三星新材 (603578.SH)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(三星新材)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 487,702,799.09315,666,646.95182,680,625.61598,472,162.87455,147,721.28294,834,012.98130,512,230.69
 收到的税费返还(元) 15,267,172.039,481,929.273,901,298.6022,149,465.4516,389,814.209,586,531.166,357,765.12
 收到其他与经营活动有关的现金(元) 16,246,917.388,503,933.744,513,171.9820,046,899.6219,173,314.0716,970,741.0915,786,971.20
 经营活动现金流入小计(元) 519,216,888.50333,652,509.96191,095,096.19640,668,527.94490,710,849.55321,391,285.23152,656,967.01
 购买商品、接受劳务支付的现金(元) 240,828,024.95139,118,898.3772,019,206.47478,932,589.20381,275,113.53238,879,860.20133,674,017.72
 支付给职工以及为职工支付的现金(元) 109,461,286.2281,726,124.8041,459,714.78142,632,354.82110,776,583.6682,200,052.5040,039,885.45
 支付的各项税费(元) 51,525,852.6242,531,657.0812,837,179.0344,452,054.3937,925,161.8829,140,309.939,712,679.98
 支付其他与经营活动有关的现金(元) 48,555,734.5525,143,033.5816,978,928.5424,229,394.7820,831,511.4922,292,358.1814,175,077.07
 经营活动现金流出小计(元) 450,370,898.34288,519,713.83143,295,028.82690,246,393.19550,808,370.56372,512,580.81197,601,660.22
 经营活动产生的现金流量净额(元) -45,132,796.13--49,577,865.25--51,121,295.58-
二、投资活动产生的现金流量
 取得投资收益收到的现金(元) 5,132,337.533,579,664.581,968,029.3513,556,933.2710,757,824.296,970,695.003,333,654.35
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 240,000.0075,000.0075,000.001,294,092.831,134,092.831,090,000.001,090,000.00
 收到其他与投资活动有关的现金(元) 224,732,892.92100,000,000.00100,000,000.00290,162,962.01260,701,108.51160,878,757.16115,325,748.79
 投资活动现金流入小计(元) 230,105,230.45103,654,664.58102,043,029.35305,013,988.11272,593,025.63168,939,452.16119,749,403.14
 购建固定资产、无形资产和其他长期资产支付的现金(元) 57,595,875.327,359,720.914,150,557.5624,660,669.2717,077,604.3214,325,917.4311,479,154.68
 支付其他与投资活动有关的现金(元) ---240,000,000.00210,000,000.00110,000,000.00110,000,000.00
 投资活动现金流出小计(元) 57,595,875.327,359,720.914,150,557.56264,660,669.27227,077,604.32124,325,917.43121,479,154.68
 投资活动产生的现金流量净额(元) 172,509,355.1396,294,943.6797,892,471.7940,353,318.8445,515,421.3144,613,534.73-1,729,751.54
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 57,007,550.0322,905,164.97-73,000,000.0073,000,000.0053,000,000.00-
 收到其他与筹资活动有关的现金(元) 19,250,000.0012,000,000.00-111,426,452.63111,426,452.63111,426,452.63101,451,452.63
 筹资活动现金流入小计(元) 76,257,550.0334,905,164.97-184,426,452.63184,426,452.63164,426,452.63101,451,452.63
 偿还债务支付的现金(元) 73,000,000.0039,000,000.0038,000,000.0053,000,000.0072,423,197.5872,423,197.5849,423,197.58
 分配股利、利润或偿付利息支付的现金(元) 33,203,191.4232,713,183.92701,712.5232,687,959.2532,462,080.7831,796,366.19990,208.33
 支付其他与筹资活动有关的现金(元) 20,790,530.52419,873.63176,559.6360,130,012.1039,061,933.6410,482,557.839,724,844.72
 筹资活动现金流出的平衡项目(元) -0.01-----
 筹资活动现金流出小计(元) 126,993,721.9472,133,057.5638,878,272.15145,817,971.35143,947,212.00114,702,121.6060,138,250.63
 筹资活动产生的现金流量净额平衡项目(元) -0.01-----
 筹资活动产生的现金流量净额(元) -50,736,171.91-37,227,892.58-38,878,272.1538,608,481.2840,479,240.6349,724,331.0341,313,202.00
四、汇率变动对现金及现金等价物的影响(元) 177,455.41218,167.00-39,635.46129,094.34298,170.88126,674.28-12,576.32
五、现金及现金等价物净增加额(元) 190,796,628.79104,418,014.22106,774,631.5529,513,029.2126,195,311.8143,343,244.46-5,373,819.07
 加:期初现金及现金等价物余额(元) 69,532,944.5269,532,944.5269,532,944.5240,019,915.3140,019,915.3140,019,915.3140,019,915.31
 期末现金及现金等价物余额(元) 260,329,573.31173,950,958.74176,307,576.0769,532,944.5266,215,227.1283,363,159.7734,646,096.24
补充资料:
 净利润(元) -105,837,006.87-99,638,721.32-68,299,077.60-
 资产减值准备(元) -4,314,416.96--2,079,495.69-2,929,059.17-
 固定资产和投资性房地产折旧(元) -12,126,824.90-23,179,075.53-12,313,235.18-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -12,126,824.90-23,179,075.53-12,313,235.18-
 无形资产摊销(元) -455,816.76-982,274.52-491,137.26-
 处置固定资产、无形资产和其他长期资产的损失(元) --41,881.95--657,822.72--582,117.96-
 固定资产报废损失(元) ---596,371.15-275,000.00-
 公允价值变动损失(元) --1,613,064.85-284,918.79--293,949.34-
 财务费用(元) -1,058,855.27-2,256,603.25-266,329.62-
 投资损失(元) --3,739,356.59--13,941,201.84--5,545,936.51-
 递延所得税(元) --162,514.37-3,336,371.20-1,408,475.50-
  其中:递延所得税资产减少(元) --975,462.23--389,601.53--441,358.59-
 递延所得税负债增加(元) -812,947.86-3,725,972.73-1,849,834.09-
 存货的减少(元) -38,824,193.85--22,727,982.66--912,536.64-
 经营性应收项目的减少(元) --193,277,795.47--75,130,017.46-17,415,655.27-
 经营性应付项目的增加(元) -70,527,115.21--73,440,930.52--147,640,973.12-
 现金的期末余额(元) -173,950,958.74-69,532,944.52-83,363,159.77-
 减:现金的期初余额(元) -69,532,944.52-40,019,915.31-40,019,915.31-
 现金及现金等价物的净增加额(元) -104,418,014.22-29,513,029.21-43,343,244.46-
公告日期 2023-10-312023-08-152023-04-282023-03-292022-10-282022-08-312022-04-29
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院