招商轮船 (601872.SH)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(招商轮船)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年三季报2024年中报2024年一季报2023年年报2023年三季报2023年中报2023年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 18,985,896,140.9512,670,453,296.425,842,709,754.5225,805,611,765.5619,636,025,338.6612,703,169,691.125,829,138,765.61
 收到的税费返还(元) 78,517,149.6830,806,659.1114,589,170.97143,117,229.94101,507,252.9576,914,088.4951,225,733.09
 收到其他与经营活动有关的现金(元) 389,128,970.93355,846,096.9797,377,203.611,094,897,236.76789,299,783.76544,278,738.89395,652,467.82
 经营活动现金流入小计(元) 19,453,542,261.5613,057,106,052.505,954,676,129.1027,043,626,232.2620,526,832,375.3713,324,362,518.506,276,016,966.52
 购买商品、接受劳务支付的现金(元) 10,208,444,208.276,802,349,546.963,214,679,571.7014,142,277,377.5211,065,050,184.846,900,707,549.063,113,701,478.84
 支付给职工以及为职工支付的现金(元) 1,805,452,905.011,268,129,097.99670,512,906.692,637,484,200.301,787,601,256.931,243,654,652.16629,311,880.13
 支付的各项税费(元) 598,924,853.98494,941,628.85117,892,214.24711,486,781.56531,224,764.35427,022,546.70134,294,552.83
 支付其他与经营活动有关的现金(元) 438,557,683.81394,449,933.61148,572,765.25635,072,984.74465,007,145.82309,203,213.42163,020,564.67
 经营活动现金流出小计(元) 13,051,379,651.078,959,870,207.414,151,657,457.8818,126,321,344.1213,848,883,351.948,880,587,961.344,040,328,476.47
 经营活动产生的现金流量净额(元) 6,402,162,610.494,097,235,845.091,803,018,671.228,917,304,888.146,677,949,023.434,443,774,557.162,235,688,490.05
二、投资活动产生的现金流量
 取得投资收益收到的现金(元) 148,799,472.09146,486,099.58144,982,578.06265,796,351.06264,499,626.92255,416,521.14-
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 163,426,698.45162,834,003.45162,622,263.45194,989,996.0512,381,489.58135,335.42890.00
 收到其他与投资活动有关的现金(元) 55,122,773.6730,254,690.69-70,619,005.1347,921,033.1022,415,601.60-
 投资活动现金流入小计(元) 367,348,944.21339,574,793.72307,604,841.51531,405,352.24324,802,149.60277,967,458.16890.00
 购建固定资产、无形资产和其他长期资产支付的现金(元) 6,442,620,876.223,582,973,453.261,073,935,470.814,488,728,178.313,026,350,820.101,707,669,375.71891,204,501.59
 投资支付的现金(元) 618,417,700.67472,501,055.30-193,934,551.18262,822,378.85190,620,816.96188,616,424.79
 取得子公司及其他营业单位支付的现金净额(元) ---565,083,838.06---
 支付其他与投资活动有关的现金(元) 10,000.0010,000.00-----
 投资活动现金流出小计(元) 7,061,048,576.894,055,484,508.561,073,935,470.815,247,746,567.553,289,173,198.951,898,290,192.671,079,820,926.38
 投资活动产生的现金流量净额(元) -6,693,699,632.68-3,715,909,714.84-766,330,629.30-4,716,341,215.31-2,964,371,049.35-1,620,322,734.51-1,079,820,036.38
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 38,194.02--47,478,111.7847,478,019.68--
  其中:子公司吸收少数股东投资收到的现金(元) ---92.10---
 取得借款收到的现金(元) 10,783,743,280.096,873,611,851.662,683,419,176.079,652,862,232.125,607,533,932.823,230,391,297.78525,965,609.50
