众源新材 (603527.sh)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(众源新材)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 5,988,610,430.303,866,351,766.631,624,273,599.097,746,103,440.736,138,771,199.574,119,437,115.891,931,340,690.69
 收到的税费返还(元) 57,277,674.5442,355,745.9120,823,824.42138,589,007.1588,546,853.5061,199,332.6528,169,001.85
 收到其他与经营活动有关的现金(元) 55,129,060.1733,218,153.33593,247.1328,473,139.0710,179,822.286,166,777.924,172,349.27
 经营活动现金流入小计(元) 6,101,017,165.013,941,925,665.871,645,690,670.647,913,165,586.956,237,497,875.354,186,803,226.461,963,682,041.81
 购买商品、接受劳务支付的现金(元) 6,232,175,360.903,931,427,473.031,698,489,683.167,171,773,842.945,408,717,716.933,598,198,960.461,866,228,894.99
 支付给职工以及为职工支付的现金(元) 87,516,535.8360,698,550.9034,515,995.78107,053,044.0580,554,902.0356,142,930.0732,713,366.49
 支付的各项税费(元) 50,704,932.1938,211,977.9315,728,490.9876,803,216.1155,897,951.7529,715,163.3313,787,670.07
 支付其他与经营活动有关的现金(元) 93,685,801.6571,760,257.8728,488,838.30113,909,106.97269,182,610.05245,376,555.8822,694,017.13
 经营活动现金流出小计(元) 6,464,082,630.574,102,098,259.731,777,223,008.227,469,539,210.075,814,353,180.763,929,433,609.741,935,423,948.68
 经营活动产生的现金流量净额(元) --160,172,593.86-443,626,376.88-257,369,616.72-
二、投资活动产生的现金流量
 取得投资收益收到的现金(元) ---2,255,114.01---
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 125,544.4645,554.715,140.191,316,186.5888,856.6353,716.4438,576.25
 收到其他与投资活动有关的现金(元) 1,233,156.09462,385.76230,114.882,848,915.33766,641.78389,531.00158,425.18
 投资活动现金流入小计(元) 1,358,700.55507,940.47235,255.076,420,215.92855,498.41443,247.44197,001.43
 购建固定资产、无形资产和其他长期资产支付的现金(元) 309,908,586.27186,320,170.8980,358,239.77296,673,812.99182,921,471.6167,176,374.9130,005,783.02
 投资支付的现金(元) ---1,500,000.001,500,000.001,500,000.001,500,000.00
 投资活动现金流出小计(元) 309,908,586.27186,320,170.8980,358,239.77298,173,812.99184,421,471.6168,676,374.9131,505,783.02
 投资活动产生的现金流量净额(元) -308,549,885.72-185,812,230.42-80,122,984.70-291,753,597.07-183,565,973.20-68,233,127.47-31,308,781.59
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 719,959,846.64--22,740,000.0022,740,000.00--
  其中:子公司吸收少数股东投资收到的现金(元) ---22,740,000.00---
 取得借款收到的现金(元) 849,768,407.34539,864,550.00242,294,950.00704,710,442.79504,134,205.67332,293,419.03231,856,740.00
 收到其他与筹资活动有关的现金(元) 27,439,326.3027,439,326.30-36,585,768.00---
 筹资活动现金流入小计(元) 1,597,167,580.28567,303,876.30242,294,950.00764,036,210.79526,874,205.67332,293,419.03231,856,740.00
 偿还债务支付的现金(元) 667,328,475.67221,397,389.0365,000,000.00817,477,812.17666,927,812.17391,927,812.17210,080,600.00
 分配股利、利润或偿付利息支付的现金(元) 16,596,278.1510,668,951.355,068,943.5372,158,731.6067,867,816.7963,449,726.526,961,677.79
 支付其他与筹资活动有关的现金(元) 2,003,638.331,289,754.36644,877.182,579,508.721,934,631.541,289,754.36644,877.18
 筹资活动现金流出小计(元) 685,928,392.15233,356,094.7470,713,820.71892,216,052.49736,730,260.50456,667,293.05217,687,154.97
 筹资活动产生的现金流量净额(元) 911,239,188.13333,947,781.56171,581,129.29-128,179,841.70-209,856,054.83-124,373,874.0214,169,585.03
四、汇率变动对现金及现金等价物的影响(元) 964,155.6877,218.74-1,881,032.694,447,419.026,075,515.113,805,032.71-177,468.05
五、现金及现金等价物净增加额(元) 240,587,992.53-11,959,823.98-41,955,225.6828,140,357.1335,798,181.6768,567,647.9410,941,428.52
 加:期初现金及现金等价物余额(元) 216,735,843.48216,735,843.48216,735,843.48188,595,486.35188,595,486.35188,595,486.35188,595,486.35
 期末现金及现金等价物余额(元) 457,323,836.01204,776,019.50174,780,617.80216,735,843.48224,393,668.02257,163,134.29199,536,914.87
补充资料:
 净利润(元) -64,313,409.71-137,225,196.51-73,452,193.06-
 资产减值准备(元) ---323,685.53---
 固定资产和投资性房地产折旧(元) -23,318,744.17-38,950,174.26-18,679,320.29-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -23,318,744.17-38,950,174.26-18,679,320.29-
 无形资产摊销(元) -929,420.14-1,444,131.81-554,087.99-
 长期待摊费用摊销(元) -28,670.73-121,505.00-60,750.00-
 处置固定资产、无形资产和其他长期资产的损失(元) --23,454.57--40,093.44--18,193.82-
 固定资产报废损失(元) ----34,069.44---
 公允价值变动损失(元) --919,661.26--50,000.00-642,850.00-
 财务费用(元) -9,977,876.19-15,737,765.02-10,922,308.30-
 投资损失(元) --2,083,294.15--4,436,389.33--764,920.88-
 递延所得税(元) --3,681,377.44--2,437,982.29-341,018.75-
  其中:递延所得税资产减少(元) --3,306,941.57--4,110,645.12-341,018.75-
 递延所得税负债增加(元) --374,435.87-1,672,662.83---
 存货的减少(元) --30,407,880.52-6,013,681.35-31,691,455.85-
 经营性应收项目的减少(元) --92,365,472.13-59,324,540.21-49,580,366.64-
 经营性应付项目的增加(元) --133,980,644.52-184,467,474.50-73,680,962.63-
 其他(元) -2,337,823.63-6,004,472.16--460,833.86-
 现金的期末余额(元) -204,776,019.50-216,735,843.48-257,163,134.29-
 减:现金的期初余额(元) -216,735,843.48-188,595,486.35-188,595,486.35-
 现金及现金等价物的净增加额(元) --11,959,823.98-28,140,357.13-68,567,647.94-
公告日期 2023-10-282023-08-252023-04-262023-04-262022-10-282022-08-222022-04-27
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院