2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | |||||||||||
销售商品、提供劳务收到的现金(元) | 809,128,687.94 | 544,051,960.33 | 360,165,831.60 | 1,535,215,790.03 | 929,906,813.80 | 587,244,547.46 | 352,460,759.22 | 986,502,517.71 | 690,189,167.47 | 457,282,115.42 | 279,285,666.05 |
收到的税费返还(元) | - | - | - | - | 391,366.73 | 257,072.76 | - | 31,072,994.96 | 31,072,994.96 | 30,451,984.02 | - |
收到其他与经营活动有关的现金(元) | 22,720,570.77 | 14,790,051.49 | 5,879,278.24 | 27,350,302.18 | 24,676,101.94 | 17,591,444.22 | 11,479,333.41 | 39,158,988.46 | 36,857,508.74 | 24,154,419.77 | 19,425,550.75 |
经营活动现金流入小计(元) | 831,849,258.71 | 558,842,011.82 | 366,045,109.84 | 1,562,566,092.21 | 954,974,282.47 | 605,093,064.44 | 363,940,092.63 | 1,056,734,501.13 | 758,119,671.17 | 511,888,519.21 | 298,711,216.80 |
购买商品、接受劳务支付的现金(元) | 593,301,830.81 | 462,085,518.97 | 318,958,305.92 | 879,611,910.71 | 641,000,243.62 | 474,446,259.27 | 285,294,659.75 | 565,361,087.78 | 398,281,676.61 | 312,918,721.45 | 211,664,765.86 |
支付给职工以及为职工支付的现金(元) | 87,923,775.80 | 62,554,895.36 | 39,225,991.11 | 103,021,995.47 | 79,021,697.86 | 57,348,352.54 | 35,080,241.85 | 103,434,985.81 | 81,514,841.62 | 59,995,905.57 | 38,364,213.11 |
支付的各项税费(元) | 79,817,729.91 | 62,251,907.37 | 36,998,827.04 | 81,271,711.05 | 62,420,191.11 | 45,573,805.76 | 18,497,332.21 | 76,380,115.14 | 69,805,594.85 | 46,384,134.94 | 23,465,551.78 |
支付其他与经营活动有关的现金(元) | 26,942,953.83 | 19,099,035.31 | 8,717,601.66 | 45,343,008.85 | 33,070,566.68 | 17,877,981.15 | 7,051,527.57 | 51,054,827.54 | 33,148,415.15 | 25,034,224.36 | 15,192,250.23 |
经营活动现金流出小计(元) | 787,986,290.35 | 605,991,357.01 | 403,900,725.73 | 1,109,248,626.08 | 815,512,699.27 | 595,246,398.72 | 345,923,761.38 | 796,231,016.27 | 582,750,528.23 | 444,332,986.32 | 288,686,780.98 |
经营活动产生的现金流量净额(元) | 43,862,968.36 | -47,149,345.19 | -37,855,615.89 | 453,317,466.13 | 139,461,583.20 | 9,846,665.72 | 18,016,331.25 | 260,503,484.86 | - | 67,555,532.89 | - |
二、投资活动产生的现金流量 | |||||||||||
收回投资收到的现金(元) | 1,712,000,000.00 | 1,172,000,000.00 | 237,000,000.00 | 2,025,553,256.50 | 1,513,553,256.50 | 1,137,553,256.50 | 335,553,256.50 | 1,846,569,852.23 | 1,293,107,092.23 | 941,607,092.23 | 419,500,000.00 |
取得投资收益收到的现金(元) | 11,596,303.31 | 8,706,588.51 | 3,313,389.68 | 14,065,897.95 | 10,037,192.35 | 7,214,795.51 | 2,806,000.11 | 17,695,193.20 | 12,733,849.92 | 9,026,054.52 | 5,808,666.45 |
处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 90,000.00 | 15,000.00 | 15,000.00 | 47,000.00 | 19,000.00 | - | - | 2,168,084.00 | 2,168,084.00 | 1,085,300.00 | 1,084,550.00 |
收到其他与投资活动有关的现金(元) | - | - | 439,816.71 | - | - | - | - | - | - | - | - |
投资活动现金流入小计(元) | 1,723,686,303.31 | 1,180,721,588.51 | 240,768,206.39 | 2,039,666,154.45 | 1,523,609,448.85 | 1,144,768,052.01 | 338,359,256.61 | 1,866,433,129.43 | 1,308,009,026.15 | 951,718,446.75 | 426,393,216.45 |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 63,599,445.48 | 37,299,911.51 | 19,701,994.18 | 33,386,381.61 | 25,320,126.04 | 17,079,043.33 | 6,344,861.55 | 91,706,382.82 | 71,884,558.10 | 45,584,764.02 | 19,193,717.22 |
投资支付的现金(元) | 1,852,000,000.00 | 1,257,000,000.00 | 415,000,000.00 | 2,132,000,000.00 | 1,690,000,000.00 | 1,104,000,000.00 | 322,000,000.00 | 1,757,650,000.00 | 1,205,650,000.00 | 1,031,650,000.00 | 427,650,000.00 |
投资活动现金流出小计(元) | 1,915,599,445.48 | 1,294,299,911.51 | 434,701,994.18 | 2,165,386,381.61 | 1,715,320,126.04 | 1,121,079,043.33 | 328,344,861.55 | 1,849,356,382.82 | 1,277,534,558.10 | 1,077,234,764.02 | 446,843,717.22 |
投资活动产生的现金流量净额(元) | -191,913,142.17 | -113,578,323.00 | -193,933,787.79 | -125,720,227.16 | -191,710,677.19 | 23,689,008.68 | 10,014,395.06 | 17,076,746.61 | 30,474,468.05 | -125,516,317.27 | -20,450,500.77 |
三、筹资活动产生的现金流量 | |||||||||||
偿还债务支付的现金(元) | 18,865,519.35 | 16,541,433.60 | 7,623,920.06 | 42,936,649.58 | 19,002,086.81 | 16,708,799.57 | 7,613,287.24 | 46,817,086.78 | 23,862,813.11 | 21,569,525.87 | 7,741,614.37 |
分配股利、利润或偿付利息支付的现金(元) | 180,356,224.28 | 179,870,870.45 | 591,622.38 | 159,932,342.29 | 159,276,588.86 | 158,459,476.64 | 907,719.89 | 166,727,018.38 | 167,500,223.74 | 2,800,713.12 | 1,328,667.40 |
支付其他与筹资活动有关的现金(元) | 1,304,291.00 | 1,199,291.00 | 1,375,207.71 | 1,490,607.65 | 1,375,464.65 | 1,007,467.30 | 187,907.30 | 953,759.80 | 953,759.80 | 898,759.80 | - |
筹资活动现金流出小计(元) | 200,526,034.63 | 197,611,595.05 | 9,590,750.15 | 204,359,599.52 | 179,654,140.32 | 176,175,743.51 | 8,708,914.43 | 214,497,864.96 | 192,316,796.65 | 25,268,998.79 | 9,070,281.77 |
筹资活动产生的现金流量净额(元) | -200,526,034.63 | -197,611,595.05 | -9,590,750.15 | -204,359,599.52 | -179,654,140.32 | -176,175,743.51 | -8,708,914.43 | -214,497,864.96 | -192,316,796.65 | -25,268,998.79 | -9,070,281.77 |
五、现金及现金等价物净增加额(元) | -348,576,208.44 | -358,339,263.24 | -241,380,153.83 | 123,237,639.45 | -231,903,234.31 | -142,640,069.11 | 19,321,811.88 | 63,082,366.51 | 13,526,814.34 | -83,229,783.17 | -19,496,346.72 |
加:期初现金及现金等价物余额(元) | 512,331,246.83 | 512,331,246.83 | 512,331,246.83 | 389,093,607.38 | 389,093,607.38 | 389,093,607.38 | 389,093,607.38 | 326,011,240.87 | 326,011,240.87 | 326,011,240.87 | 326,011,240.87 |
期末现金及现金等价物余额(元) | 163,755,038.39 | 153,991,983.59 | 270,951,093.00 | 512,331,246.83 | 157,190,373.07 | 246,453,538.27 | 408,415,419.26 | 389,093,607.38 | 339,538,055.21 | 242,781,457.70 | 306,514,894.15 |
补充资料: | |||||||||||
净利润(元) | - | 127,451,832.06 | - | 205,955,089.24 | - | 105,886,047.87 | - | 144,683,626.04 | - | 89,031,412.77 | - |
资产减值准备(元) | - | 4,830.00 | - | 15,451,812.01 | - | - | - | -11,581.30 | - | - | - |
固定资产和投资性房地产折旧(元) | - | 78,195,865.40 | - | 162,438,938.96 | - | 81,285,572.82 | - | 160,062,722.47 | - | 60,750,451.05 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 78,195,865.40 | - | 162,438,938.96 | - | 81,285,572.82 | - | 160,062,722.47 | - | 60,750,451.05 | - |
无形资产摊销(元) | - | 1,866,234.08 | - | 3,260,570.75 | - | 1,554,750.17 | - | 3,430,419.40 | - | 1,858,102.71 | - |
长期待摊费用摊销(元) | - | 425,766.48 | - | 990,299.21 | - | 171,971.04 | - | 343,942.08 | - | 171,971.04 | - |
处置固定资产、无形资产和其他长期资产的损失(元) | - | -11,309.41 | - | -31,221.46 | - | - | - | 1,634,264.29 | - | -477,585.21 | - |
固定资产报废损失(元) | - | 641,367.41 | - | 3,144,252.26 | - | 1,621,632.29 | - | 362,655.98 | - | 333,575.27 | - |
公允价值变动损失(元) | - | -17,732.69 | - | -1,516,751.31 | - | -727,298.42 | - | -1,048,144.99 | - | - | - |
财务费用(元) | - | 1,207,348.67 | - | 2,497,860.22 | - | 2,875,956.49 | - | 5,224,631.26 | - | 2,176,780.08 | - |
投资损失(元) | - | -9,765,002.77 | - | -14,910,983.01 | - | -6,665,303.13 | - | -10,714,997.87 | - | -4,684,283.41 | - |
递延所得税(元) | - | -2,224,856.04 | - | -12,389,225.48 | - | -4,278,477.93 | - | -9,371,511.93 | - | -2,819,624.07 | - |
其中:递延所得税资产减少(元) | - | -60,230.98 | - | -6,163,117.23 | - | -1,211,334.21 | - | -3,212,666.42 | - | 381,697.81 | - |
递延所得税负债增加(元) | - | -2,164,625.06 | - | -6,226,108.25 | - | -3,067,143.72 | - | -6,158,845.51 | - | -3,201,321.88 | - |
存货的减少(元) | - | -3,545,066.40 | - | -145,329,809.68 | - | -51,103,003.84 | - | -24,218,545.85 | - | -7,268,598.21 | - |
经营性应收项目的减少(元) | - | -127,818,524.53 | - | -20,596,022.07 | - | -217,538,750.82 | - | -153,236,761.70 | - | -159,027,629.03 | - |
经营性应付项目的增加(元) | - | -113,304,321.25 | - | 244,945,911.47 | - | 95,851,132.36 | - | 129,514,049.28 | - | 83,755,340.76 | - |
现金的期末余额(元) | - | 153,991,983.59 | - | 512,331,246.83 | - | 246,453,538.27 | - | 389,093,607.38 | - | 242,781,457.70 | - |
减:现金的期初余额(元) | - | 512,331,246.83 | - | 389,093,607.38 | - | 389,093,607.38 | - | 326,011,240.87 | - | 326,011,240.87 | - |
现金及现金等价物的净增加额(元) | - | -358,339,263.24 | - | 123,237,639.45 | - | -142,640,069.11 | - | 63,082,366.51 | - | -83,229,783.17 | - |
公告日期 | 2024-10-29 | 2024-08-28 | 2024-04-30 | 2024-04-24 | 2023-10-27 | 2023-08-25 | 2023-04-26 | 2023-04-26 | 2022-10-25 | 2022-08-16 | 2022-04-29 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |