| 2026年一季报 | 2025年年报 | 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | |
|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 587,135,951.32 | 3,474,720,188.25 | 2,416,109,070.21 | 1,520,132,893.30 | 640,650,285.74 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 587,135,951.32 | 3,474,720,188.25 | 2,416,109,070.21 | 1,520,132,893.30 | 640,650,285.74 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 573,254,064.61 | 3,350,860,628.39 | 2,342,773,153.64 | 1,489,809,957.73 | 625,777,385.04 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 411,249,878.03 | 2,478,330,099.01 | 1,756,457,789.05 | 1,114,325,592.99 | 461,230,506.97 |
| 研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 36,288,768.29 | 212,661,388.14 | 146,470,671.86 | 89,561,107.55 | 34,216,733.94 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,903,346.74 | 37,502,598.04 | 19,250,797.98 | 14,475,271.62 | 3,269,949.01 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 80,543,684.89 | 415,966,541.56 | 278,651,893.24 | 178,541,374.07 | 85,170,910.06 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 39,739,642.86 | 197,062,590.82 | 138,509,045.11 | 91,104,448.24 | 40,157,706.01 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,528,743.80 | 9,337,410.81 | 3,432,956.40 | 1,802,163.26 | 1,731,579.05 |
| 其中：利息费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,545,750.89 | 13,447,132.42 | 9,358,254.68 | 6,237,991.94 | 2,497,825.22 |
| 三、其他经营收益 | |||||||||
| 加：公允价值变动收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -4,499,718.40 | 15,397,104.29 | 6,378,344.48 | 624,314.92 | -2,774,075.54 |
| 加：投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,284,661.75 | 21,126,880.03 | 18,104,307.68 | 13,270,802.95 | 8,215,973.26 |
| 其中：对联营企业和合营企业的投资收益(元) | - | 会员可见 | 会员可见 | 会员可见 | - | 4,043,314.58 | 3,012,127.05 | 1,346,276.08 | - |
| 资产处置收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -50,689.49 | 4,236,037.55 | 358,889.34 | 174,374.52 | 249,984.67 |
| 资产减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 173,373.76 | -3,289,978.78 | -462,473.30 | -454,326.78 | 780,658.04 |
| 信用减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -10,990,451.00 | -15,122,087.56 | -9,334,098.40 | -7,356,425.31 | -6,494,932.86 |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 27,679,252.09 | 53,079,907.22 | 41,171,184.04 | 32,801,046.87 | 23,540,383.42 |
| 营业利润平衡项目(元) | 会员可见 | - | - | - | - | - | - | - | - |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 32,478,315.42 | 199,287,422.61 | 129,552,070.41 | 69,382,722.74 | 38,390,891.69 |
| 加：营业外收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,693,199.88 | 6,030,015.60 | 3,178,016.90 | 2,257,765.77 | 2,077,777.51 |
| 减：营业外支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 546,785.10 | 2,340,059.42 | 884,375.98 | 717,662.21 | 306,349.67 |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 33,624,730.20 | 202,977,378.79 | 131,845,711.33 | 70,922,826.30 | 40,162,319.53 |
| 减：所得税费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,676,036.19 | 10,326,205.84 | 17,088,713.14 | 4,673,524.40 | 5,341,340.53 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 31,948,694.01 | 192,651,172.95 | 114,756,998.19 | 66,249,301.90 | 34,820,979.00 |
| (一)按经营持续性分类 | |||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 31,948,694.01 | 192,651,172.95 | 114,756,998.19 | 66,249,301.90 | 34,820,979.00 |
| (二)按所有权归属分类 | |||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 34,896,159.75 | 199,287,030.02 | 119,558,640.85 | 69,465,594.78 | 36,409,883.67 |
| 少数股东损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -2,947,465.74 | -6,635,857.07 | -4,801,642.66 | -3,216,292.88 | -1,588,904.67 |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 14,212,443.22 | 140,735,732.48 | 81,457,255.22 | 39,231,390.28 | 14,101,901.32 |
| 七、每股收益 | |||||||||
| 一、基本每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.23 | 1.30 | 0.78 | 0.45 | 0.24 |
| 二、稀释每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.22 | 1.21 | 0.73 | 0.42 | 0.24 |
| 八、其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -201,769.36 | 2,838,164.19 | -7,275,025.28 | -9,613,176.32 | 3,389,648.90 |
| 归属于母公司股东的其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -201,769.36 | 2,673,633.13 | -7,275,025.28 | -9,613,176.32 | 3,389,648.90 |
| 归属于少数股东的其他综合收益(元) | - | 会员可见 | - | - | - | 164,531.06 | - | - | - |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 31,746,924.65 | 195,489,337.14 | 107,481,972.91 | 56,636,125.58 | 38,210,627.90 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 34,694,390.39 | 201,960,663.15 | 112,283,615.57 | 59,852,418.46 | 39,799,532.57 |
| 归属于少数股东的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -2,947,465.74 | -6,471,326.01 | -4,801,642.66 | -3,216,292.88 | -1,588,904.67 |
| 公告日期 | 2026-04-29 | 2026-04-29 | 2025-10-30 | 2025-08-28 | 2025-04-29 | 2025-04-29 | 2024-10-30 | 2024-08-30 | 2024-04-26 |
| 审计意见(境内) | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |