2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | |||||||||||
销售商品、提供劳务收到的现金(元) | 2,052,882,886.11 | 1,395,642,308.32 | 723,635,993.83 | 3,011,956,093.20 | 2,065,038,302.74 | 1,333,358,241.50 | 709,835,626.86 | 2,659,095,254.86 | 1,898,040,321.87 | 1,157,093,321.66 | 549,838,404.06 |
收到的税费返还(元) | - | - | - | 2,455,866.90 | 1,489,729.07 | 289,533.30 | 309,179.00 | 1,537,209.18 | 1,547,148.88 | 1,547,625.31 | 971,823.80 |
收到其他与经营活动有关的现金(元) | 57,074,601.17 | 33,446,982.53 | 23,594,926.07 | 71,758,514.54 | 63,101,577.79 | 55,002,218.18 | 36,994,021.81 | 28,931,520.88 | 21,031,227.49 | 18,086,491.11 | 4,933,341.55 |
经营活动现金流入小计(元) | 2,109,957,487.28 | 1,429,089,290.85 | 747,230,919.90 | 3,086,170,474.64 | 2,129,629,609.60 | 1,388,649,992.98 | 747,138,827.67 | 2,689,563,984.92 | 1,920,618,698.24 | 1,176,727,438.08 | 555,743,569.41 |
购买商品、接受劳务支付的现金(元) | 430,494,062.71 | 304,410,610.42 | 187,145,325.13 | 620,883,746.08 | 403,344,603.95 | 242,251,969.90 | 128,177,534.89 | 661,083,251.53 | 501,031,667.16 | 330,852,546.26 | 131,290,587.18 |
支付给职工以及为职工支付的现金(元) | 307,444,879.16 | 229,577,765.38 | 138,272,699.14 | 419,156,674.32 | 325,818,352.66 | 233,086,195.70 | 144,441,432.97 | 389,127,276.59 | 297,212,446.75 | 207,734,915.37 | 125,438,870.37 |
支付的各项税费(元) | 46,375,830.82 | 39,730,845.62 | 15,078,712.32 | 47,767,235.75 | 29,112,113.11 | 21,792,311.37 | 7,298,930.60 | 84,260,695.65 | 72,753,501.87 | 49,798,171.24 | 26,997,435.23 |
支付其他与经营活动有关的现金(元) | 1,446,721,610.93 | 999,439,893.75 | 555,897,512.41 | 1,659,953,561.69 | 1,237,699,855.60 | 767,835,098.56 | 459,762,584.80 | 1,412,988,921.54 | 1,047,529,797.68 | 538,313,707.44 | 226,156,517.16 |
经营活动现金流出小计(元) | 2,231,036,383.62 | 1,573,159,115.17 | 896,394,249.00 | 2,747,761,217.84 | 1,995,974,925.32 | 1,264,965,575.53 | 739,680,483.26 | 2,547,460,145.31 | 1,918,527,413.46 | 1,126,699,340.31 | 509,883,409.94 |
经营活动产生的现金流量净额(元) | -121,078,896.34 | -144,069,824.32 | -149,163,329.10 | 338,409,256.80 | 133,654,684.28 | 123,684,417.45 | 7,458,344.41 | 142,103,839.61 | - | 50,028,097.77 | - |
二、投资活动产生的现金流量 | |||||||||||
收回投资收到的现金(元) | 797,839,000.00 | 554,519,000.00 | 479,000,000.00 | 418,000,000.00 | 418,000,000.00 | 418,000,000.00 | 318,000,000.00 | 150,000,000.00 | 120,000,000.00 | 30,000,000.00 | 600,000,000.00 |
取得投资收益收到的现金(元) | 8,102,178.03 | 107,883.89 | - | 17,547,020.00 | 14,466,020.00 | 14,466,020.00 | 9,846,020.00 | 11,520,000.00 | 4,620,000.00 | 4,620,000.00 | - |
处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 1,669,907.03 | 17,200.00 | - | 6,795,053.07 | - | - | 7,550.00 | - | - | - | - |
投资活动现金流入小计(元) | 807,611,085.06 | 554,644,083.89 | 479,000,000.00 | 442,342,073.07 | 432,466,020.00 | 432,466,020.00 | 327,853,570.00 | 161,520,000.00 | 124,620,000.00 | 34,620,000.00 | 600,000,000.00 |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 73,506,171.55 | 2,406,296.05 | 1,112,699.35 | 165,982,232.68 | 148,446,370.01 | 114,421,281.87 | 77,239,471.55 | 152,585,598.63 | 116,968,480.35 | 79,774,706.20 | 42,124,751.66 |
投资支付的现金(元) | 798,670,050.00 | 749,170,050.00 | 442,000,050.00 | 303,656,001.00 | 193,656,000.00 | 193,656,000.00 | 193,000,000.00 | 11,450,000.00 | 11,450,000.00 | 1,470,000.00 | 593,000,000.00 |
投资活动现金流出小计(元) | 872,176,221.55 | 751,576,346.05 | 443,112,749.35 | 469,638,233.68 | 342,102,370.01 | 308,077,281.87 | 270,239,471.55 | 164,035,598.63 | 128,418,480.35 | 81,244,706.20 | 635,124,751.66 |
投资活动产生的现金流量净额(元) | -64,565,136.49 | -196,932,262.16 | 35,887,250.65 | -27,296,160.61 | 90,363,649.99 | 124,388,738.13 | 57,614,098.45 | -2,515,598.63 | -3,798,480.35 | -46,624,706.20 | -35,124,751.66 |
三、筹资活动产生的现金流量 | |||||||||||
吸收投资收到的现金(元) | - | - | - | - | - | - | - | 1,880,908.00 | 1,880,908.00 | 1,880,908.00 | 1,880,908.00 |
其中:子公司吸收少数股东投资收到的现金(元) | - | - | - | - | - | - | - | 1,880,908.00 | 1,880,908.00 | 1,880,908.00 | 1,880,908.00 |
筹资活动现金流入小计(元) | - | - | - | - | - | - | - | 1,880,908.00 | 1,880,908.00 | 1,880,908.00 | 1,880,908.00 |
分配股利、利润或偿付利息支付的现金(元) | 13,166,905.05 | 13,166,905.05 | - | 65,889,415.25 | 65,834,525.25 | 65,834,525.25 | - | 17,806,371.40 | 17,555,873.40 | 17,555,873.40 | - |
支付其他与筹资活动有关的现金(元) | 3,193,477.99 | 2,158,105.15 | 1,093,421.10 | 3,726,630.59 | 2,560,155.49 | 1,446,250.53 | 74,771.49 | 8,234,795.82 | 5,707,228.23 | 4,287,948.81 | 1,931,699.63 |
筹资活动现金流出小计(元) | 16,360,383.04 | 15,325,010.20 | 1,093,421.10 | 69,616,045.84 | 68,394,680.74 | 67,280,775.78 | 74,771.49 | 26,041,167.22 | 23,263,101.63 | 21,843,822.21 | 1,931,699.63 |
筹资活动产生的现金流量净额(元) | -16,360,383.04 | -15,325,010.20 | -1,093,421.10 | -69,616,045.84 | -68,394,680.74 | -67,280,775.78 | -74,771.49 | -24,160,259.22 | -21,382,193.63 | -19,962,914.21 | -50,791.63 |
四、汇率变动对现金及现金等价物的影响(元) | -2,780,588.56 | 620,055.85 | 23,045.52 | 1,983,368.94 | 4,214,908.25 | 2,866,362.92 | 450,802.75 | -3,252,920.68 | 562,358.46 | -579,535.85 | -928,247.59 |
五、现金及现金等价物净增加额(元) | -204,785,004.43 | -355,707,040.83 | -114,346,454.03 | 243,480,419.29 | 159,838,561.78 | 183,658,742.72 | 65,448,474.12 | 112,175,061.08 | -22,527,030.74 | -17,139,058.49 | 9,756,368.59 |
加:期初现金及现金等价物余额(元) | 1,639,391,992.18 | 1,639,391,992.18 | 1,639,391,992.18 | 1,395,911,572.89 | 1,395,911,572.89 | 1,395,911,572.89 | 1,395,911,572.89 | 1,283,736,511.81 | 1,283,736,511.81 | 1,283,736,511.81 | 1,283,736,511.81 |
期末现金及现金等价物余额(元) | 1,434,606,987.75 | 1,283,684,951.35 | 1,525,045,538.15 | 1,639,391,992.18 | 1,555,750,134.67 | 1,579,570,315.61 | 1,461,360,047.01 | 1,395,911,572.89 | 1,261,209,481.07 | 1,266,597,453.32 | 1,293,492,880.40 |
补充资料: | |||||||||||
净利润(元) | - | -46,584,506.22 | - | 37,761,945.76 | - | 38,414,169.73 | - | 57,712,727.11 | - | 37,402,899.71 | - |
资产减值准备(元) | - | 235,156.11 | - | 5,483,696.78 | - | - | - | - | - | - | - |
固定资产和投资性房地产折旧(元) | - | 1,843,039.45 | - | 7,965,057.35 | - | 4,445,493.59 | - | 10,109,114.81 | - | 5,167,995.12 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 1,843,039.45 | - | 7,965,057.35 | - | 4,445,493.59 | - | 10,109,114.81 | - | 5,167,995.12 | - |
无形资产摊销(元) | - | 50,155,913.37 | - | 103,653,949.30 | - | 53,444,990.08 | - | 141,758,968.22 | - | 71,104,873.07 | - |
长期待摊费用摊销(元) | - | 375,122.55 | - | 1,519,656.60 | - | 910,805.79 | - | 1,937,932.30 | - | 905,722.04 | - |
处置固定资产、无形资产和其他长期资产的损失(元) | - | -1,294.62 | - | -1,871,644.71 | - | -14,969.57 | - | 41,843.12 | - | -1,158,308.13 | - |
固定资产报废损失(元) | - | 105,132.11 | - | 146,588.97 | - | 1,077.50 | - | 74,321.79 | - | 74,321.79 | - |
公允价值变动损失(元) | - | -2,773,829.09 | - | -15,499,853.37 | - | - | - | - | - | - | - |
财务费用(元) | - | 930,271.89 | - | 1,985,597.57 | - | 34,745.28 | - | 5,406,204.73 | - | 1,001,577.01 | - |
投资损失(元) | - | -15,843,575.19 | - | -12,533,777.99 | - | -7,180,256.69 | - | -20,263,171.74 | - | -12,111,571.34 | - |
递延所得税(元) | - | -525,003.30 | - | 4,368,338.02 | - | 61,898.45 | - | 669,976.02 | - | -4,735,711.34 | - |
其中:递延所得税资产减少(元) | - | -525,003.30 | - | 4,368,338.02 | - | 61,898.45 | - | 669,976.02 | - | -4,735,711.34 | - |
存货的减少(元) | - | - | - | 39,529.57 | - | 31,124.32 | - | 373,445.60 | - | 176,968.94 | - |
经营性应收项目的减少(元) | - | 29,513,195.77 | - | 108,979,588.13 | - | 106,241,457.18 | - | -96,287,117.12 | - | -146,116,951.97 | - |
经营性应付项目的增加(元) | - | -164,705,636.32 | - | 91,946,153.15 | - | -77,251,868.00 | - | 31,356,785.92 | - | 91,943,522.38 | - |
现金的期末余额(元) | - | 1,283,684,951.35 | - | 1,639,391,992.18 | - | 1,579,570,315.61 | - | 1,395,911,572.89 | - | 1,266,597,453.32 | - |
减:现金的期初余额(元) | - | 1,639,391,992.18 | - | 1,395,911,572.89 | - | 1,395,911,572.89 | - | 1,283,736,511.81 | - | 1,283,736,511.81 | - |
现金及现金等价物的净增加额(元) | - | -355,707,040.83 | - | 243,480,419.29 | - | 183,658,742.72 | - | 112,175,061.08 | - | -17,139,058.49 | - |
公告日期 | 2024-10-31 | 2024-08-31 | 2024-04-27 | 2024-04-20 | 2023-10-31 | 2023-08-30 | 2023-04-29 | 2023-04-22 | 2022-10-29 | 2022-08-27 | 2022-04-30 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |