 539,072.88 | - | 1,076,849.39 | - | 534,740.70 | - |
| 处置固定资产、无形资产和其他长期资产的损失(元) | - | 会员可见 | - | 会员可见 | - | - | - | -170.19 | - | - | - |
| 财务费用(元) | - | 会员可见 | - | 会员可见 | - | -1,364,388.72 | - | 2,890.79 | - | 19,037.92 | - |
| 投资损失(元) | - | - | - | - | - | -962,300.00 | - | -231,552.01 | - | 158,799.13 | - |
| 递延所得税(元) | - | 会员可见 | - | 会员可见 | - | -416,316.70 | - | -1,596,004.41 | - | -682,504.36 | - |
| 其中:递延所得税资产减少(元) | - | 会员可见 | - | 会员可见 | - | -416,316.70 | - | -1,596,004.41 | - | -682,504.36 | - |
| 存货的减少(元) | - | 会员可见 | - | 会员可见 | - | -15,951,175.49 | - | 3,553,864.76 | - | -3,911,460.02 | - |
| 经营性应收项目的减少(元) | - | 会员可见 | - | 会员可见 | - | -10,097,448.22 | - | -38,171,056.50 | - | -590,586.17 | - |
| 经营性应付项目的增加(元) | - | 会员可见 | - | 会员可见 | - | -32,642,652.68 | - | 28,306,854.39 | - | -36,509,917.55 | - |
| 其他(元) | - | - | - | - | - | 5,745,345.32 | - | - | - | - | - |
| 不涉及现金收支的投资和筹资活动金额其他项目(元) | - | - | - | 会员可见 | - | - | - | 375,109.21 | - | - | - |
| 现金的期末余额(元) | - | 会员可见 | - | 会员可见 | - | 167,701,101.79 | - | 235,677,537.77 | - | 136,073,001.38 | - |
| 减:现金的期初余额(元) | - | 会员可见 | - | 会员可见 | - | 235,677,537.77 | - | 199,726,111.90 | - | 199,726,111.90 | - |
| 现金及现金等价物的净增加额(元) | - | 会员可见 | - | 会员可见 | - | -67,976,435.98 | - | 35,951,425.87 | - | -63,653,110.52 | - |
| 公告日期 | 2025-10-30 | 2025-08-30 | 2025-04-30 | 2025-03-18 | 2024-10-31 | 2024-08-30 | 2024-04-27 | 2024-03-16 | 2023-10-31 | 2023-08-30 | 2023-04-29 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
