汇得科技 (603192.SH)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(汇得科技)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 1,691,611,797.231,038,003,779.49382,783,810.342,720,540,135.712,003,433,096.191,312,142,158.63551,757,621.92
 收到的税费返还(元) 5,563,936.74982,600.27-2,426,056.642,426,056.64--
 收到其他与经营活动有关的现金(元) 6,771,342.174,124,931.242,190,097.5714,720,017.007,552,019.834,449,789.452,009,749.21
 经营活动现金流入小计(元) 1,703,947,076.141,043,111,311.00384,973,907.912,737,686,209.352,013,411,172.661,316,591,948.08553,767,371.13
 购买商品、接受劳务支付的现金(元) 1,431,938,886.81871,223,744.46363,970,381.162,430,576,654.951,921,407,961.201,256,806,057.43644,084,226.70
 支付给职工以及为职工支付的现金(元) 154,540,201.71107,294,867.3763,620,678.51163,209,249.94124,293,719.7986,979,744.6755,127,132.42
 支付的各项税费(元) 38,006,834.7428,297,186.9913,416,611.8844,967,070.2634,776,093.9032,419,573.8716,701,029.85
 支付其他与经营活动有关的现金(元) 39,258,694.3825,361,035.4610,922,400.6141,604,238.6235,968,556.8619,991,933.599,649,413.23
 经营活动现金流出小计(元) 1,663,744,617.641,032,176,834.28451,930,072.162,680,357,213.772,116,446,331.751,396,197,309.56725,561,802.20
 经营活动产生的现金流量净额(元) -10,934,476.72-57,328,995.58--79,605,361.48-
二、投资活动产生的现金流量
 取得投资收益收到的现金(元) 40.8140.8120.39----
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 18,000.0018,000.00-106,350.4447,943.36--
 收到其他与投资活动有关的现金(元) 6,469,563.064,803,300.0035,000.00----
 投资活动现金流入小计(元) 6,487,603.874,821,340.8135,020.39106,350.4447,943.36--
 购建固定资产、无形资产和其他长期资产支付的现金(元) 46,078,782.6432,914,303.3824,263,374.9397,897,009.7742,181,183.3722,176,958.9216,967,422.41
 投资支付的现金(元) ---620.00---
 支付其他与投资活动有关的现金(元) ---6,469,563.06---
 投资活动现金流出小计(元) 46,078,782.6432,914,303.3824,263,374.93104,367,192.8342,181,183.3722,176,958.9216,967,422.41
 投资活动产生的现金流量净额(元) -39,591,178.77-28,092,962.57-24,228,354.54-104,260,842.39-42,133,240.01-22,176,958.92-16,967,422.41
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 59,000,000.0059,000,000.0032,000,000.00127,000,000.0070,000,000.0070,000,000.0029,000,000.00
 筹资活动现金流入小计(元) 59,000,000.0059,000,000.0032,000,000.00127,000,000.0070,000,000.0070,000,000.0029,000,000.00
 偿还债务支付的现金(元) 124,000,000.0096,000,000.0040,000,000.0073,000,000.0025,000,000.0025,000,000.00-
 分配股利、利润或偿付利息支付的现金(元) 23,370,210.4822,840,847.981,179,282.6640,482,579.6039,164,403.6538,134,245.961,230,923.17
 支付其他与筹资活动有关的现金(元) 10,850,406.496,241,205.754,677,872.439,381,835.312,238,617.312,067,188.733,087,999.06
 筹资活动现金流出小计(元) 158,220,616.97125,082,053.7345,857,155.09122,864,414.9166,403,020.9665,201,434.694,318,922.23
 筹资活动产生的现金流量净额(元) -99,220,616.97-66,082,053.73-13,857,155.094,135,585.093,596,979.044,798,565.3124,681,077.77
四、汇率变动对现金及现金等价物的影响(元) 436,240.68382,158.21-96,694.28633,161.04770,220.36265,910.26-55,350.67
五、现金及现金等价物净增加额(元) -98,173,096.56-82,858,381.37-105,138,368.16-42,163,100.68-140,801,199.70-96,717,844.83-164,136,126.38
 加:期初现金及现金等价物余额(元) 333,214,320.30333,214,320.30333,214,320.30375,377,420.98375,377,420.98375,377,420.98375,377,420.98
 期末现金及现金等价物余额(元) 235,041,223.74250,355,938.93228,075,952.14333,214,320.30234,576,221.28278,659,576.15211,241,294.60
补充资料:
 净利润(元) -30,917,191.70-61,767,130.65-42,830,074.19-
 资产减值准备(元) --781,628.05-7,455,308.30--1,112,055.50-
 固定资产和投资性房地产折旧(元) -34,523,972.39-62,063,493.22-31,333,140.59-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -34,523,972.39-62,063,493.22-31,333,140.59-
 无形资产摊销(元) -1,334,355.32-2,272,291.63-1,184,645.47-
 长期待摊费用摊销(元) -417,151.79-277,309.61-240,246.09-
 处置固定资产、无形资产和其他长期资产的损失(元) --16,385.00--100,100.37---
 固定资产报废损失(元) ---12,811.26---
 公允价值变动损失(元) ----14,891.28---
 财务费用(元) -2,715,730.62-5,680,954.30-2,416,128.88-
 投资损失(元) -14,850.47-620.00---
 递延所得税(元) -2,220,355.64--7,118,035.86--3,215,703.57-
  其中:递延所得税资产减少(元) -2,220,355.64--7,118,035.86--3,215,703.57-
 存货的减少(元) --2,824,949.45-33,488,029.66--34,271,860.20-
 经营性应收项目的减少(元) --86,450,746.67-64,721,583.83--201,878,586.31-
 经营性应付项目的增加(元) -20,152,289.06--203,083,764.60-68,797,762.54-
 其他(元) -1,875,658.21-2,602,458.08-1,096,841.50-
 现金的期末余额(元) -250,355,938.93-333,214,320.30-278,659,576.15-
 减:现金的期初余额(元) -333,214,320.30-375,377,420.98-375,377,420.98-
 现金及现金等价物的净增加额(元) --82,858,381.37--42,163,100.68--96,717,844.83-
公告日期 2023-10-312023-08-292023-04-292023-04-202022-10-282022-08-202022-04-29
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院