金牌厨柜 (603180.SH)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(金牌厨柜)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 2,775,667,676.851,740,752,289.85588,832,553.663,771,442,642.542,761,224,779.791,662,485,554.65515,821,065.21
 收到的税费返还(元) 37,352,794.4423,183,511.911,049,536.1421,998,772.792,994,432.711,015,027.311,014,998.31
 收到其他与经营活动有关的现金(元) 142,592,904.5483,798,830.3235,101,056.92163,503,252.6187,539,174.1964,145,341.1938,467,917.66
 经营活动现金流入小计(元) 2,955,613,375.831,847,734,632.08624,983,146.723,956,944,667.942,851,758,386.691,727,645,923.15555,303,981.18
 购买商品、接受劳务支付的现金(元) 1,685,040,603.931,039,204,197.80572,174,744.622,440,434,950.231,845,657,629.221,203,457,857.43733,238,631.10
 支付给职工以及为职工支付的现金(元) 546,336,873.78354,199,396.57181,511,879.08756,347,721.57564,558,960.83363,487,970.91182,277,749.99
 支付的各项税费(元) 106,307,411.6945,669,075.7224,590,741.11188,019,844.46108,861,252.8163,973,470.1540,680,229.10
 支付其他与经营活动有关的现金(元) 390,414,263.16206,963,543.4585,199,134.67325,091,535.17253,184,930.37171,059,725.55102,959,715.38
 经营活动现金流出小计(元) 2,728,099,152.561,646,036,213.54863,476,499.483,709,894,051.432,772,262,773.231,801,979,024.041,059,156,325.57
 经营活动产生的现金流量净额(元) -201,698,418.54-247,050,616.51--74,333,100.89-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 4,521,708,674.352,605,383,871.551,014,254,056.963,337,532,516.192,307,224,796.671,096,703,930.62606,522,130.16
 取得投资收益收到的现金(元) 3,059,130.681,914,585.171,502,085.175,389,679.622,615,726.382,538,893.5047,726.95
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 654,400.81437,294.995,318.271,586,361.3482,875.1264,974.8799.31
 收到其他与投资活动有关的现金(元) ---1,242,180.14---
 投资活动现金流入小计(元) 4,525,422,205.842,607,735,751.711,015,761,460.403,345,750,737.292,309,923,398.171,099,307,798.99606,569,956.42
 购建固定资产、无形资产和其他长期资产支付的现金(元) 467,309,276.41375,762,905.28228,816,701.90628,440,118.00349,732,308.11195,868,424.0995,749,148.04
 投资支付的现金(元) 4,815,722,763.722,894,350,000.00734,070,000.003,283,018,000.002,309,105,557.87942,816,831.85343,231,693.19
 取得子公司及其他营业单位支付的现金净额(元) -----8,518,185.45--
 投资活动现金流出小计(元) 5,283,032,040.133,270,112,905.28962,886,701.903,911,458,118.002,650,319,680.531,138,685,255.94438,980,841.23
 投资活动产生的现金流量净额(元) -757,609,834.29-662,377,153.5752,874,758.50-565,707,380.71-340,396,282.36-39,377,456.95167,589,115.19
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 3,866,156.053,693,392.33206,250.003,594,585.093,594,585.093,594,585.091,294,585.09
  其中:子公司吸收少数股东投资收到的现金(元) 3,866,156.05206,250.00206,250.003,594,585.093,594,585.093,594,585.091,294,585.09
 取得借款收到的现金(元) 762,520,000.00762,520,000.00-----
 收到其他与筹资活动有关的现金(元) 490,301,010.04308,708,087.8085,875,783.66673,230,000.00353,885,126.36206,303,027.7483,326,583.33
 筹资活动现金流入小计(元) 1,256,687,166.091,074,921,480.1386,082,033.66676,824,585.09357,479,711.45209,897,612.8384,621,168.42
 分配股利、利润或偿付利息支付的现金(元) 112,211,683.14112,211,683.141,146,728.10164,964,989.74163,071,688.35162,579,953.76155,670.40
  其中:子公司支付给少数股东的股利、利润(元) 565,324.50565,324.50565,324.5038,889.0038,889.00--
 支付其他与筹资活动有关的现金(元) 532,923,584.43342,185,637.68125,190,699.26359,649,458.22279,835,043.05167,466,016.1325,794,151.35
 筹资活动现金流出小计(元) 645,135,267.57454,397,320.82126,337,427.36524,614,447.96442,906,731.40330,045,969.8925,949,821.75
 筹资活动产生的现金流量净额(元) 611,551,898.52620,524,159.31-40,255,393.70152,210,137.13-85,427,019.95-120,148,357.0658,671,346.67
四、汇率变动对现金及现金等价物的影响(元) 1,319,919.702,549,833.43-921,660.303,804,725.224,077,252.151,852,914.49356,228.54
五、现金及现金等价物净增加额(元) 82,776,207.20162,395,257.71-226,795,648.26-162,641,901.85-342,250,436.70-232,006,000.41-277,235,653.99
 加:期初现金及现金等价物余额(元) 593,862,966.95593,862,966.95593,862,966.95756,504,868.80756,504,868.80756,504,868.80756,504,868.80
 期末现金及现金等价物余额(元) 676,639,174.15756,258,224.66367,067,318.69593,862,966.95414,254,432.10524,498,868.39479,269,214.81
补充资料:
 净利润(元) -74,344,569.58-272,579,749.34-90,192,444.60-
 资产减值准备(元) -107,531.29-2,591,546.77-465,905.69-
 固定资产和投资性房地产折旧(元) -50,247,036.93-97,145,987.89-41,114,902.04-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -50,247,036.93-97,145,987.89-41,114,902.04-
 无形资产摊销(元) -6,815,976.56-9,863,493.55-4,121,745.06-
 长期待摊费用摊销(元) -6,916,524.78-18,032,396.03-10,533,208.39-
 处置固定资产、无形资产和其他长期资产的损失(元) -334,373.23-10,464.08-264,386.27-
 固定资产报废损失(元) ---498,823.45-343.24-
 公允价值变动损失(元) --455,412.86--2,901,093.69-1,464,222.99-
 财务费用(元) --540,011.93-2,977,353.33--334,148.61-
 投资损失(元) --11,692,643.45--29,169,293.48--16,685,136.98-
 递延所得税(元) -4,584,774.59-1,438,750.45-6,167,274.03-
  其中:递延所得税资产减少(元) --1,204,969.87--1,386,610.05-3,570,081.74-
 递延所得税负债增加(元) -5,789,744.46-2,825,360.50-2,597,192.29-
 存货的减少(元) --791,809.82--33,011,288.92--50,229,182.60-
 经营性应收项目的减少(元) -11,710,696.90--30,162,408.33--50,443,502.32-
 经营性应付项目的增加(元) -21,977,505.55--113,684,891.27--159,215,821.98-
 其他(元) -28,590,064.12-6,409,297.79-36,953,202.03-
 现金的期末余额(元) -756,258,224.66-593,862,966.95-524,498,868.39-
 减:现金的期初余额(元) -593,862,966.95-756,504,868.80-756,504,868.80-
 现金及现金等价物的净增加额(元) -162,395,257.71--162,641,901.85--232,006,000.41-
公告日期 2023-10-282023-08-302023-04-282023-04-282022-10-282022-08-302022-04-28
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院