中曼石油 (603619.SH)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(中曼石油)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 3,464,140,546.812,241,281,478.701,191,328,641.173,476,722,060.022,439,687,659.541,593,464,139.02710,570,626.55
 收到的税费返还(元) 23,534,917.7123,534,917.715,936,654.5414,452,960.542,280,845.982,280,845.982,847,381.06
 收到其他与经营活动有关的现金(元) 133,433,344.5870,386,612.1729,336,157.1325,773,700.0850,573,839.6541,899,555.9839,580,530.52
 经营活动现金流入小计(元) 3,621,108,809.102,335,203,008.581,226,601,452.843,516,948,720.642,492,542,345.171,637,644,540.98752,998,538.13
 购买商品、接受劳务支付的现金(元) 1,799,469,409.421,289,855,183.99631,310,544.951,583,578,166.741,074,812,479.01586,927,716.10235,737,055.93
 支付给职工以及为职工支付的现金(元) 548,904,642.73352,739,959.25145,229,520.71742,459,031.88509,521,278.58323,983,790.90149,770,345.37
 支付的各项税费(元) 400,221,527.56273,062,325.26116,094,077.36346,140,059.01226,207,890.02107,671,368.2243,119,145.72
 支付其他与经营活动有关的现金(元) 179,455,833.2095,734,193.0235,689,261.85245,219,449.24106,999,750.5359,330,573.8136,826,703.41
 经营活动现金流出小计(元) 2,928,051,412.912,011,391,661.52928,323,404.872,917,396,706.871,917,541,398.141,077,913,449.03465,453,250.43
 经营活动产生的现金流量净额(元) -323,811,347.06-599,552,013.77-559,731,091.95-
二、投资活动产生的现金流量
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 57,817.50796,262.20-7,355,377.378,423,001.594,223,001.5911,491.59
 投资活动现金流入小计(元) 57,817.50796,262.20-7,355,377.378,423,001.594,223,001.5911,491.59
 购建固定资产、无形资产和其他长期资产支付的现金(元) 536,023,247.67347,195,183.75178,990,066.39854,833,888.81466,790,296.34320,880,913.6468,543,322.99
 投资支付的现金(元) 196,766,025.0049,339,040.0030,644,240.0029,758,054.004,134,360.00--
 支付其他与投资活动有关的现金(元) --6,951,900.00411,782.98---
 投资活动现金流出小计(元) 732,789,272.67396,534,223.75216,586,206.39885,003,725.79470,924,656.34320,880,913.6468,543,322.99
 投资活动产生的现金流量净额(元) -732,731,455.17-395,737,961.55-216,586,206.39-877,648,348.42-462,501,654.75-316,657,912.05-68,531,831.40
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 1,950,577,203.341,461,562,537.01242,666,809.862,215,254,626.391,807,357,735.92662,231,174.46371,692,200.00
 收到其他与筹资活动有关的现金(元) 98,595,191.5786,327,436.32899,464.69396,907,775.15185,994,452.67114,473,898.96122,927,362.06
 筹资活动现金流入小计(元) 2,049,172,394.911,547,889,973.33243,566,274.552,612,162,401.541,993,352,188.59776,705,073.42494,619,562.06
 偿还债务支付的现金(元) 1,045,811,988.01699,843,789.48285,462,407.681,530,395,841.841,344,933,131.67732,682,025.68469,547,597.71
 分配股利、利润或偿付利息支付的现金(元) 199,191,460.09182,757,946.5548,041,589.27127,644,009.03104,638,762.3242,497,794.0122,996,819.22
 支付其他与筹资活动有关的现金(元) 44,110,746.6026,776,299.5313,238,395.53324,037,678.02253,538,323.86117,726,228.6284,879,000.00
 筹资活动现金流出小计(元) 1,289,114,194.70909,378,035.56346,742,392.481,982,077,528.891,703,110,217.85892,906,048.31577,423,416.93
 筹资活动产生的现金流量净额(元) 760,058,200.21638,511,937.77-103,176,117.93630,084,872.65290,241,970.74-116,200,974.89-82,803,854.87
四、汇率变动对现金及现金等价物的影响(元) 7,014,269.839,532,020.22-1,063,961.7710,521,895.009,952,849.426,765,806.91-1,194,494.06
五、现金及现金等价物净增加额(元) 727,398,411.06576,117,343.50-22,548,238.12362,510,433.00412,694,112.44133,638,011.92135,015,107.37
 加:期初现金及现金等价物余额(元) 459,628,250.25459,628,250.25459,628,250.2597,117,817.2597,116,927.6197,116,927.6197,116,927.61
 期末现金及现金等价物余额(元) 1,187,026,661.311,035,745,593.75437,080,012.13459,628,250.25509,811,040.05230,754,939.53232,132,034.98
补充资料:
 净利润(元) -438,701,863.54-502,743,871.66-212,389,775.57-
 资产减值准备(元) -10,110,280.56-201,788.07--2,171,912.39-
 固定资产和投资性房地产折旧(元) -177,850,475.48-303,396,303.88-151,975,551.74-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -177,850,475.48-303,396,303.88-151,975,551.74-
 无形资产摊销(元) -736,636.60-1,453,707.72-733,416.42-
 长期待摊费用摊销(元) -58,107,415.68-78,241,902.48-39,907,647.16-
 处置固定资产、无形资产和其他长期资产的损失(元) -179,969.42-4,997,436.87--153,740.37-
 固定资产报废损失(元) ---960,234.78-9,473.36-
 财务费用(元) -72,211,414.58-79,135,714.26-50,184,849.70-
 递延所得税(元) -2,766,042.83-999,818.18--834,565.36-
  其中:递延所得税资产减少(元) --108,718.87--1,143,313.77--361,539.78-
 递延所得税负债增加(元) -2,874,761.70-2,143,131.95--473,025.58-
 存货的减少(元) --115,715,891.29--63,389,039.80-27,300,864.82-
 经营性应收项目的减少(元) --373,476,884.41--468,235,119.80--30,938,151.81-
 经营性应付项目的增加(元) -20,472,455.92-104,259,101.62-110,076,673.17-
 其他(元) -29,637,894.20-8,416,966.52---
 现金的期末余额(元) -1,035,745,593.75-459,628,250.25-230,754,939.53-
 减:现金的期初余额(元) -459,628,250.25-97,117,817.25-97,116,927.61-
 现金及现金等价物的净增加额(元) -576,117,343.50-362,510,433.00-133,638,011.92-
公告日期 2023-10-312023-08-302023-04-282023-04-202022-10-282022-08-182022-04-29
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院