 筹资活动现金流入小计(元) 10,783,781,474.116,873,611,851.662,683,419,176.079,700,340,343.905,655,011,952.503,230,391,297.78525,965,609.50
 偿还债务支付的现金(元) 8,298,269,736.155,210,999,513.433,681,703,958.2116,931,789,504.2113,045,157,321.579,814,116,999.295,201,188,958.22
 分配股利、利润或偿付利息支付的现金(元) 2,877,896,078.41656,450,405.71284,135,671.222,831,703,256.832,516,818,155.292,222,107,878.99318,801,862.45
  其中:子公司支付给少数股东的股利、利润(元) 75,409,410.9075,409,410.90-14,385,786.3114,385,786.3111,538,654.70-
 支付其他与筹资活动有关的现金(元) 245,048,082.51125,416,746.7361,629,353.23313,194,389.31163,234,326.40118,271,836.7657,739,542.00
 筹资活动现金流出小计(元) 11,421,213,897.075,992,866,665.874,027,468,982.6620,076,687,150.3515,725,209,803.2612,154,496,715.045,577,730,362.67
 筹资活动产生的现金流量净额(元) -637,432,422.96880,745,185.79-1,344,049,806.59-10,376,346,806.45-10,070,197,850.76-8,924,105,417.26-5,051,764,753.17
四、汇率变动对现金及现金等价物的影响(元) 5,999,449.3522,540,147.337,132,851.7037,669,651.66104,773,680.09109,717,674.03-71,226,306.42
五、现金及现金等价物净增加额(元) -922,969,995.801,284,611,463.37-300,228,912.97-6,137,713,481.96-6,251,846,196.59-5,990,935,920.58-3,967,122,605.92
 加:期初现金及现金等价物余额(元) 4,948,740,555.434,948,740,555.434,948,740,555.4311,086,454,037.3911,086,454,037.3911,086,454,037.3911,086,454,037.39
 期末现金及现金等价物余额(元) 4,025,770,559.636,233,352,018.804,648,511,642.464,948,740,555.434,834,607,840.805,095,518,116.817,119,331,431.47
补充资料:
 净利润(元) -2,546,983,168.81-4,921,639,348.30-2,803,773,619.41-
 资产减值准备(元) -8,486,539.43-52,540,637.95--1,039,893.59-
 固定资产和投资性房地产折旧(元) -1,102,743,062.78-2,190,212,838.55-1,073,201,927.44-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -1,102,743,062.78-2,190,212,838.55-1,073,201,927.44-
 无形资产摊销(元) -6,534,439.97-12,212,045.54-5,249,419.39-
 长期待摊费用摊销(元) -218,843,805.75-457,474,744.23-185,810,652.24-
 处置固定资产、无形资产和其他长期资产的损失(元) --1,152,613.10--50,642,648.89--31,911.12-
 固定资产报废损失(元) -16,258.04-174,841.60-101,778.63-
 财务费用(元) -580,620,361.32-1,268,730,838.50-639,029,748.91-
 投资损失(元) --348,140,230.54--655,394,681.87--317,255,758.35-
 递延所得税(元) -293,419,469.74--27,312,259.22--8,335,610.92-
  其中:递延所得税资产减少(元) -27,735.32--27,668,281.40--5,725,565.48-
 递延所得税负债增加(元) -293,391,734.42-356,022.18--2,610,045.44-
 存货的减少(元) --63,267,490.22-110,403,769.03-264,573,795.41-
 经营性应收项目的减少(元) --762,089,723.69-465,178,010.75-130,212,621.55-
 经营性应付项目的增加(元) -346,826,972.45--43,805,904.04--438,527,665.60-
 其他(元) -43,030,708.50-62,362,424.15-39,990,871.50-
 现金的期末余额(元) -6,233,352,018.80-4,948,740,555.43-5,095,518,116.81-
 减:现金的期初余额(元) -4,948,740,555.43-11,086,454,037.39-11,086,454,037.39-
 现金及现金等价物的净增加额(元) -1,284,611,463.37--6,137,713,481.96--5,990,935,920.58-
公告日期 2024-10-292024-08-292024-04-302024-03-282023-10-312023-08-292023-04-29
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院