2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | |||||||||
销售商品、提供劳务收到的现金(元) | 269,178,672.98 | 2,467,601,623.10 | 1,552,025,365.97 | 1,062,137,541.89 | 368,906,140.83 | 2,581,511,276.73 | 1,526,057,356.45 | 962,683,245.32 | 300,644,988.32 |
收到的税费返还(元) | 5,127.92 | 4,745,224.39 | 3,099,282.09 | 1,507,838.88 | 17,250.37 | 20,838,192.89 | 16,094,642.72 | 5,805,653.10 | 417,267.29 |
收到其他与经营活动有关的现金(元) | 31,176,400.14 | 146,346,186.15 | 153,418,388.69 | 76,765,219.20 | 40,213,504.83 | 123,346,928.94 | 203,793,112.46 | 95,808,253.03 | 70,722,844.70 |
经营活动现金流入小计(元) | 300,360,201.04 | 2,618,693,033.64 | 1,708,543,036.75 | 1,140,410,599.97 | 409,136,896.03 | 2,725,696,398.56 | 1,745,945,111.63 | 1,064,297,151.45 | 371,785,100.31 |
购买商品、接受劳务支付的现金(元) | 353,315,581.18 | 1,765,514,458.01 | 1,241,075,207.99 | 803,494,268.87 | 368,469,819.76 | 1,963,762,885.42 | 1,304,420,557.25 | 711,649,556.50 | 299,180,205.74 |
支付给职工以及为职工支付的现金(元) | 140,480,129.03 | 383,497,666.72 | 287,297,359.19 | 201,337,447.28 | 130,557,557.21 | 415,528,925.59 | 319,843,796.15 | 231,964,936.71 | 158,514,218.07 |
支付的各项税费(元) | 15,638,288.26 | 43,147,216.40 | 33,692,188.64 | 27,630,264.26 | 16,149,494.41 | 38,534,570.62 | 29,608,616.49 | 22,369,769.05 | 14,650,970.85 |
支付其他与经营活动有关的现金(元) | 57,089,502.58 | 190,763,602.00 | 221,001,917.81 | 122,750,828.32 | 64,914,809.58 | 181,487,169.26 | 257,884,745.09 | 112,447,845.21 | 65,208,683.90 |
经营活动现金流出小计(元) | 566,523,501.05 | 2,382,922,943.13 | 1,783,066,673.63 | 1,155,212,808.73 | 580,091,680.96 | 2,599,313,550.89 | 1,911,757,714.98 | 1,078,432,107.47 | 537,554,078.56 |
经营活动产生的现金流量净额(元) | - | 235,770,090.51 | - | -14,802,208.76 | - | 126,382,847.67 | - | -14,134,956.02 | - |
二、投资活动产生的现金流量 | |||||||||
收回投资收到的现金(元) | - | - | - | 921,300.92 | 921,300.92 | 80,000,000.00 | 80,000,000.00 | 80,000,000.00 | 80,000,000.00 |
取得投资收益收到的现金(元) | - | 1,418,750.61 | 1,327,400.00 | 50,600.00 | - | 9,146,074.61 | 9,291,557.43 | 9,138,797.32 | 208,300.55 |
处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 2,760.00 | 85,355.01 | 20,505.00 | 20,485.00 | - | 267,922.19 | 258,080.00 | 205,800.00 | - |
处置子公司及其他营业单位收到的现金净额(元) | - | - | - | - | - | 1,370,641.93 | 1,398,369.00 | 1,398,369.00 | - |
投资活动现金流入小计(元) | 2,760.00 | 1,504,105.62 | 1,347,905.00 | 992,385.92 | 921,300.92 | 90,784,638.73 | 90,948,006.43 | 90,742,966.32 | 80,208,300.55 |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 3,296,476.22 | 14,030,111.11 | 9,271,724.53 | 4,700,857.23 | 2,225,460.00 | 16,541,948.93 | 11,068,708.69 | 5,510,441.97 | 1,555,771.53 |
投资支付的现金(元) | - | - | - | - | - | 40,000,000.00 | 60,000,000.00 | 60,000,000.00 | 40,000,000.00 |
支付其他与投资活动有关的现金(元) | - | 798,360.30 | - | - | - | - | - | - | - |
投资活动现金流出小计(元) | 3,296,476.22 | 14,828,471.41 | 9,271,724.53 | 4,700,857.23 | 2,225,460.00 | 56,541,948.93 | 71,068,708.69 | 65,510,441.97 | 41,555,771.53 |
投资活动产生的现金流量净额(元) | -3,293,716.22 | -13,324,365.79 | -7,923,819.53 | -3,708,471.31 | -1,304,159.08 | 34,242,689.80 | 19,879,297.74 | 25,232,524.35 | 38,652,529.02 |
三、筹资活动产生的现金流量 | |||||||||
吸收投资收到的现金(元) | - | 190,000.00 | - | - | - | - | - | - | - |
其中:子公司吸收少数股东投资收到的现金(元) | - | 190,000.00 | - | - | - | - | - | - | - |
取得借款收到的现金(元) | 4,000,000.00 | 165,000,000.00 | 60,000,000.00 | 51,000,000.00 | - | 60,000,000.00 | 60,000,000.00 | 30,000,000.00 | - |
筹资活动现金流入小计(元) | 4,000,000.00 | 165,190,000.00 | 60,000,000.00 | 51,000,000.00 | - | 60,000,000.00 | 60,000,000.00 | 30,000,000.00 | - |
