公牛集团 (603195.SH)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(公牛集团)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 13,519,281,518.059,041,030,918.034,297,567,983.5515,641,388,293.2911,878,455,142.787,606,117,532.813,812,810,205.12
 收到的税费返还(元) 8,497,454.345,512,666.322,803,244.7925,583,045.0821,982,134.9717,890,049.569,947,358.52
 收到其他与经营活动有关的现金(元) 368,684,394.63267,476,636.88139,950,631.31370,035,518.43206,142,370.79176,197,410.7176,223,236.00
 经营活动现金流入小计(元) 13,896,463,367.029,314,020,221.234,440,321,859.6516,037,006,856.8012,106,579,648.547,800,204,993.083,898,980,799.64
 购买商品、接受劳务支付的现金(元) 5,962,477,529.073,759,426,201.371,662,513,632.538,181,607,639.346,433,350,697.194,121,742,818.802,056,517,164.13
 支付给职工以及为职工支付的现金(元) 1,580,809,224.081,096,202,241.83598,664,248.221,902,469,445.471,453,547,906.231,008,320,349.15534,964,956.31
 支付的各项税费(元) 1,301,041,004.53836,856,212.40434,380,812.431,783,549,323.161,372,791,812.20979,347,384.62595,602,229.64
 支付其他与经营活动有关的现金(元) 1,031,761,002.50642,521,417.59305,599,337.871,111,466,230.67865,746,483.01545,901,869.28278,250,371.95
 经营活动现金流出小计(元) 9,876,088,760.186,335,006,073.193,001,158,031.0512,979,092,638.6410,125,436,898.636,655,312,421.853,465,334,722.03
 经营活动产生的现金流量净额(元) -2,979,014,148.04-3,057,914,218.16-1,144,892,571.23-
二、投资活动产生的现金流量
 取得投资收益收到的现金(元) 158,701,208.3579,333,715.3240,993,911.20290,169,702.87260,147,500.29123,349,543.7872,637,529.79
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 7,761,730.75525,928.76348,403.243,462,880.793,929,112.193,513,231.741,266,856.03
 收到其他与投资活动有关的现金(元) 6,816,759,046.004,142,671,043.892,192,568,486.419,613,715,309.318,281,563,409.184,852,208,010.173,308,465,114.58
 投资活动现金流入小计(元) 6,983,221,985.104,222,530,687.972,233,910,800.859,907,347,892.978,545,640,021.664,979,070,785.693,382,369,500.40
 购建固定资产、无形资产和其他长期资产支付的现金(元) 476,494,995.69339,598,174.08198,171,692.331,018,824,058.36827,482,092.15434,992,238.94306,901,364.42
 取得子公司及其他营业单位支付的现金净额(元) ---19,107,492.0919,658,492.0910,558,492.092,777,038.13
 支付其他与投资活动有关的现金(元) 8,645,509,779.454,982,790,000.002,767,300,000.0010,615,500,000.007,940,800,000.003,971,500,000.002,990,500,000.00
 投资活动现金流出小计(元) 9,122,004,775.145,322,388,174.082,965,471,692.3311,653,431,550.458,787,940,584.244,417,050,731.033,300,178,402.55
 投资活动产生的现金流量净额(元) -2,138,782,790.04-1,099,857,486.11-731,560,891.48-1,746,083,657.48-242,300,562.58562,020,054.6682,191,097.85
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 110,993,059.60110,993,059.60-94,703,508.0094,703,508.0094,703,508.00-
 取得借款收到的现金(元) 1,248,972,102.34768,972,102.34385,000,000.001,685,000,000.001,675,000,000.001,275,000,000.00860,000,000.00
 筹资活动现金流入小计(元) 1,359,965,161.94879,965,161.94385,000,000.001,779,703,508.001,769,703,508.001,369,703,508.00860,000,000.00
 偿还债务支付的现金(元) 1,074,000,000.00514,000,000.00361,000,000.002,010,000,000.001,749,000,000.001,379,000,000.00360,000,000.00
 分配股利、利润或偿付利息支付的现金(元) 2,004,575,193.321,997,363,686.337,525,597.651,478,511,496.881,469,456,903.571,459,363,084.129,017,124.86
 支付其他与筹资活动有关的现金(元) 11,369,096.876,661,123.961,967,000.92236,647,700.66236,310,341.37230,704,755.143,942,274.45
 筹资活动现金流出小计(元) 3,089,944,290.192,518,024,810.29370,492,598.573,725,159,197.543,454,767,244.943,069,067,839.26372,959,399.31
 筹资活动产生的现金流量净额(元) -1,729,979,128.25-1,638,059,648.3514,507,401.43-1,945,455,689.54-1,685,063,736.94-1,699,364,331.26487,040,600.69
四、汇率变动对现金及现金等价物的影响(元) 1,826,558.251,826,537.46177,463.366,251,850.305,534,218.864,433,388.10-621,713.69
五、现金及现金等价物净增加额(元) 153,439,246.80242,923,551.04722,287,801.91-627,373,278.5659,312,669.2511,981,682.731,002,256,062.46
 加:期初现金及现金等价物余额(元) 1,925,343,174.981,925,343,174.981,925,343,174.982,552,716,453.542,552,716,453.542,552,716,453.542,552,716,453.54
 期末现金及现金等价物余额(元) 2,078,782,421.782,168,266,726.022,647,630,976.891,925,343,174.982,612,029,122.792,564,698,136.273,554,972,516.00
补充资料:
 净利润(元) -1,820,427,535.53-3,185,460,730.24-1,506,580,938.96-
 资产减值准备(元) -7,742,772.04-11,504,455.94-3,817,170.40-
 固定资产和投资性房地产折旧(元) -118,155,492.77-222,420,678.01-110,773,129.25-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -118,155,492.77-222,420,678.01-110,773,129.25-
 无形资产摊销(元) -10,340,570.70-20,494,628.97-10,392,310.24-
 长期待摊费用摊销(元) -2,300,795.30-8,006,255.46-3,616,245.55-
 处置固定资产、无形资产和其他长期资产的损失(元) -155,212.81-3,139,686.69-154,222.21-
 固定资产报废损失(元) ---841,203.58---
 财务费用(元) -14,329,133.70--30,687,370.90-13,963,205.22-
 投资损失(元) --80,509,040.59--271,988,811.92--113,596,886.25-
 递延所得税(元) --13,766,541.51--20,994,254.00-7,257,928.43-
  其中:递延所得税资产减少(元) --23,129,062.08--27,022,744.75-1,754,543.88-
 递延所得税负债增加(元) -9,362,520.57-6,028,490.75-5,503,384.55-
 存货的减少(元) -218,787,253.96-100,544,363.75--30,491,676.58-
 经营性应收项目的减少(元) -54,240,453.12--72,562,204.17--103,781,714.04-
 经营性应付项目的增加(元) -753,958,530.41--220,315,149.21--305,280,113.70-
 其他(元) -48,683,213.91-77,469,476.84-26,280,767.10-
 现金的期末余额(元) -2,168,266,726.02-1,925,343,174.98-2,564,698,136.27-
 减:现金的期初余额(元) -1,925,343,174.98-2,552,716,453.54-2,552,716,453.54-
 现金及现金等价物的净增加额(元) -242,923,551.04--627,373,278.56-11,981,682.73-
公告日期 2023-10-272023-08-182023-04-282023-04-282022-10-282022-08-182022-04-27
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院