千禾味业 (603027.SH)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(千禾味业)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年三季报2024年中报2024年一季报2023年年报2023年三季报2023年中报2023年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 2,551,391,073.781,752,078,505.32952,405,244.923,529,038,437.492,536,982,572.981,619,107,770.01835,149,222.01
 收到的税费返还(元) ---108,628.4713,213.5713,213.5713,213.57
 收到其他与经营活动有关的现金(元) 57,805,436.4342,982,199.2924,496,643.2339,025,331.4985,975,544.5048,207,233.5323,866,077.39
 经营活动现金流入小计(元) 2,609,196,510.211,795,060,704.61976,901,888.153,568,172,397.452,622,971,331.051,667,328,217.11859,028,512.97
 购买商品、接受劳务支付的现金(元) 1,591,703,161.821,070,964,665.77577,977,358.962,296,104,669.611,660,665,501.911,100,751,380.52624,896,068.27
 支付给职工以及为职工支付的现金(元) 273,783,427.85186,513,298.62103,612,485.11319,836,470.38244,925,268.08166,810,570.2793,854,136.82
 支付的各项税费(元) 144,008,221.05104,005,596.6851,146,984.15261,887,809.69199,282,047.12136,929,531.0876,942,736.30
 支付其他与经营活动有关的现金(元) 222,294,204.92154,200,689.2481,424,014.92220,313,125.59203,819,547.98128,787,307.5760,261,757.40
 经营活动现金流出小计(元) 2,231,789,015.641,515,684,250.31814,160,843.143,098,142,075.272,308,692,365.091,533,278,789.44855,954,698.79
 经营活动产生的现金流量净额(元) 377,407,494.57279,376,454.30162,741,045.01470,030,322.18314,278,965.96134,049,427.673,073,814.18
二、投资活动产生的现金流量
 收回投资收到的现金(元) 260,000,000.00260,000,000.0010,000,000.00964,000,000.00754,000,000.00560,000,000.00160,000,000.00
 取得投资收益收到的现金(元) 360,557.35360,557.35170,877.889,594,186.77331,229.46331,229.46331,229.46
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 193,248.00193,248.0059,448.001,952,519.201,610,068.001,259,205.80250,161.20
 处置子公司及其他营业单位收到的现金净额(元) 22,427,653.4922,427,653.49-----
 投资活动现金流入小计(元) 282,981,458.84282,981,458.8410,230,325.88975,546,705.97755,941,297.46561,590,435.26160,581,390.66
 购建固定资产、无形资产和其他长期资产支付的现金(元) 263,203,204.03183,214,116.5392,261,504.11498,591,288.48316,599,763.55221,835,475.09138,703,984.99
 投资支付的现金(元) 250,000,000.00250,000,000.00-414,000,000.00414,000,000.00180,000,000.00-
 投资活动现金流出小计(元) 513,203,204.03433,214,116.5392,261,504.11912,591,288.48730,599,763.55401,835,475.09138,703,984.99
 投资活动产生的现金流量净额(元) -230,221,745.19-150,232,657.69-82,031,178.2362,955,417.4925,341,533.91159,754,960.1721,877,405.67
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) ---797,831,998.72797,831,998.72797,831,998.72-
 取得借款收到的现金(元) 232,886,719.09232,886,719.09-----
 筹资活动现金流入小计(元) 232,886,719.09232,886,719.09-797,831,998.72797,831,998.72797,831,998.72-
 偿还债务支付的现金(元) 81,143,967.03271,408.66-64,045,991.6764,045,991.6744,321,241.67-
 分配股利、利润或偿付利息支付的现金(元) 515,437,852.83514,219,250.70204,298,167.28104,270,601.48104,270,601.48104,270,601.48-
 支付其他与筹资活动有关的现金(元) 386,638.49358,638.49358,638.492,969,658.502,941,658.501,273,416.00205,416.00
 筹资活动现金流出小计(元) 596,968,458.35514,849,297.85204,656,805.77171,286,251.65171,258,251.65149,865,259.15205,416.00
 筹资活动产生的现金流量净额(元) -364,081,739.26-281,962,578.76-204,656,805.77626,545,747.07626,573,747.07647,966,739.57-205,416.00
四、汇率变动对现金及现金等价物的影响(元) ----11,827.80---
五、现金及现金等价物净增加额(元) -216,895,989.88-152,818,782.15-123,946,938.991,159,519,658.94966,194,246.94941,771,127.4124,745,803.85
 加:期初现金及现金等价物余额(元) 1,568,799,318.421,568,799,318.421,568,799,318.42409,279,659.48409,279,659.48409,279,659.48409,279,659.48
 期末现金及现金等价物余额(元) 1,351,903,328.541,415,980,536.271,444,852,379.431,568,799,318.421,375,473,906.421,351,050,786.89434,025,463.33
补充资料:
 净利润(元) -250,509,999.36-530,447,940.83-256,608,868.21-
 固定资产和投资性房地产折旧(元) -72,617,599.77-125,986,753.81-60,274,894.15-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -72,617,599.77-125,986,753.81-60,274,894.15-
 无形资产摊销(元) -1,625,439.60-2,904,541.18-1,355,042.23-
 处置固定资产、无形资产和其他长期资产的损失(元) ----16,727.98---
 固定资产报废损失(元) --853,553.63-22,305.93-439,470.05-
 财务费用(元) -493,714.43--25,192,805.28---
 投资损失(元) --10,595,487.92--9,053,509.54--331,229.46-
 递延所得税(元) --92,703.16--9,523,304.97--332,014.54-
  其中:递延所得税资产减少(元) -102,436.88--12,226,385.86--136,874.50-
 递延所得税负债增加(元) --195,140.04-2,703,080.89--195,140.04-
 存货的减少(元) -13,863,024.65--153,345,742.76--58,861,460.41-
 经营性应收项目的减少(元) --9,470,248.41-57,348,834.97-66,398,300.62-
 经营性应付项目的增加(元) --44,370,967.13--109,058,181.05--213,903,631.64-
 其他(元) -5,194,450.59-62,090,409.38-25,468,806.11-
 现金的期末余额(元) -1,415,980,536.27-1,568,799,318.42-1,351,050,786.89-
 减:现金的期初余额(元) -1,568,799,318.42-409,279,659.48-409,279,659.48-
 现金及现金等价物的净增加额(元) --152,818,782.15-1,159,519,658.94-941,771,127.41-
公告日期 2024-10-312024-08-312024-04-302024-04-302023-10-312023-08-262023-04-29
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院