华体科技 (603679.SH)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(华体科技)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 477,267,439.66292,838,108.07168,939,310.33480,780,031.49337,249,398.50238,251,126.00153,686,837.02
 收到的税费返还(元) ---4,071,745.72370,824.881,904.181,027.88
 收到其他与经营活动有关的现金(元) 55,898,011.8227,361,159.563,363,733.4624,671,596.8416,097,473.229,918,793.4321,914,784.05
 经营活动现金流入小计(元) 533,165,451.48320,199,267.63172,303,043.79509,523,374.05353,717,696.60248,171,823.61175,602,648.95
 购买商品、接受劳务支付的现金(元) 420,220,633.96290,957,426.15118,019,359.89396,464,838.18300,912,479.24217,839,179.12108,709,178.05
 支付给职工以及为职工支付的现金(元) 75,159,209.5850,382,325.0127,904,826.2694,674,862.8971,481,843.9952,234,800.3127,744,237.58
 支付的各项税费(元) 26,555,875.0020,064,096.429,093,684.3534,296,473.0027,180,096.8122,393,897.2913,404,232.67
 支付其他与经营活动有关的现金(元) 75,606,737.7931,025,245.9412,571,079.7331,152,329.8031,346,693.3819,386,790.3034,826,193.37
 经营活动现金流出小计(元) 597,542,456.33392,429,093.52167,588,950.23556,588,503.87430,921,113.42311,854,667.02184,683,841.67
 经营活动产生的现金流量净额(元) --72,229,825.89--47,065,129.82--63,682,843.41-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 440,000,000.00300,000,000.00150,000,000.00109,117,437.00100,000,000.0070,000,000.0020,000,000.00
 取得投资收益收到的现金(元) 3,199,693.192,145,919.691,109,589.04570,995.64570,995.64164,052.05130,912.32
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 424,286.24--75,400.8672,400.8672,400.8616,400.86
 投资活动现金流入小计(元) 443,623,979.43302,145,919.69151,109,589.04109,763,833.50100,643,396.5070,236,452.9120,147,313.18
 购建固定资产、无形资产和其他长期资产支付的现金(元) 28,491,351.8317,746,279.085,772,285.4112,857,848.504,300,256.003,471,984.412,299,161.94
 投资支付的现金(元) 421,600,000.00291,600,000.00150,000,000.00252,411,111.1199,411,111.1198,211,111.117,000,000.00
 支付其他与投资活动有关的现金(元) 2,850,115.342,850,115.342,850,115.34----
 投资活动现金流出小计(元) 452,941,467.17312,196,394.42158,622,400.75265,268,959.61103,711,367.11101,683,095.529,299,161.94
 投资活动产生的现金流量净额(元) -9,317,487.74-10,050,474.73-7,512,811.71-155,505,126.11-3,067,970.61-31,446,642.6110,848,151.24
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 6,500,000.00--204,531,997.36150,000.00--
  其中:子公司吸收少数股东投资收到的现金(元) ---150,000.00150,000.00--
 取得借款收到的现金(元) 10,000,000.00---26,066,981.3919,673,300.00-
 收到其他与筹资活动有关的现金(元) ---31,362,200.01---
 筹资活动现金流入小计(元) 16,500,000.00--235,894,197.3726,216,981.3919,673,300.00-
 偿还债务支付的现金(元) ---39,400,000.0039,400,000.0039,400,000.0039,400,000.00
 分配股利、利润或偿付利息支付的现金(元) 2,519,019.332,504,436.002,504,436.001,727,400.712,258,332.571,727,400.711,727,400.71
 支付其他与筹资活动有关的现金(元) 628,216.64356,454.14-11,586,383.837,511,410.00892,000.00371,000.00
 筹资活动现金流出小计(元) 3,147,235.972,860,890.142,504,436.0052,713,784.5449,169,742.5742,019,400.7141,498,400.71
 筹资活动产生的现金流量净额(元) 13,352,764.03-2,860,890.14-2,504,436.00183,180,412.83-22,952,761.18-22,346,100.71-41,498,400.71
五、现金及现金等价物净增加额(元) -60,341,728.56-85,141,190.76-5,303,154.15-19,389,843.10-103,224,148.61-117,475,586.73-39,731,442.19
 加:期初现金及现金等价物余额(元) 201,917,611.63201,917,611.63201,917,611.63221,307,454.73221,307,454.73221,307,454.73221,307,454.73
 期末现金及现金等价物余额(元) 141,575,883.07116,776,420.87196,614,457.48201,917,611.63118,083,306.12103,831,868.00181,576,012.54
补充资料:
 净利润(元) -24,976,166.45--77,445,233.86--16,167,260.18-
 资产减值准备(元) -7,693,708.67-20,982,312.30-5,265,241.84-
 固定资产和投资性房地产折旧(元) -4,730,144.59-10,375,421.07-4,357,315.90-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -4,730,144.59-10,375,421.07-4,357,315.90-
 无形资产摊销(元) -2,161,265.81-5,198,940.78-2,618,873.29-
 处置固定资产、无形资产和其他长期资产的损失(元) ----14,133.81--12,331.75-
 固定资产报废损失(元) ---92,274.20---
 财务费用(元) -5,565,854.20-11,748,318.90-6,326,451.17-
 投资损失(元) --1,214,331.69-735,782.04-2,605,859.70-
 递延所得税(元) -2,022,387.42-4,636,939.02--1,359,612.93-
  其中:递延所得税资产减少(元) -2,022,387.42-4,636,939.02--1,359,612.93-
 存货的减少(元) --35,456,175.22-19,099,223.19-10,719,785.18-
 经营性应收项目的减少(元) --68,391,569.15-25,295,912.94-10,698,020.57-
 经营性应付项目的增加(元) --9,899,281.68--81,236,403.82--94,232,642.11-
 其他(元) -50,816.34-2,755,300.00---
 现金的期末余额(元) -116,776,420.87-201,917,611.63-103,831,868.00-
 减:现金的期初余额(元) -201,917,611.63-221,307,454.73-221,307,454.73-
 现金及现金等价物的净增加额(元) --85,141,190.76--19,389,843.10--117,475,586.73-
公告日期 2023-10-252023-08-242023-04-262023-04-262022-10-282022-08-192022-04-29
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院