长城军工 (601606.SH)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(长城军工)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 865,159,333.60341,412,462.54161,876,896.731,382,317,908.37678,393,928.78484,157,577.59208,895,815.70
 收到的税费返还(元) 723,410.57552,513.23-13,851,450.9612,677,178.5310,853,284.28-
 收到其他与经营活动有关的现金(元) 111,227,262.0547,342,148.0949,187,642.3484,348,568.3190,185,981.0434,783,659.6442,579,338.02
 经营活动现金流入小计(元) 977,110,006.22389,307,123.86211,064,539.071,480,517,927.64781,257,088.35529,794,521.51251,475,153.72
 购买商品、接受劳务支付的现金(元) 570,453,550.13309,022,516.04179,374,465.77946,182,710.98625,208,556.74427,855,370.22244,444,449.18
 支付给职工以及为职工支付的现金(元) 330,778,056.26257,331,816.46128,006,795.38449,838,270.40317,961,053.91217,741,478.38124,015,995.47
 支付的各项税费(元) 59,774,164.9546,518,450.1527,313,615.8716,438,149.0813,609,138.936,532,766.235,253,849.35
 支付其他与经营活动有关的现金(元) 123,171,514.3357,714,392.9634,664,793.69125,086,042.00115,921,926.9160,090,229.0843,013,140.47
 经营活动现金流出小计(元) 1,084,177,285.67670,587,175.61369,359,670.711,537,545,172.461,072,700,676.49712,219,843.91416,727,434.47
 经营活动产生的现金流量净额(元) --281,280,051.75--57,027,244.82--182,425,322.40-
二、投资活动产生的现金流量
 收回投资收到的现金(元) ---292,946.15292,946.15--
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 163,936.00155,936.00117,008.00823,956.00-152,894.00479,606.0018,080.00
 收到其他与投资活动有关的现金(元) 12,244.82----50,000,000.00-
 投资活动现金流入小计(元) 176,180.82155,936.00117,008.001,116,902.15140,052.1550,479,606.0018,080.00
 购建固定资产、无形资产和其他长期资产支付的现金(元) 60,016,993.2129,351,478.9514,160,399.7857,589,834.5643,926,026.9429,039,468.3418,306,251.94
 支付其他与投资活动有关的现金(元) -----100,000,000.00-
 投资活动现金流出小计(元) 60,016,993.2129,351,478.9514,160,399.7857,589,834.5643,926,026.94129,039,468.3418,306,251.94
 投资活动产生的现金流量净额(元) -59,840,812.39-29,195,542.95-14,043,391.78-56,472,932.41-43,785,974.79-78,559,862.34-18,288,171.94
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 420,985,626.80355,000,000.00135,000,000.00324,500,000.00274,500,000.00214,500,000.00100,000,000.00
 收到其他与筹资活动有关的现金(元) ---20,000,000.00---
 筹资活动现金流入小计(元) 420,985,626.80355,000,000.00135,000,000.00344,500,000.00274,500,000.00214,500,000.00100,000,000.00
 偿还债务支付的现金(元) 305,000,000.00225,000,000.0085,196,000.00391,681,175.10266,681,175.10237,181,175.10103,500,000.00
 分配股利、利润或偿付利息支付的现金(元) 25,764,267.894,134,763.912,317,180.5636,564,813.9936,637,594.5916,084,295.783,359,093.00
  其中:子公司支付给少数股东的股利、利润(元) ---33,184.00-33,184.00-
 筹资活动现金流出小计(元) 330,764,267.89229,134,763.9187,513,180.56428,245,989.09303,318,769.69253,265,470.88106,859,093.00
 筹资活动产生的现金流量净额(元) 90,221,358.91125,865,236.0947,486,819.44-83,745,989.09-28,818,769.69-38,765,470.88-6,859,093.00
五、现金及现金等价物净增加额(元) -76,686,732.93-184,610,358.61-124,851,703.98-197,246,166.32-364,048,332.62-299,750,655.62-190,399,545.69
 加:期初现金及现金等价物余额(元) 368,525,744.81368,525,744.84368,525,744.81565,771,911.16565,771,911.16565,771,911.16565,771,911.16
 期末现金及现金等价物余额(元) 291,839,011.88183,915,386.23243,674,040.83368,525,744.84201,723,578.54266,021,255.54375,372,365.47
补充资料:
 净利润(元) -1,629,580.84-79,988,942.10-2,482,152.69-
 资产减值准备(元) ---9,557,512.20-1,138,218.67-
 固定资产和投资性房地产折旧(元) -44,601,665.99-96,396,225.47-51,421,880.43-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -44,601,665.99-96,396,225.47-51,421,880.43-
 无形资产摊销(元) -3,115,715.11-8,193,410.49-1,862,762.04-
 长期待摊费用摊销(元) --12,628.23---26,760.29-
 处置固定资产、无形资产和其他长期资产的损失(元) -271,285.88-221,795.86-103,008.10-
 固定资产报废损失(元) ---142,677.76---
 公允价值变动损失(元) ---36,339.84-36,339.84-
 财务费用(元) -5,031,379.31-12,632,093.64-5,671,859.59-
 投资损失(元) ---20,047.68--2,140.72-
 递延所得税(元) --10,019,421.37-16,207,858.56--12,210,550.64-
  其中:递延所得税资产减少(元) --10,031,662.72-15,891,127.61--12,210,550.64-
 递延所得税负债增加(元) -12,241.35-316,730.95---
 存货的减少(元) --77,889,565.20--38,995,639.57-18,901,130.20-
 经营性应收项目的减少(元) --359,175,497.16--298,238,373.96--162,037,826.45-
 经营性应付项目的增加(元) -83,565,027.55-14,181,623.18--119,950,291.08-
 现金的期末余额(元) -183,915,386.23-368,525,744.84-266,021,255.54-
 减:现金的期初余额(元) -368,525,744.84-565,771,911.16-565,771,911.16-
 现金及现金等价物的净增加额(元) --184,610,358.61--197,246,166.32--299,750,655.62-
公告日期 2023-10-262023-08-222023-04-192023-04-192022-10-262022-08-242022-04-30
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院