养元饮品 (603156.SH)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(养元饮品)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2025年三季报2025年中报2025年一季报2024年年报2024年三季报2024年中报2024年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 会员可见会员可见会员可见会员可见3,548,814,354.732,858,000,172.47869,734,051.27
 收到的税费返还(元) ----2,972,359.012,972,359.01-
 收到其他与经营活动有关的现金(元) 会员可见会员可见会员可见会员可见111,538,778.2081,327,002.9038,754,279.33
 经营活动现金流入小计(元) 会员可见会员可见会员可见会员可见3,663,325,491.942,942,299,534.38908,488,330.60
 购买商品、接受劳务支付的现金(元) 会员可见会员可见会员可见会员可见2,577,329,047.901,962,110,778.911,125,873,964.84
 支付给职工以及为职工支付的现金(元) 会员可见会员可见会员可见会员可见191,967,286.70131,464,237.7471,888,298.79
 支付的各项税费(元) 会员可见会员可见会员可见会员可见754,773,126.40692,270,637.77502,968,512.20
 支付其他与经营活动有关的现金(元) 会员可见会员可见会员可见会员可见258,663,404.68130,618,977.0686,255,845.95
 经营活动现金流出小计(元) 会员可见会员可见会员可见会员可见3,782,732,865.682,916,464,631.481,786,986,621.78
 经营活动产生的现金流量净额(元) 会员可见会员可见会员可见会员可见-119,407,373.7425,834,902.90-878,498,291.18
二、投资活动产生的现金流量
 收回投资收到的现金(元) 会员可见会员可见会员可见会员可见2,248,080,927.821,878,272,960.82515,686,382.86
 取得投资收益收到的现金(元) 会员可见会员可见会员可见会员可见92,000,928.7466,604,208.3235,081,993.81
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 会员可见会员可见会员可见会员可见200,000.00171,800.008,000.00
 投资活动现金流入小计(元) 会员可见会员可见会员可见会员可见2,340,281,856.561,945,048,969.14550,776,376.67
 购建固定资产、无形资产和其他长期资产支付的现金(元) 会员可见会员可见会员可见会员可见38,348,321.4832,633,678.1725,364,426.12
 投资支付的现金(元) 会员可见会员可见会员可见会员可见1,455,991,408.301,085,991,408.30776,869,803.30
 投资活动现金流出小计(元) 会员可见会员可见会员可见会员可见1,494,339,729.781,118,625,086.47802,234,229.42
 投资活动产生的现金流量净额(元) 会员可见会员可见会员可见会员可见845,942,126.78826,423,882.67-251,457,852.75
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 会员可见会员可见会员可见会员可见323,000,000.00323,000,000.00323,000,000.00
 筹资活动现金流入小计(元) 会员可见会员可见会员可见会员可见323,000,000.00323,000,000.00323,000,000.00
 偿还债务支付的现金(元) 会员可见--会员可见1,379,990,000.001,066,021,880.44200,000,000.00
 分配股利、利润或偿付利息支付的现金(元) 会员可见会员可见会员可见会员可见2,034,740,487.932,034,517,898.816,588,848.83
 支付其他与筹资活动有关的现金(元) ---会员可见108,673,101.2645,206,576.3727,349,661.25
 筹资活动现金流出小计(元) 会员可见会员可见会员可见会员可见3,523,403,589.193,145,746,355.62233,938,510.08
 筹资活动产生的现金流量净额(元) 会员可见会员可见会员可见会员可见-3,200,403,589.19-2,822,746,355.6289,061,489.92
 加:期初现金及现金等价物余额(元) 会员可见会员可见会员可见会员可见3,730,931,308.113,730,931,308.113,730,931,308.11
 期末现金及现金等价物余额(元) 会员可见会员可见会员可见会员可见1,257,062,471.961,760,443,738.062,690,036,654.10
补充资料:
 净利润(元) -会员可见-会员可见-1,029,690,302.14-
 资产减值准备(元) ---会员可见---
 固定资产和投资性房地产折旧(元) -会员可见-会员可见-45,395,617.53-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -会员可见-会员可见-45,395,617.53-
 无形资产摊销(元) -会员可见-会员可见-1,878,944.40-
 处置固定资产、无形资产和其他长期资产的损失(元) -会员可见-会员可见-2,076.62-
 固定资产报废损失(元) -会员可见-会员可见---
 公允价值变动损失(元) -会员可见-会员可见--215,454,762.38-
 财务费用(元) -会员可见-会员可见-11,685,207.61-
 投资损失(元) -会员可见-会员可见--15,066,390.00-
 递延所得税(元) -会员可见-会员可见-32,844,029.87-
  其中:递延所得税资产减少(元) -会员可见-会员可见-721,709.06-
 递延所得税负债增加(元) -会员可见-会员可见-32,122,320.81-
 存货的减少(元) -会员可见-会员可见-136,302,525.39-
 经营性应收项目的减少(元) -会员可见-会员可见-80,079,193.52-
 经营性应付项目的增加(元) -会员可见-会员可见--1,080,612,317.52-
 现金的期末余额(元) -会员可见-会员可见-1,760,443,738.06-
 减:现金的期初余额(元) -会员可见-会员可见-3,730,931,308.11-
 现金及现金等价物的净增加额(元) -会员可见-会员可见--1,970,487,570.05-
公告日期 2025-10-252025-08-232025-04-262025-04-262024-10-262024-08-262024-04-24
审计意见(境内) ---标准无保留意见---
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院