2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | |||||||||||
销售商品、提供劳务收到的现金(元) | 750,912,625.04 | 497,108,240.95 | 287,807,124.45 | 908,548,344.09 | 628,018,420.52 | 346,283,361.84 | 182,516,612.23 | 871,144,819.94 | 632,167,936.07 | 375,613,923.88 | 232,791,068.38 |
收到的税费返还(元) | 74,905.85 | 74,905.85 | 8,796.05 | 3,697,719.33 | 2,303,445.27 | 2,048,072.20 | 2,048,072.20 | 28,335,585.19 | 13,310,378.00 | 8,988,805.42 | 3,480,548.61 |
收到其他与经营活动有关的现金(元) | 107,710,608.14 | 22,187,440.46 | 7,572,456.81 | 57,096,095.30 | 44,217,286.45 | 25,381,885.75 | 13,487,768.15 | 73,427,560.21 | 53,742,548.59 | 35,020,329.43 | 19,877,858.68 |
经营活动现金流入小计(元) | 858,698,139.03 | 519,370,587.26 | 295,388,377.31 | 969,342,158.72 | 674,539,152.24 | 373,713,319.79 | 198,052,452.58 | 972,907,965.34 | 699,220,862.66 | 419,623,058.73 | 256,149,475.67 |
购买商品、接受劳务支付的现金(元) | 469,599,502.70 | 316,292,030.12 | 220,654,844.00 | 526,571,500.19 | 423,107,197.23 | 255,567,419.28 | 130,236,776.48 | 555,612,424.79 | 396,245,311.19 | 229,085,203.89 | 125,813,864.46 |
支付给职工以及为职工支付的现金(元) | 158,272,206.79 | 117,458,370.46 | 75,340,548.37 | 193,900,842.93 | 147,774,268.27 | 107,524,176.09 | 65,696,905.70 | 199,234,058.59 | 154,518,594.80 | 111,915,073.17 | 71,309,974.31 |
支付的各项税费(元) | 57,283,450.49 | 35,854,277.79 | 16,533,092.70 | 67,017,470.56 | 61,823,514.77 | 33,816,564.75 | 16,653,752.71 | 55,968,082.28 | 48,463,726.56 | 33,209,165.87 | 20,516,375.20 |
支付其他与经营活动有关的现金(元) | 53,950,793.76 | 33,473,450.64 | 15,703,539.29 | 127,309,130.77 | 57,152,720.10 | 40,241,693.33 | 22,961,776.19 | 120,786,470.83 | 95,799,260.86 | 68,945,970.84 | 40,144,061.60 |
经营活动现金流出小计(元) | 739,105,953.74 | 503,078,129.01 | 328,232,024.36 | 914,798,944.45 | 689,857,700.37 | 437,149,853.45 | 235,549,211.08 | 931,601,036.49 | 695,026,893.41 | 443,155,413.77 | 257,784,275.57 |
经营活动产生的现金流量净额(元) | 119,592,185.29 | 16,292,458.25 | -32,843,647.05 | 54,543,214.27 | -15,318,548.13 | -63,436,533.66 | -37,496,758.50 | 41,306,928.85 | - | -23,532,355.04 | - |
二、投资活动产生的现金流量 | |||||||||||
取得投资收益收到的现金(元) | 1,200,000.00 | - | - | 2,200,000.00 | 2,200,000.00 | 2,200,000.00 | 1,000,000.00 | 1,200,000.00 | 1,200,000.00 | - | - |
处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 22,030.00 | 500.00 | - | 651,976.36 | 639,476.36 | 120.00 | - | 50,855.95 | - | - | - |
收到其他与投资活动有关的现金(元) | - | 66,404,665.00 | - | 2,500,000.00 | - | - | - | - | - | - | - |
投资活动现金流入小计(元) | 1,222,030.00 | 66,405,165.00 | - | 5,351,976.36 | 2,839,476.36 | 2,200,120.00 | 1,000,000.00 | 1,250,855.95 | 1,200,000.00 | - | - |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 3,929,361.60 | 2,087,869.18 | 1,638,810.68 | 8,500,428.88 | 7,427,214.86 | 5,507,460.00 | 1,723,945.00 | 4,598,811.18 | 1,395,035.00 | 505,704.00 | 207,309.00 |
投资活动现金流出小计(元) | 3,929,361.60 | 2,087,869.18 | 1,638,810.68 | 8,500,428.88 | 7,427,214.86 | 5,507,460.00 | 1,723,945.00 | 4,598,811.18 | 1,395,035.00 | 505,704.00 | 207,309.00 |
投资活动产生的现金流量净额(元) | -2,707,331.60 | 64,317,295.82 | -1,638,810.68 | -3,148,452.52 | -4,587,738.50 | -3,307,340.00 | -723,945.00 | -3,347,955.23 | -195,035.00 | -505,704.00 | -207,309.00 |
三、筹资活动产生的现金流量 | |||||||||||
取得借款收到的现金(元) | 250,000,000.00 | 110,000,000.00 | 110,000,000.00 | 541,000,000.00 | 396,000,000.00 | 361,000,000.00 | 110,000,000.00 | 365,000,000.00 | 330,000,000.00 | 245,000,000.00 | 115,000,000.00 |
收到其他与筹资活动有关的现金(元) | - | - | - | 134,621,750.00 | - | - | - | 64,999,999.00 | - | - | - |
筹资活动现金流入小计(元) | 250,000,000.00 | 110,000,000.00 | 110,000,000.00 | 675,621,750.00 | 396,000,000.00 | 361,000,000.00 | 110,000,000.00 | 429,999,999.00 | 330,000,000.00 | 245,000,000.00 | 115,000,000.00 |
偿还债务支付的现金(元) | 405,000,000.00 | 230,000,000.00 | 90,000,000.00 | 588,000,000.00 | 427,000,000.00 | 317,000,000.00 | 101,000,000.00 | 349,677,590.14 | 317,000,000.00 | 216,000,000.00 | 116,000,000.00 |
分配股利、利润或偿付利息支付的现金(元) | 11,737,852.26 | 8,880,829.72 | 4,980,876.53 | 20,742,355.37 | 14,542,434.70 | 9,945,324.98 | 5,589,805.54 | 21,333,870.93 | 12,484,406.95 | 8,127,498.62 | 3,994,615.28 |
支付其他与筹资活动有关的现金(元) | - | - | - | 107,826,789.13 | - | - | - | 66,985,424.43 | - | - | - |
筹资活动现金流出小计(元) | 416,737,852.26 | 238,880,829.72 | 94,980,876.53 | 716,569,144.50 | 441,542,434.70 | 326,945,324.98 | 106,589,805.54 | 437,996,885.50 | 329,484,406.95 | 224,127,498.62 | 119,994,615.28 |
筹资活动产生的现金流量净额(元) | -166,737,852.26 | -128,880,829.72 | 15,019,123.47 | -40,947,394.50 | -45,542,434.70 | 34,054,675.02 | 3,410,194.46 | -7,996,886.50 | 515,593.05 | 20,872,501.38 | -4,994,615.28 |
四、汇率变动对现金及现金等价物的影响(元) | -228,154.40 | 16,171.40 | -31,458.37 | -676,008.06 | -469,573.26 | -273,776.27 | -1,185,473.52 | 375,024.37 | 666,630.03 | 187,491.69 | -633,787.02 |
五、现金及现金等价物净增加额(元) | -50,081,152.97 | -48,254,904.25 | -19,494,792.63 | 9,771,359.19 | -65,918,294.59 | -32,962,974.91 | -35,995,982.56 | 30,337,111.49 | 5,181,157.33 | -2,978,065.97 | -7,470,511.20 |
加:期初现金及现金等价物余额(元) | 188,633,667.44 | 188,633,667.44 | 188,633,667.44 | 178,862,308.25 | 178,862,308.25 | 178,862,308.25 | 178,862,308.25 | 148,525,196.76 | 148,525,196.76 | 148,525,196.76 | 148,525,196.76 |
期末现金及现金等价物余额(元) | 138,552,514.47 | 140,378,763.19 | 169,138,874.81 | 188,633,667.44 | 112,944,013.66 | 145,899,333.34 | 142,866,325.69 | 178,862,308.25 | 153,706,354.09 | 145,547,130.79 | 141,054,685.56 |
补充资料: | |||||||||||
净利润(元) | - | -9,320,373.13 | - | -138,668,976.81 | - | -52,802,314.66 | - | -183,648,149.32 | - | -29,683,955.63 | - |
资产减值准备(元) | - | 24,151,671.13 | - | 50,388,016.13 | - | 10,344,093.61 | - | 83,687,329.42 | - | 20,752,078.00 | - |
固定资产和投资性房地产折旧(元) | - | 19,691,645.10 | - | 51,039,404.56 | - | 26,001,937.90 | - | 60,055,917.09 | - | 30,965,139.46 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 19,691,645.10 | - | 51,039,404.56 | - | 26,001,937.90 | - | 60,055,917.09 | - | 30,965,139.46 | - |
无形资产摊销(元) | - | 1,090,959.39 | - | 5,539,337.84 | - | 2,779,529.91 | - | 5,578,543.31 | - | 2,798,190.04 | - |
处置固定资产、无形资产和其他长期资产的损失(元) | - | - | - | -308,338.35 | - | -6,772.10 | - | -640,371.19 | - | - | - |
固定资产报废损失(元) | - | 5,184.97 | - | 502,687.88 | - | 29,676.17 | - | 110,201.65 | - | -623,285.93 | - |
公允价值变动损失(元) | - | 368,442.36 | - | -693,758.28 | - | 47,236.20 | - | -924,490.76 | - | -318,057.08 | - |
财务费用(元) | - | 8,622,269.42 | - | 22,412,770.48 | - | 9,909,238.65 | - | 22,970,960.69 | - | 9,137,997.16 | - |
投资损失(元) | - | 441,215.65 | - | -4,887,266.38 | - | 3,298,185.56 | - | -2,787,710.00 | - | 4,293,985.74 | - |
递延所得税(元) | - | 128,295.83 | - | -565,985.42 | - | 2,828,974.08 | - | -9,731,731.31 | - | 882,309.25 | - |
其中:递延所得税资产减少(元) | - | 183,562.18 | - | -670,049.16 | - | 2,821,888.65 | - | -9,870,404.92 | - | 882,309.25 | - |
递延所得税负债增加(元) | - | -55,266.35 | - | 104,063.74 | - | 7,085.43 | - | 138,673.61 | - | - | - |
存货的减少(元) | - | -12,984,734.87 | - | 22,098,657.06 | - | -89,576,028.94 | - | -78,275,835.77 | - | 66,841,798.00 | - |
经营性应收项目的减少(元) | - | 158,511,100.36 | - | -6,368,816.83 | - | -42,140,011.10 | - | -51,612,973.96 | - | 61,362,256.59 | - |
经营性应付项目的增加(元) | - | -158,174,500.17 | - | -4,073,850.07 | - | 51,954,397.12 | - | 118,154,899.11 | - | -195,041,720.36 | - |
现金的期末余额(元) | - | 140,378,763.19 | - | 188,633,667.44 | - | 145,899,333.34 | - | 178,862,308.25 | - | 145,547,130.79 | - |
减:现金的期初余额(元) | - | 188,633,667.44 | - | 178,862,308.25 | - | 178,862,308.25 | - | 148,525,196.76 | - | 148,525,196.76 | - |
现金及现金等价物的净增加额(元) | - | -48,254,904.25 | - | 9,771,359.19 | - | -32,962,974.91 | - | 30,337,111.49 | - | -2,978,065.97 | - |
公告日期 | 2024-10-29 | 2024-08-27 | 2024-04-27 | 2024-04-27 | 2023-10-28 | 2023-08-29 | 2023-04-18 | 2023-04-18 | 2022-10-28 | 2022-08-25 | 2022-04-19 |
审计意见(境内) | 带强调事项段的无保留意见 | 标准无保留意见 | |||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |