骏亚科技 (603386.SH)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(骏亚科技)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 1,588,611,412.031,048,094,886.75496,300,061.942,043,910,195.411,386,084,528.51979,824,448.68487,703,422.52
 收到的税费返还(元) 19,604,581.9311,755,188.096,102,115.92105,324,688.1035,121,618.7829,992,688.79746,081.63
 收到其他与经营活动有关的现金(元) 30,787,478.2012,323,843.486,578,305.8343,821,940.99144,133,556.2192,550,868.6445,098,436.91
 经营活动现金流入小计(元) 1,639,003,472.161,072,173,918.32508,980,483.692,193,056,824.501,565,339,703.501,102,368,006.11533,547,941.06
 购买商品、接受劳务支付的现金(元) 870,328,115.63588,710,013.54261,132,638.871,214,907,338.14778,237,948.52557,723,353.19345,529,301.67
 支付给职工以及为职工支付的现金(元) 386,236,025.63291,051,899.56130,165,357.78532,854,881.11392,159,928.24266,638,230.45129,348,119.96
 支付的各项税费(元) 51,680,647.5933,792,386.2815,559,782.1173,750,062.0261,518,269.3840,416,455.2322,296,133.69
 支付其他与经营活动有关的现金(元) 93,933,127.9155,917,758.5029,450,251.01142,925,427.80132,863,710.8565,235,688.5131,242,396.92
 经营活动现金流出小计(元) 1,402,177,916.76969,472,057.88436,308,029.771,964,437,709.071,364,779,856.99930,013,727.38528,415,952.24
 经营活动产生的现金流量净额(元) -102,701,860.44-228,619,115.43-172,354,278.73-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 8,080,000.008,080,000.00-----
 取得投资收益收到的现金(元) 740,660.72740,660.72-----
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 249,563.03225,063.03171,603.02166,169.76918,944.88918,344.88152,484.57
 收到其他与投资活动有关的现金(元) 15,174,357.99950,000.00-6,744,000.00---
 投资活动现金流入小计(元) 24,244,581.749,995,723.75171,603.026,910,169.76918,944.88918,344.88152,484.57
 购建固定资产、无形资产和其他长期资产支付的现金(元) 169,731,605.0698,105,711.1366,565,659.19340,654,996.59254,512,245.33183,006,347.3396,045,888.68
 投资支付的现金(元) 4,000,000.00--71,125,851.095,089,900.004,040,000.00-
 支付其他与投资活动有关的现金(元) 1,837,014.36860,000.00700,000.009,902,887.0013,347,001.6013,346,999.60-
 投资活动现金流出小计(元) 175,568,619.4298,965,711.1367,265,659.19421,683,734.68272,949,146.93200,393,346.9396,045,888.68
 投资活动产生的现金流量净额(元) -151,324,037.68-88,969,987.38-67,094,056.17-414,773,564.92-272,030,202.05-199,475,002.05-95,893,404.11
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 693,044,896.31440,525,670.29204,836,855.00839,830,884.47662,472,138.90520,063,730.31251,961,305.57
 收到其他与筹资活动有关的现金(元) --917,882.6160,489,544.4845,635,577.724,854,556.7539,381,979.38
 筹资活动现金流入小计(元) 693,044,896.31440,525,670.29205,754,737.61900,320,428.95708,107,716.62524,918,287.06291,343,284.95
 偿还债务支付的现金(元) 713,306,945.86382,760,435.83209,127,012.59606,856,247.31542,658,036.12419,650,988.69251,245,981.35
 分配股利、利润或偿付利息支付的现金(元) 90,060,837.2482,217,952.188,274,718.63117,579,560.73117,673,767.4713,858,283.556,017,421.34
 支付其他与筹资活动有关的现金(元) 25,593,750.0017,161,458.338,988,755.8162,893,102.4571,533,659.1460,707,764.848,885,203.58
 筹资活动现金流出小计(元) 828,961,533.10482,139,846.34226,390,487.03787,328,910.49731,865,462.73494,217,037.08266,148,606.27
 筹资活动产生的现金流量净额(元) -135,916,636.79-41,614,176.05-20,635,749.42112,991,518.46-23,757,746.1130,701,249.9825,194,678.68
四、汇率变动对现金及现金等价物的影响(元) 531,656.20288,499.49-1,226,736.94-7,565,636.602,762,287.611,191,057.66-476,473.50
五、现金及现金等价物净增加额(元) -49,883,462.87-27,593,803.50-16,284,088.61-80,728,567.63-92,465,814.044,771,584.32-66,043,210.11
 加:期初现金及现金等价物余额(元) 105,782,494.06105,782,494.06105,782,494.06186,511,061.69186,511,061.69185,825,077.34185,825,077.34
 期末现金及现金等价物余额(元) 55,899,031.1978,188,690.5689,498,405.45105,782,494.0694,045,247.65190,596,661.66119,781,867.23
补充资料:
 净利润(元) -48,305,791.82-162,625,763.25-75,538,183.35-
 资产减值准备(元) -14,105,443.27-23,012,177.60--414,829.73-
 固定资产和投资性房地产折旧(元) -69,426,019.99-128,686,249.67-60,936,858.41-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -69,426,019.99-128,686,249.67-60,936,858.41-
 无形资产摊销(元) -6,687,584.94-12,676,790.04-5,646,683.54-
 长期待摊费用摊销(元) -11,686,687.80-20,164,721.93-8,607,316.35-
 处置固定资产、无形资产和其他长期资产的损失(元) -176,190.11--806,048.90--568,530.74-
 固定资产报废损失(元) -1,212,639.57-375,753.13-350,558.41-
 公允价值变动损失(元) -642,518.46-7,952,899.83---
 财务费用(元) -16,960,497.77-32,594,092.09-15,233,255.15-
 投资损失(元) --740,571.69-109,530.86---
 递延所得税(元) --10,986,600.17--15,608,356.44--6,242,556.45-
  其中:递延所得税资产减少(元) --9,861,418.37--26,187,142.68--5,476,281.36-
 递延所得税负债增加(元) --1,125,181.80-10,578,786.24--766,275.09-
 存货的减少(元) -29,231,922.67-43,952,960.72-33,528,895.86-
 经营性应收项目的减少(元) --43,348,042.72-57,158,066.77-52,011,454.02-
 经营性应付项目的增加(元) --52,635,279.62--262,591,563.65--78,707,477.29-
 现金的期末余额(元) -78,188,690.56-105,782,494.06-190,596,661.66-
 减:现金的期初余额(元) -105,782,494.06-186,511,061.69-185,825,077.34-
 现金及现金等价物的净增加额(元) --27,593,803.50--80,728,567.63-4,771,584.32-
公告日期 2023-10-252023-08-302023-04-292023-03-252022-10-292022-08-162022-04-27
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院