2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | |||||||||||
销售商品、提供劳务收到的现金(元) | 1,263,233,188.79 | 670,703,707.36 | 268,898,322.82 | 1,741,840,047.08 | 1,229,567,571.45 | 643,258,320.79 | 206,475,018.62 | 1,140,032,730.74 | 870,069,974.22 | 470,610,098.99 | 111,140,680.03 |
收到的税费返还(元) | - | - | - | 2,995,153.19 | 2,995,153.19 | 2,486,316.58 | - | 23,174,781.64 | 21,445,512.61 | 17,254,635.25 | - |
收到其他与经营活动有关的现金(元) | 17,841,256.04 | 4,679,285.63 | 1,154,533.53 | 4,416,329.80 | 3,380,229.28 | 2,617,573.32 | 1,206,182.52 | 66,432,782.61 | 65,295,424.47 | 37,601,907.20 | 36,685,380.09 |
经营活动现金流入小计(元) | 1,281,074,444.83 | 675,382,992.99 | 270,052,856.35 | 1,749,251,530.07 | 1,235,942,953.92 | 648,362,210.69 | 207,681,201.14 | 1,229,640,294.99 | 956,810,911.30 | 525,466,641.44 | 147,826,060.12 |
购买商品、接受劳务支付的现金(元) | 1,285,463,608.90 | 825,994,249.61 | 364,978,205.08 | 1,484,935,310.11 | 1,172,252,167.66 | 718,769,906.85 | 282,323,225.11 | 1,125,300,141.20 | 866,216,704.21 | 540,926,240.04 | 193,607,220.03 |
支付给职工以及为职工支付的现金(元) | 89,828,458.20 | 63,496,700.54 | 37,003,787.75 | 111,778,829.55 | 78,689,848.66 | 59,005,388.20 | 31,262,418.99 | 113,270,194.99 | 81,422,923.86 | 60,610,321.93 | 35,459,647.28 |
支付的各项税费(元) | 4,864,127.55 | 3,875,785.63 | 2,949,422.78 | 25,884,021.60 | 15,828,434.76 | 7,637,414.97 | 2,986,907.34 | 19,194,039.57 | 7,599,048.81 | 5,242,070.26 | 775,940.03 |
支付其他与经营活动有关的现金(元) | 23,273,416.70 | 16,507,450.76 | 6,842,126.46 | 32,639,116.43 | 20,167,786.47 | 13,340,712.53 | 4,284,575.73 | 32,652,343.85 | 32,825,611.89 | 20,682,054.05 | 11,184,635.57 |
经营活动现金流出小计(元) | 1,403,429,611.35 | 909,874,186.54 | 411,773,542.07 | 1,655,237,277.69 | 1,286,938,237.55 | 798,753,422.55 | 320,857,127.17 | 1,290,416,719.61 | 988,064,288.77 | 627,460,686.28 | 241,027,442.91 |
经营活动产生的现金流量净额(元) | -122,355,166.52 | -234,491,193.55 | -141,720,685.72 | 94,014,252.38 | -50,995,283.63 | -150,391,211.86 | -113,175,926.03 | -60,776,424.62 | - | -101,994,044.84 | - |
二、投资活动产生的现金流量 | |||||||||||
收回投资收到的现金(元) | 514,000,000.00 | 334,000,000.00 | 200,000,000.00 | 1,160,000,000.00 | 840,000,000.00 | 640,000,000.00 | 440,000,000.00 | 1,335,000,000.00 | 950,000,000.00 | 697,000,000.00 | 483,000,000.00 |
取得投资收益收到的现金(元) | 6,725,140.86 | 4,668,937.71 | 3,024,838.46 | 12,924,501.91 | 9,025,104.12 | 6,530,912.34 | 4,116,152.11 | 16,562,007.43 | 11,741,880.82 | 9,025,623.82 | 6,621,452.18 |
处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 1,650,000.00 | 1,650,000.00 | 1,650,000.00 | 98,300.00 | 98,300.00 | 18,000.00 | - | 55,000.00 | 55,000.00 | 55,000.00 | - |
投资活动现金流入小计(元) | 522,375,140.86 | 340,318,937.71 | 204,674,838.46 | 1,173,022,801.91 | 849,123,404.12 | 646,548,912.34 | 444,116,152.11 | 1,351,617,007.43 | 961,796,880.82 | 706,080,623.82 | 489,621,452.18 |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 26,757,715.23 | 8,566,038.31 | 6,781,324.12 | 38,922,933.04 | 5,437,375.75 | 3,143,226.33 | -5,527,543.26 | 17,245,379.60 | 30,554,318.25 | 29,533,722.38 | -2,733,496.41 |
投资支付的现金(元) | 604,000,000.00 | 334,000,000.00 | 80,000,000.00 | 1,100,000,000.00 | 930,000,000.00 | 610,000,000.00 | 360,000,000.00 | 1,282,000,000.00 | 997,000,000.00 | 658,000,000.00 | 314,000,000.00 |
投资活动现金流出小计(元) | 630,757,715.23 | 342,566,038.31 | 86,781,324.12 | 1,138,922,933.04 | 935,437,375.75 | 613,143,226.33 | 354,472,456.74 | 1,299,245,379.60 | 1,027,554,318.25 | 687,533,722.38 | 311,266,503.59 |
投资活动产生的现金流量净额(元) | -108,382,574.37 | -2,247,100.60 | 117,893,514.34 | 34,099,868.87 | -86,313,971.63 | 33,405,686.01 | 89,643,695.37 | 52,371,627.83 | -65,757,437.43 | 18,546,901.44 | 178,354,948.59 |
三、筹资活动产生的现金流量 | |||||||||||
取得借款收到的现金(元) | 150,150,000.00 | 92,050,000.00 | 13,800,000.00 | 159,980,000.00 | 113,680,000.00 | 61,830,000.00 | 30,280,000.00 | 5,250,000.00 | - | - | - |
收到其他与筹资活动有关的现金(元) | 30,072,432.88 | 24,171,078.98 | 2,771,984.05 | 23,138,350.59 | 27,978,659.60 | 34,340,352.06 | 22,560,416.11 | 3,222,759.40 | 5,612,804.07 | 7,650,726.86 | - |
筹资活动现金流入小计(元) | 180,222,432.88 | 116,221,078.98 | 16,571,984.05 | 183,118,350.59 | 141,658,659.60 | 96,170,352.06 | 52,840,416.11 | 8,472,759.40 | 5,612,804.07 | 7,650,726.86 | - |
偿还债务支付的现金(元) | 126,150,000.00 | 76,150,000.00 | - | 165,230,000.00 | 102,930,000.00 | 58,930,000.00 | 20,330,000.00 | - | - | - | - |
分配股利、利润或偿付利息支付的现金(元) | 32,347,989.60 | 32,347,989.60 | - | 16,651,190.59 | 16,651,190.59 | 8,006,492.99 | - | 35,681,400.00 | 35,681,400.00 | 35,681,400.00 | - |
支付其他与筹资活动有关的现金(元) | 22,092,293.32 | 22,092,293.32 | 22,092,293.32 | 7,990,363.16 | 7,990,363.16 | 4,225,933.03 | - | - | - | - | 8,302,635.06 |
筹资活动现金流出小计(元) | 180,590,282.92 | 130,590,282.92 | 22,092,293.32 | 189,871,553.75 | 127,571,553.75 | 71,162,426.02 | 20,330,000.00 | 35,681,400.00 | 35,681,400.00 | 35,681,400.00 | 8,302,635.06 |
筹资活动产生的现金流量净额(元) | -367,850.04 | -14,369,203.94 | -5,520,309.27 | -6,753,203.16 | 14,087,105.85 | 25,007,926.04 | 32,510,416.11 | -27,208,640.60 | -30,068,595.93 | -28,030,673.14 | -8,302,635.06 |
四、汇率变动对现金及现金等价物的影响(元) | 19.76 | 19.76 | - | -552.90 | - | -526.15 | 657.83 | 11,466.75 | - | 6,540.14 | - |
五、现金及现金等价物净增加额(元) | -231,105,571.17 | -251,107,478.33 | -29,347,480.65 | 121,360,365.19 | -123,222,149.41 | -91,978,125.96 | 8,978,843.28 | -35,601,970.64 | -127,079,410.83 | -111,471,276.40 | 76,850,930.74 |
加:期初现金及现金等价物余额(元) | 317,284,840.10 | 317,284,840.10 | 317,284,840.10 | 195,924,474.91 | 195,924,474.91 | 195,924,474.91 | 195,972,918.91 | 231,526,445.55 | 231,526,445.55 | 231,526,445.55 | 231,526,445.55 |
期末现金及现金等价物余额(元) | 86,179,268.93 | 66,177,361.77 | 287,937,359.45 | 317,284,840.10 | 72,702,325.50 | 103,946,348.95 | 204,951,762.19 | 195,924,474.91 | 104,447,034.72 | 120,055,169.15 | 308,377,376.29 |
补充资料: | |||||||||||
净利润(元) | - | 30,559,108.87 | - | 14,378,674.32 | - | -23,238,349.88 | - | -50,406,581.03 | - | -23,888,154.45 | - |
资产减值准备(元) | - | 1,412,219.86 | - | 3,290,937.22 | - | 7,351,729.17 | - | 18,153,571.90 | - | 5,146,701.15 | - |
固定资产和投资性房地产折旧(元) | - | 28,415,196.19 | - | 54,858,881.92 | - | 26,563,127.80 | - | 47,601,535.00 | - | 21,610,463.46 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 28,415,196.19 | - | 54,858,881.92 | - | 26,563,127.80 | - | 47,601,535.00 | - | 21,610,463.46 | - |
无形资产摊销(元) | - | 377,333.40 | - | 754,666.80 | - | 377,333.40 | - | 754,666.80 | - | 377,333.40 | - |
处置固定资产、无形资产和其他长期资产的损失(元) | - | -1,019,206.36 | - | -30,049.20 | - | -5,459.11 | - | 28,712.96 | - | 28,712.96 | - |
公允价值变动损失(元) | - | -1,105,273.97 | - | -1,600,931.50 | - | -2,510,054.79 | - | -1,698,082.19 | - | - | - |
财务费用(元) | - | -19.76 | - | 552.90 | - | 526.15 | - | -11,466.75 | - | -6,540.14 | - |
投资损失(元) | - | -3,075,403.47 | - | -11,226,419.72 | - | -4,832,830.15 | - | -16,562,007.43 | - | -9,025,623.82 | - |
递延所得税(元) | - | 5,107,257.02 | - | -4,249,117.07 | - | -4,065,208.46 | - | -16,476,187.04 | - | -4,190,199.65 | - |
其中:递延所得税资产减少(元) | - | 5,282,746.38 | - | -4,030,043.84 | - | -4,084,754.04 | - | -18,015,846.31 | - | -4,153,704.52 | - |
递延所得税负债增加(元) | - | -175,489.36 | - | -219,073.23 | - | 19,545.58 | - | 1,539,659.27 | - | -36,495.13 | - |
存货的减少(元) | - | -131,571,583.97 | - | 79,397,969.20 | - | -12,284,418.82 | - | -64,949,224.62 | - | -110,330,723.42 | - |
经营性应收项目的减少(元) | - | -78,529,577.73 | - | -29,586,952.62 | - | -32,379,583.01 | - | 81,472,474.27 | - | 35,992,527.60 | - |
经营性应付项目的增加(元) | - | -85,157,772.78 | - | -12,029,078.34 | - | -105,587,475.18 | - | -58,798,973.08 | - | -17,840,179.45 | - |
现金的期末余额(元) | - | 66,177,361.77 | - | 317,284,840.10 | - | 103,946,348.95 | - | 195,924,474.91 | - | 120,055,169.15 | - |
减:现金的期初余额(元) | - | 317,284,840.10 | - | 195,924,474.91 | - | 195,924,474.91 | - | 231,526,445.55 | - | 231,526,445.55 | - |
现金及现金等价物的净增加额(元) | - | -251,107,478.33 | - | 121,360,365.19 | - | -91,978,125.96 | - | -35,601,970.64 | - | -111,471,276.40 | - |
公告日期 | 2024-10-29 | 2024-08-27 | 2024-04-26 | 2024-04-26 | 2023-10-28 | 2023-08-29 | 2023-04-25 | 2023-04-25 | 2022-10-29 | 2022-08-27 | 2022-04-26 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |