仙鹤股份 (603733.SH)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(仙鹤股份)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 5,806,936,768.313,587,518,282.571,870,359,858.436,402,358,726.104,685,038,059.122,930,859,227.371,485,181,051.93
 收到的税费返还(元) ---113,502,030.4036,469,505.1736,469,505.171,298.70
 收到其他与经营活动有关的现金(元) 136,655,359.39123,472,821.4190,312,770.08153,768,581.33123,740,585.3579,539,333.5036,559,202.59
 经营活动现金流入小计(元) 5,943,592,127.703,710,991,103.981,960,672,628.516,669,629,337.834,845,248,149.643,046,868,066.041,521,741,553.22
 购买商品、接受劳务支付的现金(元) 6,066,860,865.474,064,561,792.622,387,608,331.375,676,035,187.003,662,457,854.422,162,263,724.021,137,781,543.72
 支付给职工以及为职工支付的现金(元) 385,076,918.40272,549,397.58169,248,707.67449,154,914.40337,713,708.98247,840,035.19156,472,915.40
 支付的各项税费(元) 162,718,348.3194,477,533.1362,364,979.99420,733,307.54276,865,477.34183,875,247.83109,133,104.91
 支付其他与经营活动有关的现金(元) 52,143,440.3635,433,966.0221,781,524.9751,949,420.4938,163,240.9522,215,081.3411,455,772.07
 经营活动现金流出小计(元) 6,666,799,572.544,467,022,689.352,641,003,544.006,597,872,829.434,315,200,281.692,616,194,088.381,414,843,336.10
 经营活动产生的现金流量净额(元) --756,031,585.37-71,756,508.40-430,673,977.66-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 4,037,372.854,037,372.85-3,406,053,988.00---
 取得投资收益收到的现金(元) 1,543,282.84--162,329,151.252,314,924.26--
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 11,122,828.0011,027,700.0017,024,700.0063,322,467.9363,413,200.00--
 收到其他与投资活动有关的现金(元) 1,865,207,952.311,067,997,790.05644,141,726.33-1,998,603,074.151,541,878,296.371,177,375,670.45
 投资活动现金流入小计(元) 1,881,911,436.001,083,062,862.90661,166,426.333,631,705,607.182,064,331,198.411,541,878,296.371,177,375,670.45
 购建固定资产、无形资产和其他长期资产支付的现金(元) 2,688,472,464.911,226,819,061.32568,635,621.29969,195,601.71672,567,241.22413,887,118.33199,756,690.32
 投资支付的现金(元) ---3,313,761,368.00---
 支付其他与投资活动有关的现金(元) 1,421,391,260.111,075,891,260.11572,212,960.26-1,764,664,824.251,660,241,629.54888,500,000.00
 投资活动现金流出小计(元) 4,109,863,725.022,302,710,321.431,140,848,581.554,282,956,969.712,437,232,065.472,074,128,747.871,088,256,690.32
 投资活动产生的现金流量净额(元) -2,227,952,289.02-1,219,647,458.53-479,682,155.22-651,251,362.53-372,900,867.06-532,250,451.5089,118,980.13
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 5,508,865,857.223,137,729,779.741,574,616,406.051,974,899,000.241,481,081,697.801,007,336,028.98470,576,093.67
 收到其他与筹资活动有关的现金(元) 1,742,450,000.001,211,450,000.00422,500,000.00765,612,083.29770,000,000.00630,000,000.00140,000,000.00
 筹资活动现金流入小计(元) 7,251,315,857.224,349,179,779.741,997,116,406.052,740,511,083.532,251,081,697.801,637,336,028.98610,576,093.67
 偿还债务支付的现金(元) 2,940,585,727.281,968,299,390.66680,893,064.841,508,062,416.691,045,490,113.77785,328,702.57588,268,625.10
 分配股利、利润或偿付利息支付的现金(元) 109,369,238.0580,805,947.3414,131,293.77270,501,377.22262,051,680.877,520,444.344,787,306.00
 支付其他与筹资活动有关的现金(元) 1,031,268,500.00564,268,500.0083,268,500.00323,679,329.40677,559,959.55537,559,959.5577,270,000.00
 筹资活动现金流出小计(元) 4,081,223,465.332,613,373,838.00778,292,858.612,102,243,123.311,985,101,754.191,330,409,106.46670,325,931.10
 筹资活动产生的现金流量净额(元) 3,170,092,391.891,735,805,941.741,218,823,547.44638,267,960.22265,979,943.61306,926,922.52-59,749,837.43
四、汇率变动对现金及现金等价物的影响(元) 2,819,651.553,514,142.18-225,976.5212,722,803.775,101,487.841,875,483.52-421,912.31
五、现金及现金等价物净增加额(元) 221,752,309.58-236,358,959.9858,584,500.2171,495,909.86428,228,432.34207,225,932.20135,845,447.51
 加:期初现金及现金等价物余额(元) 739,887,242.49739,887,242.49739,887,242.49668,391,332.63668,391,332.63668,391,332.63668,391,332.63
 期末现金及现金等价物余额(元) 961,639,552.07503,528,282.51798,471,742.70739,887,242.491,096,619,764.97875,617,264.83804,236,780.14
补充资料:
 净利润(元) -181,889,387.24-714,811,699.81-355,726,687.40-
 资产减值准备(元) -22,088,549.28-10,390,313.36--3,564,624.69-
 固定资产和投资性房地产折旧(元) -188,841,334.49-343,354,409.50-171,650,938.18-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -188,841,334.49-343,354,409.50-171,650,938.18-
 无形资产摊销(元) -10,040,382.34-15,959,410.84-6,938,891.66-
 长期待摊费用摊销(元) -1,875,708.67-3,101,355.61-1,483,986.27-
 处置固定资产、无形资产和其他长期资产的损失(元) -59,321.84--15,603,413.67--5,540,420.10-
 固定资产报废损失(元) ---1,410,256.64-825,005.35-
 公允价值变动损失(元) --11,037,289.91--34,385,381.10--16,965,603.00-
 财务费用(元) -77,554,376.83-67,480,081.25-31,650,839.30-
 投资损失(元) --88,925,755.39--139,093,618.93--77,262,397.22-
 递延所得税(元) -2,133,092.56-24,022,978.63--3,737,090.42-
  其中:递延所得税资产减少(元) -2,600,931.48--12,599,197.87--5,584,145.49-
 递延所得税负债增加(元) --467,838.92-36,622,176.50-1,847,055.07-
 存货的减少(元) --964,592,237.04--140,181,597.45-248,638,333.77-
 经营性应收项目的减少(元) --705,061,094.78--1,193,518,709.10--789,231,115.29-
 经营性应付项目的增加(元) -524,057,118.76-409,381,455.55-493,186,380.69-
 债务转为资本(元) ---82,000.00---
 现金的期末余额(元) -503,528,282.51-739,887,242.49-875,617,264.83-
 减:现金的期初余额(元) -739,887,242.49-668,391,332.63-668,391,332.63-
 现金及现金等价物的净增加额(元) --236,358,959.98-71,495,909.86-207,225,932.20-
公告日期 2023-10-312023-08-302023-04-292023-03-302022-10-292022-08-192022-04-28
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院