清源股份 (603628.SH)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(清源股份)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 1,253,563,670.51746,145,841.12385,442,818.051,362,481,375.25916,407,327.73565,913,333.37259,012,321.53
 收到的税费返还(元) 67,484,838.0046,242,051.6324,710,373.2482,629,318.0166,444,269.2945,655,821.065,560,750.67
 收到其他与经营活动有关的现金(元) 61,791,437.9241,455,225.575,437,431.6048,160,203.1757,174,678.0640,953,906.9110,484,138.05
 经营活动现金流入小计(元) 1,382,839,946.43833,843,118.32415,590,622.891,493,270,896.431,040,026,275.08652,523,061.34275,057,210.25
 购买商品、接受劳务支付的现金(元) 1,009,739,051.32595,638,201.08260,821,466.481,121,193,256.30859,099,405.76569,150,016.19188,046,931.28
 支付给职工以及为职工支付的现金(元) 112,256,960.7073,222,412.8239,285,393.26114,914,143.1079,683,997.4348,971,795.8527,179,694.23
 支付的各项税费(元) 90,086,017.0454,005,888.2723,592,337.3171,263,992.6867,545,117.6340,536,606.3622,286,924.29
 支付其他与经营活动有关的现金(元) 149,145,728.49102,787,604.4359,130,614.9064,106,785.94102,029,210.6074,431,362.6242,864,672.91
 经营活动现金流出小计(元) 1,361,227,757.55825,654,106.60382,829,811.951,371,478,178.021,108,357,731.42733,089,781.02280,378,222.71
 经营活动产生的现金流量净额(元) -8,189,011.72-121,792,718.41--80,566,719.68-
二、投资活动产生的现金流量
 取得投资收益收到的现金(元) 916,247.01841,750.42-4,054,721.463,931,200.00--
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 101,196.2034,814.001,066.8020,581.1810,805.634,252.24-
 处置子公司及其他营业单位收到的现金净额(元) ---100,000.00100,000.00--
 投资活动现金流入小计(元) 1,017,443.21876,564.421,066.804,175,302.644,042,005.634,252.24-
 购建固定资产、无形资产和其他长期资产支付的现金(元) 65,767,920.7823,898,320.108,640,349.2357,625,239.4917,724,979.0513,768,267.116,597,493.69
 投资支付的现金(元) ---2,000,000.002,000,000.002,000,000.002,000,000.00
 投资活动现金流出小计(元) 65,767,920.7823,898,320.108,640,349.2359,625,239.4919,724,979.0515,768,267.118,597,493.69
 投资活动产生的现金流量净额(元) -64,750,477.57-23,021,755.68-8,639,282.43-55,449,936.85-15,682,973.42-15,764,014.87-8,597,493.69
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) ---380,000.00380,000.00380,000.00-
  其中:子公司吸收少数股东投资收到的现金(元) ---380,000.00380,000.00--
 取得借款收到的现金(元) 187,200,000.0097,900,000.0030,000,000.00523,484,060.13486,696,800.10384,400,579.0991,888,812.38
 筹资活动现金流入小计(元) 187,200,000.0097,900,000.0030,000,000.00523,864,060.13487,076,800.10384,780,579.0991,888,812.38
 偿还债务支付的现金(元) 181,487,041.87148,420,199.5698,099,804.29422,392,449.90277,939,280.40197,451,025.2987,212,445.30
 分配股利、利润或偿付利息支付的现金(元) 32,759,190.8529,105,032.722,393,421.9029,973,378.3642,022,927.5319,668,558.513,575,457.42
  其中:子公司支付给少数股东的股利、利润(元) 200,000.00--250,000.00250,000.00--
 支付其他与筹资活动有关的现金(元) 2,965,242.302,315,028.97921,553.79107,128,883.3472,814,412.0966,986,788.5334,654,842.86
 筹资活动现金流出小计(元) 217,211,475.02179,840,261.25101,414,779.98559,494,711.60392,776,620.02284,106,372.33125,442,745.58
 筹资活动产生的现金流量净额(元) -30,011,475.02-81,940,261.25-71,414,779.98-35,630,651.4794,300,180.08100,674,206.76-33,553,933.20
四、汇率变动对现金及现金等价物的影响(元) 1,883,731.372,784,551.99-3,018,776.1616,205,018.611,601,740.661,609,244.49-963,086.30
五、现金及现金等价物净增加额(元) -71,266,032.34-93,988,453.22-50,312,027.6346,917,148.7011,887,490.985,952,716.70-48,435,525.65
 加:期初现金及现金等价物余额(元) 256,148,025.37256,148,025.37256,148,025.37209,230,876.67209,230,876.67209,230,876.67209,230,876.67
 期末现金及现金等价物余额(元) 184,881,993.03162,159,572.15205,835,997.74256,148,025.37221,118,367.65215,183,593.37160,795,351.02
补充资料:
 净利润(元) -107,541,904.89-109,304,577.80-28,647,013.97-
 资产减值准备(元) -2,131,617.35-4,911,606.41-1,299,133.88-
 固定资产和投资性房地产折旧(元) -22,984,643.00-45,106,723.00-23,129,144.33-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -22,984,643.00-45,106,723.00-23,129,144.33-
 无形资产摊销(元) -543,336.67-1,007,917.61-474,321.13-
 长期待摊费用摊销(元) -439,382.71-438,672.41-102,076.57-
 处置固定资产、无形资产和其他长期资产的损失(元) -23,345.32-88,815.20-27,305.21-
 固定资产报废损失(元) -28,640.57-401,721.83--5,268.00-
 公允价值变动损失(元) --1,029,200.73-767,404.81---
 财务费用(元) --6,800,038.75-21,033,339.80-25,750,127.13-
 投资损失(元) --3,445,859.30--8,285,250.06--1,532,555.89-
 递延所得税(元) --2,296,051.89-12,828,332.81--1,620,188.73-
  其中:递延所得税资产减少(元) --1,555,935.90-12,164,090.04--1,544,315.51-
 递延所得税负债增加(元) --740,115.99-664,242.77--75,873.22-
 存货的减少(元) -16,776,725.73--27,536,579.91--29,759,745.55-
 经营性应收项目的减少(元) --114,448,281.22--132,673,507.29--89,418,613.63-
 经营性应付项目的增加(元) --34,708,470.15-83,925,204.94--41,670,207.66-
 现金的期末余额(元) -162,159,572.15-256,148,025.37-215,183,593.37-
 减:现金的期初余额(元) -256,148,025.37-209,230,876.67-209,230,876.67-
 现金及现金等价物的净增加额(元) --93,988,453.22-46,917,148.70-5,952,716.70-
公告日期 2023-10-312023-08-312023-04-292023-04-292022-10-292022-08-312022-04-30
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院