龙韵股份 (603729.SH)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(龙韵股份)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 391,936,088.42226,242,033.8597,280,211.37559,759,200.53440,050,584.76299,270,047.07189,082,151.51
 收到的税费返还(元) 3,180,213.533,180,213.53-1,178,734.97592.55592.55-
 收到其他与经营活动有关的现金(元) 27,061,800.3016,346,827.168,116,328.4524,715,149.5118,946,081.0414,359,584.9512,037,565.48
 经营活动现金流入小计(元) 422,178,102.25245,769,074.54105,396,539.82585,653,085.01458,997,258.35313,630,224.57201,119,716.99
 购买商品、接受劳务支付的现金(元) 298,726,184.03160,576,403.2267,852,251.63461,632,556.06398,252,104.66225,739,030.60137,007,869.60
 支付给职工以及为职工支付的现金(元) 40,519,322.8726,439,912.5713,082,668.3835,635,256.6926,795,059.1318,105,344.749,856,854.76
 支付的各项税费(元) 4,182,707.292,298,657.681,563,499.264,757,573.974,636,620.933,228,372.442,154,987.59
 支付其他与经营活动有关的现金(元) 34,484,699.6823,365,391.0412,527,829.3734,162,707.0929,207,886.7522,294,741.1413,875,422.40
 经营活动现金流出小计(元) 377,912,913.87212,680,364.5195,026,248.64536,188,093.81458,891,671.47269,367,488.92162,895,134.35
 经营活动产生的现金流量净额(元) -33,088,710.03-49,464,991.20-44,262,735.65-
二、投资活动产生的现金流量
 取得投资收益收到的现金(元) ---46,200,000.0046,200,000.0046,200,000.0046,200,000.00
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 468,000.00100,000.00100,000.00274,336.29---
 收到其他与投资活动有关的现金(元) 29,367,000.0029,367,000.0029,367,000.0036,667,383.7735,030,205.48--
 投资活动现金流入小计(元) 29,835,000.0029,467,000.0029,467,000.0083,141,720.0681,230,205.4846,200,000.0046,200,000.00
 购建固定资产、无形资产和其他长期资产支付的现金(元) 364,133.99358,384.99304,960.99853,296.66490,171.6910,171.69-
 投资支付的现金(元) ---1,500,000.001,500,000.00--
 取得子公司及其他营业单位支付的现金净额(元) 83,000,000.0083,000,000.00-----
 支付其他与投资活动有关的现金(元) 150,000.00150,000.00-72,000,000.0035,650,000.00375,000.00-
 投资活动现金流出小计(元) 83,514,133.9983,508,384.99304,960.9974,353,296.6637,640,171.69385,171.69-
 投资活动产生的现金流量净额(元) -53,679,133.99-54,041,384.9929,162,039.018,788,423.4043,590,033.7945,814,828.3146,200,000.00
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 490,000.00490,000.00490,000.002,450,000.002,450,000.00--
 取得借款收到的现金(元) 68,000,000.0063,000,000.003,000,000.0063,894,150.0061,894,150.0036,496,536.006,394,870.00
 筹资活动现金流入小计(元) 68,490,000.0063,490,000.003,490,000.0066,344,150.0064,344,150.0036,496,536.006,394,870.00
 偿还债务支付的现金(元) 66,984,150.0040,156,536.009,964,870.00127,612,710.00101,476,860.00101,476,860.0082,936,860.00
 分配股利、利润或偿付利息支付的现金(元) 3,303,089.942,194,219.71762,330.054,947,402.903,010,590.212,076,534.621,510,931.94
 支付其他与筹资活动有关的现金(元) 10,170,904.888,773,473.0640,947,551.7413,458,106.542,377,382.49947,012.37578,798.17
 筹资活动现金流出小计(元) 80,458,144.8251,124,228.7751,674,751.79146,018,219.44106,864,832.70104,500,406.9985,026,590.11
 筹资活动产生的现金流量净额(元) -11,968,144.8212,365,771.23-48,184,751.79-79,674,069.44-42,520,682.70-68,003,870.99-78,631,720.11
五、现金及现金等价物净增加额(元) -21,382,090.43-8,586,903.73-8,652,421.60-21,420,654.841,174,937.9722,073,692.975,792,862.53
 加:期初现金及现金等价物余额(元) 29,320,711.2829,320,711.2827,746,860.7449,167,515.5849,167,515.5849,167,515.5849,167,515.58
 期末现金及现金等价物余额(元) 7,938,620.8520,733,807.5519,094,439.1427,746,860.7450,342,453.5571,241,208.5554,960,378.11
补充资料:
 净利润(元) -677,397.19--194,099,225.13--16,383,602.91-
 资产减值准备(元) ---43,754,534.21---
 固定资产和投资性房地产折旧(元) -2,348,780.87-4,888,045.43-2,456,495.29-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -2,348,780.87-4,888,045.43-2,456,495.29-
 无形资产摊销(元) -1,065,455.34-2,227,224.22-1,104,756.18-
 长期待摊费用摊销(元) -32,773.12-504,901.54-442,101.06-
 处置固定资产、无形资产和其他长期资产的损失(元) --21,327.66--209,030.32---
 财务费用(元) -2,354,621.99-4,452,053.77-1,835,857.47-
 投资损失(元) --7,915,060.34-58,954,165.50--7,862,629.31-
 递延所得税(元) --279,175.30--13,309,195.22-2,580.22-
  其中:递延所得税资产减少(元) --276,042.26--13,291,169.64-11,253.59-
 递延所得税负债增加(元) --3,133.04--18,025.58--8,673.37-
 存货的减少(元) --6,803,807.81-5,402,937.63-14,248,343.79-
 经营性应收项目的减少(元) -10,935,784.95-143,591,183.45-49,074,299.24-
 经营性应付项目的增加(元) -26,013,772.50--20,933,809.54--1,598,390.54-
 现金的期末余额(元) -20,733,807.55-27,746,860.74-71,241,208.55-
 减:现金的期初余额(元) -29,320,711.28-49,167,515.58-49,167,515.58-
 现金及现金等价物的净增加额(元) --8,586,903.73--21,420,654.84-22,073,692.97-
公告日期 2023-10-312023-07-282023-04-292023-04-292022-10-282022-08-262022-04-30
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院