| 2025年第三季度 | 2025年第二季度 | 2025年第一季度 | 2024年第四季度 | 2024年第三季度 | 2024年第二季度 | 2024年第一季度 | |
|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,061,716,597.86 | 6,980,706,358.59 | 6,253,796,627.12 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,061,716,597.86 | 6,980,706,358.59 | 6,253,796,627.12 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,237,924,685.30 | 5,676,781,378.08 | 4,983,880,691.33 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,580,969,674.09 | 5,141,640,087.03 | 4,464,206,084.85 |
| 研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,286,880.90 | - | - |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,761,377.98 | 4,211,167.95 | 2,995,199.32 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 26,555,785.15 | 25,480,150.77 | 26,588,989.10 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 260,560,940.79 | 246,033,825.79 | 239,769,141.35 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 364,790,026.39 | 252,476,414.26 | 250,321,276.71 |
| 其中:利息费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 324,807,105.03 | 295,365,416.82 | 285,254,944.50 |
| 其中:利息收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 31,295,221.73 | 36,974,323.63 | 32,898,930.82 |
| 资产减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 358,332.89 | -9,161,737.46 | 675,198.03 |
| 信用减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -2,155,498.82 | -2,171,400.33 | 6,868,142.39 |
| 三、其他经营收益 | |||||||
| 加:公允价值变动收益(元) | 会员可见 | - | - | - | - | - | - |
| 加:投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 161,024,786.14 | 184,664,094.35 | 163,476,136.19 |
| 其中:对联营企业和合营企业的投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 161,024,786.13 | 184,664,087.25 | 163,476,136.19 |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,595,458.97 | 2,805,259.82 | 5,579,359.31 |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 988,033,854.34 | 1,480,348,371.84 | 1,447,380,209.86 |
| 加:营业外收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 17,715,789.98 | 32,805,726.88 | 4,715,124.40 |
| 减:营业外支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 167,837.16 | 90,093.78 | 46,421.54 |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,005,581,807.16 | 1,513,064,004.94 | 1,452,048,912.72 |
| 减:所得税费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 108,993,211.41 | 364,758,771.12 | 53,370,977.73 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 896,588,595.75 | 1,148,305,233.82 | 1,398,677,934.99 |
| (一)按经营持续性分类 | |||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 896,588,595.75 | 1,148,305,233.82 | 1,398,677,934.99 |
| (二)按所有权归属分类 | |||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 872,247,922.27 | 1,121,695,290.54 | 1,375,236,215.25 |
| 少数股东损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 24,340,673.48 | 26,609,943.28 | 23,441,719.74 |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 843,484,231.74 | 1,086,058,041.35 | 1,358,642,572.78 |
| 七、每股收益 | |||||||
| 一、基本每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.11 | 0.14 | 0.17 |
| 二、稀释每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.10 | 0.14 | 0.17 |
| 八、其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -471,482,126.71 | 134,216,259.10 | 71,919,162.81 |
| 归属于母公司股东的其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -467,900,348.55 | 133,413,084.61 | 71,926,817.63 |
| 归属于少数股东的其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -3,581,778.16 | 803,174.49 | -7,654.82 |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 425,106,469.04 | 1,282,521,492.92 | 1,470,597,097.80 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 404,347,573.72 | 1,255,108,375.15 | 1,447,163,032.88 |
| 归属于少数股东的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 20,758,895.32 | 27,413,117.77 | 23,434,064.92 |
| 公告日期 | 2025-10-30 00:00:00 | 2025-08-28 00:00:00 | 2025-04-30 00:00:00 | 2025-03-28 00:00:00 | 2024-10-29 00:00:00 | 2024-08-29 00:00:00 | 2024-04-30 00:00:00 |
| 审计意见(境内) | 标准无保留意见 |
