海星股份 (603115.SH)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(海星股份)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 1,017,700,173.98667,452,380.60321,943,503.231,363,236,222.91962,054,881.17695,255,743.85363,613,493.07
 收到的税费返还(元) 7,994,829.536,202,170.733,420,195.157,707,963.545,596,230.424,319,956.232,298,430.06
 收到其他与经营活动有关的现金(元) 16,809,185.1911,270,960.517,828,893.8043,212,386.3140,020,276.7715,761,842.764,272,948.76
 经营活动现金流入小计(元) 1,042,504,188.70684,925,511.84333,192,592.181,414,156,572.761,007,671,388.36715,337,542.84370,184,871.89
 购买商品、接受劳务支付的现金(元) 764,986,529.02537,843,182.58272,234,976.60967,831,910.57593,175,333.93416,390,509.64267,210,473.56
 支付给职工以及为职工支付的现金(元) 108,158,995.5675,582,094.9347,869,352.54130,108,760.0299,925,652.4973,751,998.8743,057,798.94
 支付的各项税费(元) 35,222,035.8020,004,509.2614,193,672.4473,813,262.6361,858,427.2044,743,966.9223,752,542.44
 支付其他与经营活动有关的现金(元) 63,345,608.2940,554,661.7522,725,823.4966,760,442.4359,862,304.5838,672,673.3422,538,855.36
 经营活动现金流出的平衡项目(元) ----0.01---
 经营活动现金流出小计(元) 971,713,168.67673,984,448.52357,023,825.071,238,514,375.64814,821,718.20573,559,148.77356,559,670.30
 经营活动产生的现金流量净额(元) -10,941,063.32-175,642,197.12-141,778,394.07-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 997,000,000.00688,000,000.00200,000,000.002,015,000,000.001,410,000,000.001,040,000,000.00395,000,000.00
 取得投资收益收到的现金(元) 6,475,067.284,591,963.781,590,624.4514,097,056.4510,000,201.557,291,698.002,819,377.25
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 1,846,330.8263,716.8163,716.8131,660.2916,326.549,805.8248,197.83
 收到其他与投资活动有关的现金(元) 8,083,489.4829,528,133.60582,472.13137,264,411.8241,442,050.0041,442,050.0041,683,171.97
 投资活动现金流入小计(元) 1,013,404,887.58722,183,814.19202,236,813.392,166,393,128.561,461,458,578.091,088,743,553.82439,550,747.05
 购建固定资产、无形资产和其他长期资产支付的现金(元) 132,511,791.0780,224,620.3622,580,287.29150,826,352.73112,353,564.2570,250,249.7938,572,720.23
 投资支付的现金(元) 977,000,000.00785,000,000.00425,000,000.001,685,000,000.001,155,000,000.00860,000,000.00290,000,000.00
 支付其他与投资活动有关的现金(元) 63,352,100.0085,483,850.009,192,750.00198,479,900.0069,300,000.9861,650,250.9741,157,200.00
 投资活动现金流出小计(元) 1,172,863,891.07950,708,470.36456,773,037.292,034,306,252.731,336,653,565.23991,900,500.76369,729,920.23
 投资活动产生的现金流量净额(元) -159,459,003.49-228,524,656.17-254,536,223.90132,086,875.83124,805,012.8696,843,053.0669,820,826.82
三、筹资活动产生的现金流量
 偿还债务支付的现金(元) ---20,000,000.0020,000,000.0020,000,000.00-
 分配股利、利润或偿付利息支付的现金(元) 179,400,000.00--182,923,266.66182,923,266.663,523,266.663,456,851.74
  其中:子公司支付给少数股东的股利、利润(元) ---3,099,600.00---
 支付其他与筹资活动有关的现金(元) ---10,000,000.0010,000,000.0010,000,000.0010,000,000.00
 筹资活动现金流出小计(元) 179,400,000.00--212,923,266.66212,923,266.6633,523,266.6613,456,851.74
 筹资活动产生的现金流量净额(元) -179,400,000.00---212,923,266.66-212,923,266.66-33,523,266.66-13,456,851.74
四、汇率变动对现金及现金等价物的影响(元) 6,680,554.267,582,988.96-2,332,126.329,928,236.1417,291,231.197,120,009.32-927,008.70
五、现金及现金等价物净增加额(元) -261,387,429.20-210,000,603.89-280,699,583.11104,734,042.42122,022,647.55212,218,189.7969,062,167.97
 加:期初现金及现金等价物余额(元) 511,242,402.67511,242,402.67511,242,402.67406,508,360.25406,508,360.25406,508,360.25406,508,360.25
 期末现金及现金等价物余额(元) 249,854,973.47301,241,798.78230,542,819.56511,242,402.67528,531,007.80618,726,550.04475,570,528.22
补充资料:
 净利润(元) -37,553,451.68-228,074,416.45-132,226,140.21-
 资产减值准备(元) -3,301,219.86-2,598,683.56-1,062,995.62-
 固定资产和投资性房地产折旧(元) -38,292,238.47-63,779,699.16-30,215,241.59-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -38,292,238.47-63,779,699.16-30,215,241.59-
 无形资产摊销(元) -589,502.98-1,020,817.87-508,605.42-
 长期待摊费用摊销(元) -2,537,646.24-4,533,911.33-1,981,057.09-
 处置固定资产、无形资产和其他长期资产的损失(元) ---87,092.28-13,864.18-
 固定资产报废损失(元) -24,942.17-582,895.04-53,937.38-
 公允价值变动损失(元) --2,093,739.90--313,977.36--457,779.79-
 财务费用(元) --5,123,283.54--7,514,049.91--3,439,516.78-
 投资损失(元) --4,373,757.33--13,069,468.40--7,185,567.53-
 递延所得税(元) -2,929,632.70-8,817,417.31-237,308.99-
  其中:递延所得税资产减少(元) -622,520.19-4,951,468.69-237,308.99-
 递延所得税负债增加(元) -2,307,112.51-3,865,948.62---
 存货的减少(元) -25,139,754.10--96,691,117.30--47,981,929.42-
 经营性应收项目的减少(元) --70,934,154.71--77,246,432.90--43,356,445.20-
 经营性应付项目的增加(元) --16,902,389.40-60,210,632.48-77,900,482.31-
 现金的期末余额(元) -301,241,798.78-511,242,402.67-618,726,550.04-
 减:现金的期初余额(元) -511,242,402.67-406,508,360.25-406,508,360.25-
 现金及现金等价物的净增加额(元) --210,000,603.89-104,734,042.42-212,218,189.79-
公告日期 2023-10-272023-08-262023-04-292023-04-122022-10-272022-08-162022-04-29
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院