偿还债务支付的现金(元) | - | 120,000,000.00 | 60,057,750.00 | 30,009,625.00 | - | 30,000,000.00 | 30,000,000.00 | 30,000,000.00 | - |
分配股利、利润或偿付利息支付的现金(元) | 898,625.00 | 25,989,484.86 | 9,310,834.64 | 1,179,124.97 | 577,499.98 | 34,907,845.04 | 34,313,270.77 | 925,755.14 | 296,916.66 |
支付其他与筹资活动有关的现金(元) | 1,862,589.12 | 28,962,617.55 | 9,134,810.10 | 7,345,781.40 | 3,044,068.44 | 35,443,698.53 | 12,112,716.01 | 9,158,179.19 | 765,783.95 |
筹资活动现金流出小计(元) | 2,761,214.12 | 174,952,102.41 | 78,503,394.74 | 38,534,531.37 | 3,621,568.42 | 100,351,543.57 | 76,425,986.78 | 40,083,934.33 | 1,062,700.61 |
筹资活动产生的现金流量净额(元) | 1,238,785.88 | -9,762,102.41 | -18,503,394.74 | 12,465,468.63 | -3,621,568.42 | -40,351,543.57 | -16,425,986.78 | -10,083,934.33 | -1,062,700.61 |
四、汇率变动对现金及现金等价物的影响(元) | 397.66 | -12,552.66 | -15,799.70 | 9,151.66 | 170,374.28 | -106,875.12 | 52,872.55 | 11,611.99 | -2,693.85 |
五、现金及现金等价物净增加额(元) | -268,217,832.69 | 212,671,069.65 | -100,966,650.85 | -6,036,059.78 | -175,710,138.15 | 120,167,118.78 | -162,306,419.84 | 1,025,245.99 | -128,181,843.69 |
加:期初现金及现金等价物余额(元) | 1,235,243,145.15 | 1,022,572,075.50 | 1,022,572,075.50 | 1,022,572,075.50 | 1,022,572,075.50 | 902,404,956.72 | 902,574,956.72 | 902,404,956.72 | 901,966,254.07 |
期末现金及现金等价物余额(元) | 967,025,312.46 | 1,235,243,145.15 | 921,605,424.65 | 1,016,536,015.72 | 846,861,937.35 | 1,022,572,075.50 | 740,268,536.88 | 903,430,202.71 | 773,784,410.38 |
补充资料: | |||||||||
净利润(元) | - | 98,973,244.83 | - | 9,134,044.58 | - | 73,703,475.62 | - | -5,565,318.23 | - |
资产减值准备(元) | - | 13,040,880.87 | - | 7,342,198.86 | - | 14,063,512.08 | - | 9,241,492.63 | - |
固定资产和投资性房地产折旧(元) | - | 36,232,930.13 | - | 28,818,264.45 | - | 39,634,364.13 | - | 38,285,451.90 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 36,232,930.13 | - | 28,818,264.45 | - | 39,634,364.13 | - | 38,285,451.90 | - |
无形资产摊销(元) | - | 6,341,603.92 | - | 2,938,009.92 | - | 5,727,667.66 | - | 2,762,817.92 | - |
长期待摊费用摊销(元) | - | 42,005,331.16 | - | 12,303,487.90 | - | 38,928,935.72 | - | 11,745,701.88 | - |
处置固定资产、无形资产和其他长期资产的损失(元) | - | -4,104,110.87 | - | 12,451.90 | - | -7,482,308.30 | - | -275,126.19 | - |
固定资产报废损失(元) | - | 24,478.10 | - | 303.41 | - | 71,772.31 | - | -115,448.66 | - |
公允价值变动损失(元) | - | - | - | -327.50 | - | -7.86 | - | -51.09 | - |
财务费用(元) | - | 10,568,119.09 | - | -9,360,837.84 | - | 13,730,370.18 | - | -6,890,704.46 | - |
投资损失(元) | - | 8,586,520.67 | - | -33,178.42 | - | -7,589,543.36 | - | -6,257,519.80 | - |
递延所得税(元) | - | -25,051,351.09 | - | 157,408.59 | - | 171,965.26 | - | 157,408.59 | - |
其中:递延所得税资产减少(元) | - | -25,051,351.09 | - | 157,408.59 | - | 171,965.26 | - | 157,408.59 | - |
存货的减少(元) | - | 29,724,517.58 | - | 47,490,294.34 | - | -55,058,141.19 | - | 15,218,311.79 | - |
经营性应收项目的减少(元) | - | 33,653,368.74 | - | -41,810,020.62 | - | -108,757,953.65 | - | -87,112,822.87 | - |
经营性应付项目的增加(元) | - | -69,387,065.17 | - | -74,527,521.35 | - | 76,554,080.93 | - | 10,274,900.65 | - |
现金的期末余额(元) | - | 1,235,243,145.15 | - | 1,016,536,015.72 | - | 1,022,572,075.50 | - | 903,430,202.71 | - |
减:现金的期初余额(元) | - | 1,022,572,075.50 | - | 1,022,572,075.50 | - | 902,404,956.72 | - | 902,404,956.72 | - |
现金及现金等价物的净增加额(元) | - | 212,671,069.65 | - | -6,036,059.78 | - | 120,167,118.78 | - | 1,025,245.99 | - |
公告日期 | 2024-04-27 | 2024-04-27 | 2023-10-28 | 2023-08-30 | 2023-04-29 | 2023-04-29 | 2022-10-29 | 2022-08-27 | 2022-04-29 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |