| 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、经营活动产生的现金流量 | ||||||||
| 销售商品、提供劳务收到的现金(元) | 3,031,206,293.93 | 2,217,531,423.58 | 1,438,674,359.36 | 736,260,756.87 | 2,492,388,706.74 | 1,778,880,803.49 | 1,192,855,491.34 | 577,259,124.65 |
| 收到的税费返还(元) | 13,452,619.22 | 6,543,754.99 | 2,572,213.27 | 5,233.16 | 8,198,824.32 | 5,016,603.36 | 2,325,541.16 | - |
| 收到其他与经营活动有关的现金(元) | 56,248,996.85 | 31,826,667.47 | 22,559,854.87 | 25,952,494.22 | 74,043,711.32 | 27,256,798.94 | 15,950,240.04 | 4,389,376.01 |
| 经营活动现金流入小计(元) | 3,100,907,910.00 | 2,255,901,846.04 | 1,463,806,427.50 | 762,218,484.25 | 2,574,631,242.38 | 1,811,154,205.79 | 1,211,131,272.54 | 581,648,500.66 |
| 购买商品、接受劳务支付的现金(元) | 819,042,147.12 | 772,557,265.64 | 475,407,164.76 | 234,627,232.87 | 1,117,388,051.51 | 934,955,983.64 | 641,487,056.73 | 284,512,844.51 |
| 支付给职工以及为职工支付的现金(元) | 366,220,930.65 | 273,652,221.36 | 185,409,574.39 | 98,757,628.59 | 330,597,316.93 | 248,559,943.64 | 169,497,735.94 | 91,630,329.86 |
| 支付的各项税费(元) | 307,393,877.89 | 233,256,656.55 | 170,555,830.24 | 103,154,763.89 | 246,363,974.85 | 189,755,003.51 | 146,733,423.13 | 77,137,975.67 |
| 支付其他与经营活动有关的现金(元) | 981,272,705.13 | 632,833,654.01 | 451,631,332.04 | 322,069,777.58 | 698,919,564.69 | 487,665,688.81 | 349,271,737.47 | 226,685,845.63 |
| 经营活动现金流出小计(元) | 2,473,929,660.79 | 1,912,299,797.56 | 1,283,003,901.43 | 758,609,402.93 | 2,393,268,907.98 | 1,860,936,619.60 | 1,306,989,953.27 | 679,966,995.67 |
| 经营活动产生的现金流量净额(元) | 626,978,249.21 | - | 180,802,526.07 | - | 181,362,334.40 | - | -95,858,680.73 | - |
| 二、投资活动产生的现金流量 | ||||||||
| 收回投资收到的现金(元) | 5,937,008.65 | 5,935,696.41 | 4,211,591.23 | 4,211,591.23 | 64,227,105.15 | 62,117,316.71 | 14,752,468.22 | 4,000,000.00 |
| 取得投资收益收到的现金(元) | 1,391,605.12 | - | - | - | - | 2,109,788.44 | - | - |
| 处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 267,357.26 | 408,393.71 | 73,292.63 | 885.04 | 260,877.28 | 41,496.40 | 41,496.40 | 36,755.41 |
| 收到其他与投资活动有关的现金(元) | - | - | - | - | 1,578.87 | - | - | - |
| 投资活动现金流入小计(元) | 7,595,971.03 | 6,344,090.12 | 4,284,883.86 | 4,212,476.27 | 64,489,561.30 | 64,268,601.55 | 14,793,964.62 | 4,036,755.41 |
| 购建固定资产、无形资产和其他长期资产支付的现金(元) | 77,441,540.47 | 51,209,745.20 | 37,105,830.05 | 21,676,426.75 | 57,160,965.83 | 26,977,556.91 | 13,343,966.98 | 8,940,405.50 |
| 投资支付的现金(元) | - | - | - | - | 2,000,000.00 | - | - | - |
| 取得子公司及其他营业单位支付的现金净额(元) | 28,543,706.80 | 2,543,706.80 | - | - | - | - | - | - |
| 投资活动现金流出小计(元) | 105,985,247.27 | 53,753,452.00 | 37,105,830.05 | 21,676,426.75 | 59,160,965.83 | 26,977,556.91 | 13,343,966.98 | 8,940,405.50 |
| 投资活动产生的现金流量净额(元) | -98,389,276.24 | -47,409,361.88 | -32,820,946.19 | -17,463,950.48 | 5,328,595.47 | 37,291,044.64 | 1,449,997.64 | -4,903,650.09 |
| 三、筹资活动产生的现金流量 | ||||||||
| 吸收投资收到的现金(元) | 1,000,000.00 | 1,000,000.00 | - | - | - | - | - | - |
| 取得借款收到的现金(元) | 67,939,400.00 | 60,000,000.00 | 60,000,000.00 | 60,000,000.00 | 80,008,480.77 | 42,745,000.00 | 30,000,000.00 | 30,000,000.00 |
| 收到其他与筹资活动有关的现金(元) | 76,532,500.00 | - | - | - | - | - | - | - |
| 筹资活动现金流入小计(元) | 145,471,900.00 | 61,000,000.00 | 60,000,000.00 | 60,000,000.00 | 80,008,480.77 | 42,745,000.00 | 30,000,000.00 | 30,000,000.00 |
| 偿还债务支付的现金(元) | 68,212,209.65 | 11,119,140.39 | 11,069,363.94 | 11,050,425.84 | 19,000,000.00 | 92,555.52 | 75,394.76 | 60,720.69 |
| 分配股利、利润或偿付利息支付的现金(元) | 337,489,963.18 | 336,325,139.31 | 335,587,106.78 | 487,844.03 | 335,742,392.67 | 334,816,286.45 | 326,225.07 | 80,387.36 |
| 其中：子公司支付给少数股东的股利、利润(元) | 3,905,609.77 | - | - | - | 3,584,420.18 | 3,135,935.80 | - | - |
| 支付其他与筹资活动有关的现金(元) | 23,632,275.68 | 23,028,399.58 | 23,028,399.58 | 23,028,399.58 | 7,952,988.10 | 5,992,460.23 | 4,010,508.12 | 2,040,250.36 |
| 筹资活动现金流出小计(元) | 429,334,448.51 | 370,472,679.28 | 369,684,870.30 | 34,566,669.45 | 362,695,380.77 | 340,901,302.20 | 4,412,127.95 | 2,181,358.41 |
| 筹资活动产生的现金流量净额(元) | -283,862,548.51 | -309,472,679.28 | -309,684,870.30 | 25,433,330.55 | -282,686,900.00 | -298,156,302.20 | 25,587,872.05 | 27,818,641.59 |
| 四、汇率变动对现金及现金等价物的影响(元) | 987,356.87 | 4,728,450.72 | 5,312,851.33 | -1,987,779.03 | 2,414,494.37 | 14,553,752.89 | 6,831,382.20 | -518,274.58 |
| 五、现金及现金等价物净增加额(元) | 245,713,781.33 | -8,551,541.96 | -156,390,439.09 | 9,590,682.36 | -93,581,475.76 | -296,093,918.48 | -61,989,428.84 | -75,921,778.09 |
| 加：期初现金及现金等价物余额(元) | 580,342,721.61 | 580,342,721.61 | 580,342,721.61 | 580,342,721.61 | 673,924,197.37 | 673,924,197.37 | 673,924,197.37 | 673,924,197.37 |
| 期末现金及现金等价物余额(元) | 826,056,502.94 | 571,791,179.65 | 423,952,282.52 | 589,933,403.97 | 580,342,721.61 | 377,830,278.89 | 611,934,768.53 | 598,002,419.28 |
| 补充资料： | ||||||||
| 净利润(元) | 467,590,391.44 | - | 197,753,172.16 | - | 359,348,219.67 | - | 151,954,879.72 | - |
| 资产减值准备(元) | 4,185,100.41 | - | - | - | 5,973,485.35 | - | 22,742.55 | - |
| 固定资产和投资性房地产折旧(元) | 48,103,355.04 | - | 25,317,406.30 | - | 48,171,320.59 | - | 24,394,450.36 | - |
| 其中：固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | 48,103,355.04 | - | 25,317,406.30 | - | 48,171,320.59 | - | 24,394,450.36 | - |
| 无形资产摊销(元) | 6,321,586.37 | - | 3,089,995.49 | - | 6,044,071.58 | - | 2,914,804.03 | - |
| 长期待摊费用摊销(元) | 3,518,490.81 | - | 1,692,810.11 | - | 3,601,690.28 | - | 1,862,978.04 | - |
| 处置固定资产、无形资产和其他长期资产的损失(元) | -207,362.97 | - | -72,407.59 | - | -107,695.78 | - | - | - |
| 固定资产报废损失(元) | 918,633.65 | - | 348,301.10 | - | 315,583.47 | - | 115,504.75 | - |
| 公允价值变动损失(元) | 15,105,242.61 | - | 1,089,836.54 | - | 23,142,621.98 | - | 31,207,840.47 | - |
| 财务费用(元) | 2,660,975.66 | - | -2,352,263.14 | - | 3,248,163.58 | - | -3,203,529.02 | - |
| 投资损失(元) | -1,112,095.54 | - | -434,537.31 | - | 6,546,517.88 | - | 1,483,601.04 | - |
| 递延所得税(元) | -12,107,200.53 | - | -1,277,185.15 | - | -8,457,261.55 | - | -5,789,509.45 | - |
| 其中：递延所得税资产减少(元) | -9,589,500.50 | - | -840,669.82 | - | -5,808,798.90 | - | -2,461,677.77 | - |
| 递延所得税负债增加(元) | -2,517,700.03 | - | -436,515.33 | - | -2,648,462.65 | - | -3,327,831.68 | - |
| 存货的减少(元) | 45,641,306.82 | - | -37,620,875.91 | - | 66,545,362.64 | - | 41,776,654.35 | - |
| 经营性应收项目的减少(元) | -101,894,576.48 | - | 28,071,957.64 | - | -362,896,246.98 | - | -54,583,364.99 | - |
| 经营性应付项目的增加(元) | 89,940,320.00 | - | -36,208,788.53 | - | -33,330,376.84 | - | -304,946,974.24 | - |
| 其他(元) | 6,320,718.65 | - | 89,721.66 | - | 30,958.49 | - | 2,204,795.04 | - |
| 融资租入固定资产(元) | 7,494,370.54 | - | - | - | - | - | - | - |
| 现金的期末余额(元) | 826,056,502.94 | - | 423,952,282.52 | - | 580,342,721.61 | - | 611,934,768.53 | - |
| 减：现金的期初余额(元) | 580,342,721.61 | - | 580,342,721.61 | - | 673,924,197.37 | - | 673,924,197.37 | - |
| 现金及现金等价物的净增加额(元) | 245,713,781.33 | - | -156,390,439.09 | - | -93,581,475.76 | - | -61,989,428.84 | - |
| 公告日期 | 2024-03-29 | 2023-10-27 | 2023-08-25 | 2023-04-27 | 2023-04-27 | 2022-10-28 | 2022-08-26 | 2022-04-29 |
| 审计意见(境内) | 标准无保留意见 | 标准无保留意见 | ||||||
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |