韩建河山 (603616.SH)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(韩建河山)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 563,152,287.30376,251,916.93148,002,924.21841,981,414.29528,534,695.91335,022,960.79213,341,184.76
 收到的税费返还(元) 5,518.35--3,267,007.56---
 收到其他与经营活动有关的现金(元) 283,457,116.7459,148,733.2750,647,667.68260,418,897.64232,705,219.70139,718,291.07161,436,788.16
 经营活动现金流入小计(元) 846,614,922.39435,400,650.20198,650,591.891,105,667,319.49761,239,915.61474,741,251.86374,777,972.92
 购买商品、接受劳务支付的现金(元) 451,751,708.97288,931,138.31149,810,882.28689,388,929.95498,091,720.66343,907,139.47215,171,308.39
 支付给职工以及为职工支付的现金(元) 69,930,537.2142,547,800.5822,321,410.0590,468,472.8262,045,204.2338,396,252.3822,023,117.31
 支付的各项税费(元) 49,373,241.1645,176,269.2936,436,533.5444,155,236.7335,048,963.7432,016,128.1530,801,051.63
 支付其他与经营活动有关的现金(元) 325,035,407.30118,093,512.0294,258,399.07219,286,545.92203,347,243.5297,456,534.6997,309,551.94
 经营活动现金流出小计(元) 896,090,894.64494,748,720.20302,827,224.941,043,299,185.42798,533,132.15511,776,054.69365,305,029.27
 经营活动产生的现金流量净额(元) --59,348,070.00-62,368,134.07--37,034,802.83-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 46,150,000.00---4,700,000.004,200,000.00-
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 533,000.00522,000.0018,000.001,677,248.40261,500.001,500.002,000.00
 处置子公司及其他营业单位收到的现金净额(元) -6,000,000.005,000,000.004,700,000.00---
 投资活动现金流入小计(元) 46,683,000.006,522,000.005,018,000.006,377,248.404,961,500.004,201,500.002,000.00
 购建固定资产、无形资产和其他长期资产支付的现金(元) 10,612,006.118,407,827.11123,643.0017,087,714.3611,130,220.842,036,933.991,461,692.99
 投资支付的现金(元) ---30,000,000.0030,000,000.0030,000,000.0030,000,000.00
 投资活动现金流出小计(元) 10,612,006.118,407,827.11123,643.0047,087,714.3641,130,220.8432,036,933.9931,461,692.99
 投资活动产生的现金流量净额(元) 36,070,993.89-1,885,827.114,894,357.00-40,710,465.96-36,168,720.84-27,835,433.99-31,459,692.99
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 26,168,500.00------
 取得借款收到的现金(元) 106,750,000.00106,750,000.0065,000,000.00137,986,783.28127,226,783.2877,226,783.2832,000,000.00
 收到其他与筹资活动有关的现金(元) 24,000,000.0024,000,000.00-71,000,000.0041,000,000.0041,000,000.00-
 筹资活动现金流入小计(元) 156,918,500.00130,750,000.0065,000,000.00208,986,783.28168,226,783.28118,226,783.2832,000,000.00
 偿还债务支付的现金(元) 171,862,013.8476,622,252.5826,306,950.10195,453,231.47162,136,386.48132,048,242.5060,124,121.25
 分配股利、利润或偿付利息支付的现金(元) 8,007,447.165,336,361.282,902,531.2923,174,347.5615,587,738.254,701,858.592,302,239.61
 支付其他与筹资活动有关的现金(元) 30,136,447.0026,892,032.003,215,415.0022,376,247.511,971,101.00755,000.00-
 筹资活动现金流出小计(元) 210,005,908.00108,850,645.8632,424,896.39241,003,826.54179,695,225.73137,505,101.0962,426,360.86
 筹资活动产生的现金流量净额(元) -53,087,408.0021,899,354.1432,575,103.61-32,017,043.26-11,468,442.45-19,278,317.81-30,426,360.86
四、汇率变动对现金及现金等价物的影响(元) 805,535.17-35,837.13-310,568.14-108,869.57506,783.84333,125.53-43,146.11
五、现金及现金等价物净增加额(元) -65,686,851.19-39,370,380.10-67,017,740.58-10,468,244.72-84,423,595.99-83,815,429.10-52,456,256.31
 加:期初现金及现金等价物余额(元) 109,261,730.91109,261,730.91109,261,730.91119,729,975.63119,729,975.63119,729,975.63134,475,530.96
 期末现金及现金等价物余额(元) 43,574,879.7269,891,350.8142,243,990.33109,261,730.9135,306,379.6435,914,546.5382,019,274.65
补充资料:
 净利润(元) --38,819,906.57--362,040,823.90--39,782,533.97-
 资产减值准备(元) --3,459,759.25-200,423,194.43--674,141.82-
 固定资产和投资性房地产折旧(元) -20,176,794.56-31,500,523.21-16,304,805.07-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -20,176,794.56-31,500,523.21-16,304,805.07-
 无形资产摊销(元) -5,040,070.04-10,081,449.82-5,041,379.51-
 长期待摊费用摊销(元) -1,638,762.69-22,905,335.09-11,887,010.22-
 处置固定资产、无形资产和其他长期资产的损失(元) -2,175,777.27--1,507,400.24--1,516,624.02-
 固定资产报废损失(元) -----51.78-
 财务费用(元) -7,759,342.14-21,082,995.64-9,522,477.22-
 投资损失(元) -2,529,989.32-19,203,831.36-6,064,644.19-
 递延所得税(元) --7,123,773.95--28,600,854.53--6,184,437.68-
  其中:递延所得税资产减少(元) --6,729,123.29--27,851,387.34--5,789,222.89-
 递延所得税负债增加(元) --394,650.66--749,467.19--395,214.79-
 存货的减少(元) --71,395,185.02--102,345,272.79--137,369,682.47-
 经营性应收项目的减少(元) -21,722,933.36-191,599,104.54-97,506,082.72-
 经营性应付项目的增加(元) -10,781,490.37-17,079,103.78-20,714,327.87-
 现金的期末余额(元) -69,891,350.81-109,261,730.91-35,914,546.53-
 减:现金的期初余额(元) -109,261,730.91-119,729,975.63-119,729,975.63-
 现金及现金等价物的净增加额(元) --39,370,380.10--10,468,244.72--83,815,429.10-
公告日期 2023-10-282023-08-312023-04-282023-04-282022-10-292022-08-312022-04-28
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院