能科科技 (603859.SH)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(能科科技)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 850,739,056.09518,481,804.68247,618,014.07810,085,912.54515,163,516.81312,054,026.48157,894,611.40
 收到的税费返还(元) 10,079,375.838,261,147.666,202,138.846,549,918.264,912,835.343,337,199.651,554,486.68
 收到其他与经营活动有关的现金(元) 69,504,148.0456,536,875.7228,795,631.23108,348,990.7684,983,814.5756,512,153.0128,703,983.42
 经营活动现金流入小计(元) 930,322,579.96583,279,828.06282,615,784.14924,984,821.56605,060,166.72371,903,379.14188,153,081.50
 购买商品、接受劳务支付的现金(元) 453,557,112.43290,500,533.53127,640,609.25436,559,003.26352,331,460.55232,301,794.71125,774,539.40
 支付给职工以及为职工支付的现金(元) 150,967,396.61103,629,660.6848,433,783.26163,403,791.18123,942,656.2380,845,007.3636,430,844.52
 支付的各项税费(元) 89,787,981.8769,002,816.6637,298,973.1656,560,103.8142,932,007.6327,659,969.0012,635,133.86
 支付其他与经营活动有关的现金(元) 94,913,638.7662,408,153.9822,068,051.80157,591,608.13112,109,321.8577,089,358.2035,664,689.73
 经营活动现金流出小计(元) 789,226,129.67525,541,164.85235,441,417.47814,114,506.38631,315,446.26417,896,129.27210,505,207.51
 经营活动产生的现金流量净额(元) -57,738,663.21-110,870,315.18--45,992,750.13-
二、投资活动产生的现金流量
 取得投资收益收到的现金(元) 3,409,576.312,451,252.831,083,090.086,587,551.416,454,574.964,135,331.713,043,049.87
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 90,000.0090,000.0090,000.00122,756.4720,256.4720,000.0020,000.00
 收到其他与投资活动有关的现金(元) 698,580,000.00525,780,000.00270,000,000.00565,000,000.00505,000,000.00365,000,000.00225,000,000.00
 投资活动现金流入小计(元) 702,079,576.31528,321,252.83271,173,090.08571,710,307.88511,474,831.43369,155,331.71228,063,049.87
 购建固定资产、无形资产和其他长期资产支付的现金(元) 232,472,167.76159,073,502.3174,670,794.52334,138,225.32206,137,697.08130,972,608.2460,394,818.52
 投资支付的现金(元) ---900,000.00900,000.00--
 支付其他与投资活动有关的现金(元) 724,580,000.00542,580,000.00327,280,000.00471,000,000.00295,000,000.00295,000,000.00295,000,000.00
 投资活动现金流出小计(元) 957,052,167.76701,653,502.31401,950,794.52806,038,225.32502,037,697.08425,972,608.24355,394,818.52
 投资活动产生的现金流量净额(元) -254,972,591.45-173,332,249.48-130,777,704.44-234,327,917.449,437,134.35-56,817,276.53-127,331,768.65
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 66,200,000.0058,780,000.00-79,840,000.0052,860,000.0039,060,000.00-
 收到其他与筹资活动有关的现金(元) 32,275,006.92434,763.43184,995.872,498,241.46---
 筹资活动现金流入小计(元) 98,475,006.9259,214,763.43184,995.8782,338,241.4652,860,000.0039,060,000.00-
 偿还债务支付的现金(元) 60,903,292.2239,060,000.00-68,343,486.8364,283,486.8364,283,486.8349,961,498.00
 分配股利、利润或偿付利息支付的现金(元) 37,926,622.0737,722,624.57796,112.4918,628,348.4217,852,824.5017,418,431.72582,810.87
  其中:子公司支付给少数股东的股利、利润(元) 36,000,000.0036,000,000.00-----
 支付其他与筹资活动有关的现金(元) 33,283,732.4012,075,622.646,119,102.3464,900,409.7758,140,011.8019,732,608.564,904,023.04
 筹资活动现金流出小计(元) 132,113,646.6988,858,247.216,915,214.83151,872,245.02140,276,323.13101,434,527.1155,448,331.91
 筹资活动产生的现金流量净额(元) -33,638,639.77-29,643,483.78-6,730,218.96-69,534,003.56-87,416,323.13-62,374,527.11-55,448,331.91
四、汇率变动对现金及现金等价物的影响(元) 11,490.711,096,921.15-589,619.415,639,201.815,930,180.252,680,819.37-548,403.56
五、现金及现金等价物净增加额(元) -147,503,290.22-144,140,148.90-90,923,176.14-187,352,404.01-98,304,288.07-162,503,734.40-205,680,630.13
 加:期初现金及现金等价物余额(元) 329,847,054.65329,847,054.65329,847,054.65517,199,458.66517,199,458.66517,199,458.66517,474,458.66
 期末现金及现金等价物余额(元) 182,343,764.43185,706,905.75238,923,878.51329,847,054.65418,895,170.59354,695,724.26311,793,828.53
补充资料:
 净利润(元) -139,427,388.06-214,596,468.42-72,275,672.31-
 资产减值准备(元) -662,639.93--621,661.00-3,959,014.89-
 固定资产和投资性房地产折旧(元) -10,985,512.95-21,079,781.61-10,741,143.61-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -10,985,512.95-21,079,781.61-10,741,143.61-
 无形资产摊销(元) -33,380,129.44-58,089,899.85-28,279,788.72-
 长期待摊费用摊销(元) -1,937,901.88-3,737,590.97-1,713,209.22-
 处置固定资产、无形资产和其他长期资产的损失(元) --189,145.06-80,307.28-6,283,078.39-
 固定资产报废损失(元) ---10,402,181.89---
 公允价值变动损失(元) --143,042.88-22,350.45---
 财务费用(元) -1,285,943.41--2,338,645.00--2,841,597.19-
 投资损失(元) --2,064,161.59--7,637,981.57--4,135,331.71-
 递延所得税(元) --3,311,039.16--1,002,791.26--1,916,509.50-
  其中:递延所得税资产减少(元) --2,511,141.60--2,399,259.88--1,857,004.50-
 递延所得税负债增加(元) --799,897.56-1,396,468.62--59,505.00-
 存货的减少(元) --26,051,339.97-44,065,086.26-45,656,242.06-
 经营性应收项目的减少(元) --213,983,903.11--346,020,770.78--191,730,378.18-
 经营性应付项目的增加(元) -90,081,235.78-68,386,143.45--33,452,053.65-
 现金的期末余额(元) -185,706,905.75-329,847,054.65-354,695,724.26-
 减:现金的期初余额(元) -329,847,054.65-517,199,458.66-517,199,458.66-
 现金及现金等价物的净增加额(元) --144,140,148.90--187,352,404.01--162,503,734.40-
公告日期 2023-10-272023-08-302023-04-272023-04-182022-10-282022-08-252022-04-29
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院