| 2026年一季报 | 2025年年报 | 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | |
|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、经营活动产生的现金流量 | |||||||||
| 销售商品、提供劳务收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 163,885,048.15 | 782,323,098.76 | 582,374,083.34 | 435,210,290.47 | 205,566,520.24 |
| 收到其他与经营活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,350,154.35 | 177,224,086.92 | 90,840,293.41 | 63,198,218.38 | 35,927,216.71 |
| 经营活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 172,235,202.50 | 959,547,185.68 | 673,214,376.75 | 498,408,508.85 | 241,493,736.95 |
| 购买商品、接受劳务支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 149,198,811.56 | 513,166,817.28 | 429,723,205.76 | 262,610,873.68 | 100,160,694.04 |
| 支付给职工以及为职工支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 23,427,776.67 | 82,688,872.15 | 57,255,773.03 | 36,981,515.49 | 19,775,784.59 |
| 支付的各项税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 16,370,620.07 | 25,578,708.30 | 19,348,144.72 | 16,237,631.16 | 15,426,060.23 |
| 支付其他与经营活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 51,221,316.91 | 217,001,050.65 | 166,358,547.59 | 91,364,413.09 | 64,059,190.81 |
| 经营活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 240,218,525.21 | 838,435,448.38 | 672,685,671.10 | 407,194,433.42 | 199,421,729.67 |
| 经营活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -67,983,322.71 | 121,111,737.30 | 528,705.65 | 91,214,075.43 | 42,072,007.28 |
| 二、投资活动产生的现金流量 | |||||||||
| 收回投资收到的现金(元) | - | 会员可见 | 会员可见 | 会员可见 | - | 91,000.00 | - | - | - |
| 处置固定资产、无形资产和其他长期资产收回的现金净额(元) | - | 会员可见 | - | - | - | 179,595.00 | 87,300.00 | 60,000.00 | - |
| 处置子公司及其他营业单位收到的现金净额(元) | - | - | - | - | 10,000,000.00 | - | - | - | - |
| 投资活动现金流入小计(元) | - | 会员可见 | 会员可见 | 会员可见 | 10,000,000.00 | 270,595.00 | 87,300.00 | 60,000.00 | - |
| 购建固定资产、无形资产和其他长期资产支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 22,151,222.09 | 109,210,498.12 | 65,977,391.71 | 57,516,393.53 | 1,700,841.70 |
| 支付其他与投资活动有关的现金(元) | - | 会员可见 | - | - | - | - | - | - | - |
| 投资活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 22,151,222.09 | 109,210,498.12 | 65,977,391.71 | 57,516,393.53 | 1,700,841.70 |
| 投资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -12,151,222.09 | -108,939,903.12 | -65,890,091.71 | -57,456,393.53 | -1,700,841.70 |
| 三、筹资活动产生的现金流量 | |||||||||
| 吸收投资收到的现金(元) | - | - | - | - | - | 59,360.00 | - | - | - |
| 其中：子公司吸收少数股东投资收到的现金(元) | - | - | - | - | - | 59,360.00 | - | - | - |
| 取得借款收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 31,730,000.00 | 132,200,000.00 | 97,342,339.00 | 87,342,339.00 | 66,700,000.00 |
| 收到其他与筹资活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 40,000,000.00 | 71,197,816.26 | 64,920,740.28 | 21,000,000.00 | - |
| 筹资活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 71,730,000.00 | 203,457,176.26 | 162,263,079.28 | 108,342,339.00 | 66,700,000.00 |
