2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | |||||||||||
销售商品、提供劳务收到的现金(元) | 1,729,156,133.41 | 1,149,613,597.99 | 528,363,400.15 | 2,488,786,421.68 | 1,691,611,797.23 | 1,038,003,779.49 | 382,783,810.34 | 2,720,540,135.71 | 2,003,433,096.19 | 1,312,142,158.63 | 551,757,621.92 |
收到的税费返还(元) | 102,777.48 | 102,777.48 | - | 2,045,773.96 | 5,563,936.74 | 982,600.27 | - | 2,426,056.64 | 2,426,056.64 | - | - |
收到其他与经营活动有关的现金(元) | 11,166,685.96 | 8,202,823.71 | 3,229,810.30 | 11,046,168.57 | 6,771,342.17 | 4,124,931.24 | 2,190,097.57 | 14,720,017.00 | 7,552,019.83 | 4,449,789.45 | 2,009,749.21 |
经营活动现金流入小计(元) | 1,740,425,596.85 | 1,157,919,199.18 | 531,593,210.45 | 2,501,878,364.21 | 1,703,947,076.14 | 1,043,111,311.00 | 384,973,907.91 | 2,737,686,209.35 | 2,013,411,172.66 | 1,316,591,948.08 | 553,767,371.13 |
购买商品、接受劳务支付的现金(元) | 1,608,077,649.56 | 1,089,234,798.44 | 580,309,055.80 | 1,964,986,629.90 | 1,431,938,886.81 | 871,223,744.46 | 363,970,381.16 | 2,430,576,654.95 | 1,921,407,961.20 | 1,256,806,057.43 | 644,084,226.70 |
支付给职工以及为职工支付的现金(元) | 160,176,614.89 | 114,329,670.48 | 69,690,338.70 | 200,092,995.93 | 154,540,201.71 | 107,294,867.37 | 63,620,678.51 | 163,209,249.94 | 124,293,719.79 | 86,979,744.67 | 55,127,132.42 |
支付的各项税费(元) | 25,711,476.25 | 11,904,750.82 | 4,590,326.00 | 43,239,088.57 | 38,006,834.74 | 28,297,186.99 | 13,416,611.88 | 44,967,070.26 | 34,776,093.90 | 32,419,573.87 | 16,701,029.85 |
支付其他与经营活动有关的现金(元) | 45,346,625.46 | 28,803,635.03 | 16,289,832.95 | 54,443,940.54 | 39,258,694.38 | 25,361,035.46 | 10,922,400.61 | 41,604,238.62 | 35,968,556.86 | 19,991,933.59 | 9,649,413.23 |
经营活动现金流出小计(元) | 1,839,312,366.16 | 1,244,272,854.77 | 670,879,553.45 | 2,262,762,654.94 | 1,663,744,617.64 | 1,032,176,834.28 | 451,930,072.16 | 2,680,357,213.77 | 2,116,446,331.75 | 1,396,197,309.56 | 725,561,802.20 |
经营活动产生的现金流量净额(元) | -98,886,769.31 | -86,353,655.59 | -139,286,343.00 | 239,115,709.27 | 40,202,458.50 | 10,934,476.72 | -66,956,164.25 | 57,328,995.58 | - | -79,605,361.48 | - |
二、投资活动产生的现金流量 | |||||||||||
取得投资收益收到的现金(元) | - | - | - | - | 40.81 | 40.81 | 20.39 | - | - | - | - |
处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 123,451.33 | 48,672.57 | 48,672.57 | 144,000.00 | 18,000.00 | 18,000.00 | - | 106,350.44 | 47,943.36 | - | - |
收到其他与投资活动有关的现金(元) | - | - | - | 6,469,563.06 | 6,469,563.06 | 4,803,300.00 | 35,000.00 | - | - | - | - |
投资活动现金流入小计(元) | 123,451.33 | 48,672.57 | 48,672.57 | 6,613,563.06 | 6,487,603.87 | 4,821,340.81 | 35,020.39 | 106,350.44 | 47,943.36 | - | - |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 49,540,700.91 | 28,363,048.20 | 16,236,381.11 | 46,327,996.25 | 46,078,782.64 | 32,914,303.38 | 24,263,374.93 | 97,897,009.77 | 42,181,183.37 | 22,176,958.92 | 16,967,422.41 |
投资支付的现金(元) | 100,000.00 | - | - | 36,286.50 | - | - | - | 620.00 | - | - | - |
支付其他与投资活动有关的现金(元) | - | - | - | - | - | - | - | 6,469,563.06 | - | - | - |
投资活动现金流出小计(元) | 49,640,700.91 | 28,363,048.20 | 16,236,381.11 | 46,364,282.75 | 46,078,782.64 | 32,914,303.38 | 24,263,374.93 | 104,367,192.83 | 42,181,183.37 | 22,176,958.92 | 16,967,422.41 |
投资活动产生的现金流量净额(元) | -49,517,249.58 | -28,314,375.63 | -16,187,708.54 | -39,750,719.69 | -39,591,178.77 | -28,092,962.57 | -24,228,354.54 | -104,260,842.39 | -42,133,240.01 | -22,176,958.92 | -16,967,422.41 |
三、筹资活动产生的现金流量 | |||||||||||
取得借款收到的现金(元) | 6,000,000.00 | 6,000,000.00 | 250,155.00 | 73,000,000.00 | 59,000,000.00 | 59,000,000.00 | 32,000,000.00 | 127,000,000.00 | 70,000,000.00 | 70,000,000.00 | 29,000,000.00 |
筹资活动现金流入小计(元) | 6,000,000.00 | 6,000,000.00 | 250,155.00 | 73,000,000.00 | 59,000,000.00 | 59,000,000.00 | 32,000,000.00 | 127,000,000.00 | 70,000,000.00 | 70,000,000.00 | 29,000,000.00 |
偿还债务支付的现金(元) | 28,000,000.00 | 28,000,000.00 | 28,005,195.24 | 149,000,000.00 | 124,000,000.00 | 96,000,000.00 | 40,000,000.00 | 73,000,000.00 | 25,000,000.00 | 25,000,000.00 | - |
分配股利、利润或偿付利息支付的现金(元) | 25,460,390.66 | 25,314,001.77 | 214,746.42 | 23,503,964.87 | 23,370,210.48 | 22,840,847.98 | 1,179,282.66 | 40,482,579.60 | 39,164,403.65 | 38,134,245.96 | 1,230,923.17 |
支付其他与筹资活动有关的现金(元) | 11,998,936.16 | 5,943,644.73 | 2,188,067.79 | 11,941,607.64 | 10,850,406.49 | 6,241,205.75 | 4,677,872.43 | 9,381,835.31 | 2,238,617.31 | 2,067,188.73 | 3,087,999.06 |
筹资活动现金流出小计(元) | 65,459,326.82 | 59,257,646.50 | 30,408,009.45 | 184,445,572.51 | 158,220,616.97 | 125,082,053.73 | 45,857,155.09 | 122,864,414.91 | 66,403,020.96 | 65,201,434.69 | 4,318,922.23 |
筹资活动产生的现金流量净额(元) | -59,459,326.82 | -53,257,646.50 | -30,157,854.45 | -111,445,572.51 | -99,220,616.97 | -66,082,053.73 | -13,857,155.09 | 4,135,585.09 | 3,596,979.04 | 4,798,565.31 | 24,681,077.77 |
四、汇率变动对现金及现金等价物的影响(元) | 1,802,089.77 | 1,167,543.48 | 219,846.01 | 517,869.10 | 436,240.68 | 382,158.21 | -96,694.28 | 633,161.04 | 770,220.36 | 265,910.26 | -55,350.67 |
五、现金及现金等价物净增加额(元) | -206,061,255.94 | -166,758,134.24 | -185,412,059.98 | 88,437,286.17 | -98,173,096.56 | -82,858,381.37 | -105,138,368.16 | -42,163,100.68 | -140,801,199.70 | -96,717,844.83 | -164,136,126.38 |
加:期初现金及现金等价物余额(元) | 421,651,606.47 | 421,651,606.47 | 421,651,606.47 | 333,214,320.30 | 333,214,320.30 | 333,214,320.30 | 333,214,320.30 | 375,377,420.98 | 375,377,420.98 | 375,377,420.98 | 375,377,420.98 |
期末现金及现金等价物余额(元) | 215,590,350.53 | 254,893,472.23 | 236,239,546.49 | 421,651,606.47 | 235,041,223.74 | 250,355,938.93 | 228,075,952.14 | 333,214,320.30 | 234,576,221.28 | 278,659,576.15 | 211,241,294.60 |
补充资料: | |||||||||||
净利润(元) | - | 43,431,248.73 | - | 63,875,837.77 | - | 30,917,191.70 | - | 61,767,130.65 | - | 42,830,074.19 | - |
资产减值准备(元) | - | 5,386,841.76 | - | 11,420,739.97 | - | -781,628.05 | - | 7,455,308.30 | - | -1,112,055.50 | - |
固定资产和投资性房地产折旧(元) | - | 31,963,075.43 | - | 67,219,984.50 | - | 34,523,972.39 | - | 62,063,493.22 | - | 31,333,140.59 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 31,963,075.43 | - | 67,219,984.50 | - | 34,523,972.39 | - | 62,063,493.22 | - | 31,333,140.59 | - |
无形资产摊销(元) | - | 749,483.62 | - | 2,575,093.12 | - | 1,334,355.32 | - | 2,272,291.63 | - | 1,184,645.47 | - |
长期待摊费用摊销(元) | - | 2,060,063.22 | - | 1,203,139.98 | - | 417,151.79 | - | 277,309.61 | - | 240,246.09 | - |
处置固定资产、无形资产和其他长期资产的损失(元) | - | -48,672.57 | - | -142,650.73 | - | -16,385.00 | - | -100,100.37 | - | - | - |
固定资产报废损失(元) | - | - | - | 75,212.44 | - | - | - | 12,811.26 | - | - | - |
公允价值变动损失(元) | - | - | - | - | - | - | - | -14,891.28 | - | - | - |
财务费用(元) | - | 30,386.91 | - | 4,269,993.19 | - | 2,715,730.62 | - | 5,680,954.30 | - | 2,416,128.88 | - |
投资损失(元) | - | - | - | 51,177.78 | - | 14,850.47 | - | 620.00 | - | - | - |
递延所得税(元) | - | -3,686,309.08 | - | -8,764,463.10 | - | 2,220,355.64 | - | -7,118,035.86 | - | -3,215,703.57 | - |
其中:递延所得税资产减少(元) | - | -3,686,309.08 | - | -8,764,463.10 | - | 2,220,355.64 | - | -7,118,035.86 | - | -3,215,703.57 | - |
存货的减少(元) | - | 722,697.71 | - | -13,721,727.74 | - | -2,824,949.45 | - | 33,488,029.66 | - | -34,271,860.20 | - |
经营性应收项目的减少(元) | - | -77,917,831.54 | - | 75,515,999.27 | - | -86,450,746.67 | - | 64,721,583.83 | - | -201,878,586.31 | - |
经营性应付项目的增加(元) | - | -109,826,707.09 | - | 9,848,373.20 | - | 20,152,289.06 | - | -203,083,764.60 | - | 68,797,762.54 | - |
其他(元) | - | 3,397,614.58 | - | 4,455,835.30 | - | 1,875,658.21 | - | 2,602,458.08 | - | 1,096,841.50 | - |
现金的期末余额(元) | - | 254,893,472.23 | - | 421,651,606.47 | - | 250,355,938.93 | - | 333,214,320.30 | - | 278,659,576.15 | - |
减:现金的期初余额(元) | - | 421,651,606.47 | - | 333,214,320.30 | - | 333,214,320.30 | - | 375,377,420.98 | - | 375,377,420.98 | - |
现金及现金等价物的净增加额(元) | - | -166,758,134.24 | - | 88,437,286.17 | - | -82,858,381.37 | - | -42,163,100.68 | - | -96,717,844.83 | - |
公告日期 | 2024-10-30 | 2024-08-20 | 2024-04-30 | 2024-04-20 | 2023-10-31 | 2023-08-29 | 2023-04-29 | 2023-04-20 | 2022-10-28 | 2022-08-20 | 2022-04-29 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |