泰禾智能 (603656.SH)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(泰禾智能)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 346,443,562.13224,775,729.16102,113,230.59465,110,996.35342,281,946.35204,167,492.85109,057,924.43
 收到的税费返还(元) 7,508,606.346,129,589.522,630,044.3313,965,117.059,130,277.315,893,713.233,663,228.53
 收到其他与经营活动有关的现金(元) 17,605,376.6810,701,182.165,864,193.8658,274,327.0856,259,226.2022,628,726.2012,225,093.48
 经营活动现金流入小计(元) 371,557,545.15241,606,500.84110,607,468.78537,350,440.48407,671,449.86232,689,932.28124,946,246.44
 购买商品、接受劳务支付的现金(元) 174,641,103.23108,175,717.7854,046,665.47238,751,098.03192,779,073.61108,423,704.7276,273,720.31
 支付给职工以及为职工支付的现金(元) 112,382,049.4874,754,814.2441,273,990.37139,566,140.79109,020,380.1475,936,295.2343,035,274.89
 支付的各项税费(元) 43,623,503.6234,433,830.0122,874,970.7924,716,386.7518,833,355.3312,837,042.747,412,568.53
 支付其他与经营活动有关的现金(元) 54,271,501.3635,450,547.6016,902,967.3275,962,939.8552,371,729.7430,623,611.2015,107,671.99
 经营活动现金流出小计(元) 384,918,157.69252,814,909.63135,098,593.95478,996,565.42373,004,538.82227,820,653.89141,829,235.72
 经营活动产生的现金流量净额(元) --11,208,408.79-58,353,875.06-4,869,278.39-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 740,500,000.00480,000,000.00365,000,000.00649,000,000.00397,000,000.00337,000,000.0090,000,000.00
 取得投资收益收到的现金(元) 4,519,665.312,346,118.891,714,329.268,294,578.574,327,501.044,147,418.85489,226.03
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 634,513.29305,309.73305,309.73----
 收到其他与投资活动有关的现金(元) 5,538,804.803,985,940.31987,068.442,350,470.342,716,911.542,184,824.13906,212.26
 投资活动现金流入小计(元) 751,192,983.40486,637,368.93368,006,707.43659,645,048.91404,044,412.58343,332,242.9891,395,438.29
 购建固定资产、无形资产和其他长期资产支付的现金(元) 62,646,192.7744,532,859.1610,535,721.81111,228,568.6085,886,527.0070,963,148.5951,784,993.70
 投资支付的现金(元) 944,535,000.00578,745,000.00278,245,000.00636,490,000.00420,400,000.00345,000,000.0097,000,000.00
 支付其他与投资活动有关的现金(元) ---497,710.50300,000.00300,000.00300,000.00
 投资活动现金流出小计(元) 1,007,181,192.77623,277,859.16288,780,721.81748,216,279.10506,586,527.00416,263,148.59149,084,993.70
 投资活动产生的现金流量净额(元) -255,988,209.37-136,640,490.2379,225,985.62-88,571,230.19-102,542,114.42-72,930,905.61-57,689,555.41
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 346,679,992.02345,579,992.02345,579,992.02----
  其中:子公司吸收少数股东投资收到的现金(元) 1,100,000.00------
 筹资活动现金流入小计(元) 346,679,992.02345,579,992.02345,579,992.02----
 分配股利、利润或偿付利息支付的现金(元) 18,182,019.30--15,084,843.5015,144,543.50--
 支付其他与筹资活动有关的现金(元) 6,896,142.426,796,142.42281,329.7638,684,297.744,548,687.7415,326,362.68-
 筹资活动现金流出小计(元) 25,078,161.726,796,142.42281,329.7653,769,141.2419,693,231.2415,326,362.68-
 筹资活动产生的现金流量净额(元) 321,601,830.30338,783,849.60345,298,662.26-53,769,141.24-19,693,231.24-15,326,362.68-
四、汇率变动对现金及现金等价物的影响(元) 4,742,240.034,870,221.51-1,083,437.573,864,011.215,377,221.601,487,224.65-666,980.27
五、现金及现金等价物净增加额(元) 56,995,248.42195,805,172.09398,950,085.14-80,122,485.16-82,191,213.02-81,900,765.25-75,239,524.96
 加:期初现金及现金等价物余额(元) 123,743,302.62123,743,302.62123,743,302.62203,865,787.78203,865,787.78203,865,787.78203,865,787.78
 期末现金及现金等价物余额(元) 180,738,551.04319,548,474.71522,693,387.76123,743,302.62121,674,574.76121,965,022.53128,626,262.82
补充资料:
 净利润(元) -10,000,061.01-19,133,317.57-12,916,085.66-
 资产减值准备(元) -2,511,692.74-200,406.75-270,451.30-
 固定资产和投资性房地产折旧(元) -13,293,286.12-24,629,205.43-9,720,660.05-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -13,293,286.12-24,629,205.43-9,720,660.05-
 无形资产摊销(元) -4,425,768.42-7,780,403.72-3,745,043.55-
 处置固定资产、无形资产和其他长期资产的损失(元) --138,215.75-----
 固定资产报废损失(元) -2,617.76-4,636.63---
 公允价值变动损失(元) --295,272.60-33,594.52-80,301.37-
 财务费用(元) --7,614,081.01--6,367,611.12--3,126,049.37-
 投资损失(元) --2,177,760.45--7,661,908.92--4,678,465.78-
 递延所得税(元) -292,184.99--4,856,722.23-395,389.59-
  其中:递延所得税资产减少(元) -323,159.99--4,794,772.23-426,364.59-
 递延所得税负债增加(元) --30,975.00--61,950.00--30,975.00-
 存货的减少(元) --13,613,969.58--32,083,878.04--17,324,731.70-
 经营性应收项目的减少(元) --14,681,824.83--42,979,115.23--14,089,738.18-
 经营性应付项目的增加(元) --8,135,477.57-87,649,159.92-10,563,223.09-
 其他(元) -819,146.88-2,017,198.29-4,391,111.67-
 现金的期末余额(元) -319,548,474.71-123,743,302.62-121,965,022.53-
 减:现金的期初余额(元) -123,743,302.62-203,865,787.78-203,865,787.78-
 现金及现金等价物的净增加额(元) -195,805,172.09--80,122,485.16--81,900,765.25-
公告日期 2023-10-282023-08-262023-04-272023-04-272022-10-282022-08-062022-04-21
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院