蓝科高新 (601798.SH)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(蓝科高新)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 628,018,420.52346,283,361.84182,516,612.23871,144,819.94632,167,936.07375,613,923.88232,791,068.38
 收到的税费返还(元) 2,303,445.272,048,072.202,048,072.2028,335,585.1913,310,378.008,988,805.423,480,548.61
 收到其他与经营活动有关的现金(元) 44,217,286.4525,381,885.7513,487,768.1573,427,560.2153,742,548.5935,020,329.4319,877,858.68
 经营活动现金流入小计(元) 674,539,152.24373,713,319.79198,052,452.58972,907,965.34699,220,862.66419,623,058.73256,149,475.67
 购买商品、接受劳务支付的现金(元) 423,107,197.23255,567,419.28130,236,776.48555,612,424.79396,245,311.19229,085,203.89125,813,864.46
 支付给职工以及为职工支付的现金(元) 147,774,268.27107,524,176.0965,696,905.70199,234,058.59154,518,594.80111,915,073.1771,309,974.31
 支付的各项税费(元) 61,823,514.7733,816,564.7516,653,752.7155,968,082.2848,463,726.5633,209,165.8720,516,375.20
 支付其他与经营活动有关的现金(元) 57,152,720.1040,241,693.3322,961,776.19120,786,470.8395,799,260.8668,945,970.8440,144,061.60
 经营活动现金流出小计(元) 689,857,700.37437,149,853.45235,549,211.08931,601,036.49695,026,893.41443,155,413.77257,784,275.57
 经营活动产生的现金流量净额(元) --63,436,533.66-41,306,928.85--23,532,355.04-
二、投资活动产生的现金流量
 取得投资收益收到的现金(元) 2,200,000.002,200,000.001,000,000.001,200,000.001,200,000.00--
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 639,476.36120.00-50,855.95---
 投资活动现金流入小计(元) 2,839,476.362,200,120.001,000,000.001,250,855.951,200,000.00--
 购建固定资产、无形资产和其他长期资产支付的现金(元) 7,427,214.865,507,460.001,723,945.004,598,811.181,395,035.00505,704.00207,309.00
 投资活动现金流出小计(元) 7,427,214.865,507,460.001,723,945.004,598,811.181,395,035.00505,704.00207,309.00
 投资活动产生的现金流量净额(元) -4,587,738.50-3,307,340.00-723,945.00-3,347,955.23-195,035.00-505,704.00-207,309.00
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 396,000,000.00361,000,000.00110,000,000.00365,000,000.00330,000,000.00245,000,000.00115,000,000.00
 收到其他与筹资活动有关的现金(元) ---64,999,999.00---
 筹资活动现金流入小计(元) 396,000,000.00361,000,000.00110,000,000.00429,999,999.00330,000,000.00245,000,000.00115,000,000.00
 偿还债务支付的现金(元) 427,000,000.00317,000,000.00101,000,000.00349,677,590.14317,000,000.00216,000,000.00116,000,000.00
 分配股利、利润或偿付利息支付的现金(元) 14,542,434.709,945,324.985,589,805.5421,333,870.9312,484,406.958,127,498.623,994,615.28
 支付其他与筹资活动有关的现金(元) ---66,985,424.43---
 筹资活动现金流出小计(元) 441,542,434.70326,945,324.98106,589,805.54437,996,885.50329,484,406.95224,127,498.62119,994,615.28
 筹资活动产生的现金流量净额(元) -45,542,434.7034,054,675.023,410,194.46-7,996,886.50515,593.0520,872,501.38-4,994,615.28
四、汇率变动对现金及现金等价物的影响(元) -469,573.26-273,776.27-1,185,473.52375,024.37666,630.03187,491.69-633,787.02
五、现金及现金等价物净增加额(元) -65,918,294.59-32,962,974.91-35,995,982.5630,337,111.495,181,157.33-2,978,065.97-7,470,511.20
 加:期初现金及现金等价物余额(元) 178,862,308.25178,862,308.25178,862,308.25148,525,196.76148,525,196.76148,525,196.76148,525,196.76
 期末现金及现金等价物余额(元) 112,944,013.66145,899,333.34142,866,325.69178,862,308.25153,706,354.09145,547,130.79141,054,685.56
补充资料:
 净利润(元) --52,802,314.66--183,648,149.32--29,683,955.63-
 资产减值准备(元) -10,344,093.61-83,687,329.42-20,752,078.00-
 固定资产和投资性房地产折旧(元) -26,001,937.90-60,055,917.09-30,965,139.46-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -26,001,937.90-60,055,917.09-30,965,139.46-
 无形资产摊销(元) -2,779,529.91-5,578,543.31-2,798,190.04-
 处置固定资产、无形资产和其他长期资产的损失(元) --6,772.10--640,371.19---
 固定资产报废损失(元) -29,676.17-110,201.65--623,285.93-
 公允价值变动损失(元) -47,236.20--924,490.76--318,057.08-
 财务费用(元) -9,909,238.65-22,970,960.69-9,137,997.16-
 投资损失(元) -3,298,185.56--2,787,710.00-4,293,985.74-
 递延所得税(元) -2,828,974.08--9,731,731.31-882,309.25-
  其中:递延所得税资产减少(元) -2,821,888.65--9,870,404.92-882,309.25-
 递延所得税负债增加(元) -7,085.43-138,673.61---
 存货的减少(元) --89,576,028.94--78,275,835.77-66,841,798.00-
 经营性应收项目的减少(元) --42,140,011.10--51,612,973.96-61,362,256.59-
 经营性应付项目的增加(元) -51,954,397.12-118,154,899.11--195,041,720.36-
 现金的期末余额(元) -145,899,333.34-178,862,308.25-145,547,130.79-
 减:现金的期初余额(元) -178,862,308.25-148,525,196.76-148,525,196.76-
 现金及现金等价物的净增加额(元) --32,962,974.91-30,337,111.49--2,978,065.97-
公告日期 2023-10-282023-08-292023-04-182023-04-182022-10-282022-08-252022-04-19
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院