| 偿还债务支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 26,000,000.00 | 113,750,000.00 | 73,540,000.00 | 68,540,000.00 | 57,000,000.00 |
| 分配股利、利润或偿付利息支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,694,913.84 | 5,409,589.30 | 3,937,076.39 | 2,478,656.83 | 980,806.34 |
| 支付其他与筹资活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,849,808.17 | 59,621,871.59 | 40,408,251.47 | 31,420,032.00 | 8,340,000.00 |
| 筹资活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 32,544,722.01 | 178,781,460.89 | 117,885,327.86 | 102,438,688.83 | 66,320,806.34 |
| 筹资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 39,185,277.99 | 24,675,715.37 | 44,377,751.42 | 5,903,650.17 | 379,193.66 |
| 加：期初现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 104,563,513.78 | 67,476,861.52 | 67,476,861.52 | 67,476,861.52 | 67,476,861.52 |
| 期末现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 63,570,595.54 | 104,563,513.78 | 49,369,155.10 | 107,154,499.91 | 108,299,550.31 |
| 补充资料： | |||||||||
| 净利润(元) | - | 会员可见 | - | 会员可见 | - | -231,303,400.48 | - | -34,085,863.42 | - |
| 资产减值准备(元) | - | 会员可见 | - | 会员可见 | - | 63,480,760.28 | - | -662,388.41 | - |
| 固定资产和投资性房地产折旧(元) | - | 会员可见 | - | 会员可见 | - | 27,745,346.71 | - | 12,579,351.89 | - |
| 其中：固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 会员可见 | - | 会员可见 | - | 27,745,346.71 | - | 12,579,351.89 | - |
| 无形资产摊销(元) | - | 会员可见 | - | 会员可见 | - | 7,826,709.08 | - | 3,973,473.54 | - |
| 长期待摊费用摊销(元) | - | 会员可见 | - | 会员可见 | - | 49,125,267.53 | - | 1,940,101.91 | - |
| 处置固定资产、无形资产和其他长期资产的损失(元) | - | 会员可见 | - | - | - | 488,931.45 | - | 4,383.10 | - |
| 固定资产报废损失(元) | - | 会员可见 | - | 会员可见 | - | 1,370,459.31 | - | - | - |
| 财务费用(元) | - | 会员可见 | - | 会员可见 | - | 16,224,181.70 | - | 5,714,994.89 | - |
| 投资损失(元) | - | 会员可见 | - | 会员可见 | - | 8,562,304.46 | - | 3,495,059.79 | - |
| 递延所得税(元) | - | 会员可见 | - | 会员可见 | - | 40,833,027.76 | - | -4,186,212.24 | - |
| 其中：递延所得税资产减少(元) | - | 会员可见 | - | 会员可见 | - | 35,614,659.12 | - | -4,964,316.80 | - |
| 递延所得税负债增加(元) | - | 会员可见 | - | 会员可见 | - | 5,218,368.64 | - | 778,104.56 | - |
| 存货的减少(元) | - | 会员可见 | - | 会员可见 | - | 121,937,328.26 | - | -45,486,480.51 | - |
| 经营性应收项目的减少(元) | - | 会员可见 | - | 会员可见 | - | 42,122,781.42 | - | 112,986,457.02 | - |
| 经营性应付项目的增加(元) | - | 会员可见 | - | 会员可见 | - | -92,508,119.38 | - | 42,926,452.23 | - |
| 其他(元) | - | 会员可见 | - | - | - | 755,926.10 | - | - | - |
| 不涉及现金收支的投资和筹资活动金额其他项目(元) | - | 会员可见 | - | - | - | - | - | - | - |
| 现金的期末余额(元) | - | 会员可见 | - | 会员可见 | - | 104,563,513.78 | - | 107,154,499.91 | - |
| 减：现金的期初余额(元) | - | 会员可见 | - | 会员可见 | - | 67,476,861.52 | - | 67,476,861.52 | - |
| 现金及现金等价物的净增加额(元) | - | 会员可见 | - | 会员可见 | - | 37,086,652.26 | - | 39,677,638.39 | - |
| 公告日期 | 2026-04-24 | 2026-04-24 | 2025-10-31 | 2025-08-29 | 2025-04-30 | 2025-04-30 | 2024-10-31 | 2024-08-30 | 2024-04-30 |
| 审计意见(境内) | - | 标准无保留意见 | - | - | - | 带强调事项段的无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |