| 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市前 | 上市前 | 上市前 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、经营活动产生的现金流量 | ||||||||
| 销售商品、提供劳务收到的现金(元) | 384,294,722.53 | 973,387,310.74 | 626,467,765.76 | 359,816,422.16 | 172,199,375.28 | 953,007,162.46 | 573,190,249.32 | 373,801,099.28 |
| 收到的税费返还(元) | - | 3,900,572.26 | 3,574,180.18 | 3,558,430.18 | 3,208.76 | 5,470,579.50 | 5,416,857.01 | 5,023.93 |
| 收到其他与经营活动有关的现金(元) | 56,793,254.08 | 47,553,807.15 | 19,427,685.26 | 11,818,623.99 | 6,548,300.96 | 42,909,960.28 | 6,791,790.36 | 2,006,351.03 |
| 经营活动现金流入小计(元) | 441,087,976.61 | 1,024,841,690.15 | 649,469,631.20 | 375,193,476.33 | 178,750,885.00 | 1,001,387,702.24 | 585,398,896.69 | 375,812,474.24 |
| 购买商品、接受劳务支付的现金(元) | 145,065,191.44 | 344,808,949.03 | 197,764,115.82 | 106,173,884.74 | 55,244,408.02 | 293,875,377.28 | 125,968,924.66 | 73,929,491.31 |
| 支付给职工以及为职工支付的现金(元) | 43,414,912.95 | 117,351,954.17 | 77,190,140.61 | 52,500,447.27 | 22,566,536.82 | 105,591,959.11 | 55,165,434.46 | 24,191,605.64 |
| 支付的各项税费(元) | 40,091,676.79 | 115,612,521.09 | 80,734,361.79 | 41,687,643.81 | 7,414,805.91 | 124,552,124.25 | 61,576,504.59 | 9,658,348.23 |
| 支付其他与经营活动有关的现金(元) | 55,827,487.72 | 109,349,655.15 | 55,444,037.15 | 39,096,134.16 | 8,872,097.74 | 25,145,502.91 | 8,954,579.79 | 3,784,208.07 |
| 经营活动现金流出小计(元) | 284,399,268.90 | 687,123,079.44 | 411,132,655.37 | 239,458,109.98 | 94,097,848.49 | 549,164,963.55 | 251,665,443.50 | 111,563,653.25 |
| 经营活动产生的现金流量净额(元) | - | 337,718,610.71 | - | 135,735,366.35 | - | 452,222,738.69 | 333,733,453.19 | - |
| 二、投资活动产生的现金流量 | ||||||||
| 收回投资收到的现金(元) | - | - | - | - | - | 287,927,136.13 | - | - |
| 取得投资收益收到的现金(元) | - | 106,500,000.00 | 106,500,000.00 | 106,500,000.00 | 106,500,000.00 | 66,853,600.00 | - | - |
| 处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 140,000.00 | 9,644,100.00 | - | - | - | - | - | - |
| 收到其他与投资活动有关的现金(元) | 4,759,488.13 | 13,755,427.02 | 9,016,093.05 | 4,557,198.28 | - | 180,188,400.00 | 180,188,400.00 | 30,000,000.00 |
| 投资活动现金流入小计(元) | 4,899,488.13 | 129,899,527.02 | 115,516,093.05 | 111,057,198.28 | 106,500,000.00 | 534,969,136.13 | 180,188,400.00 | 30,000,000.00 |
| 购建固定资产、无形资产和其他长期资产支付的现金(元) | 138,877,299.80 | 416,944,401.94 | 155,276,341.98 | 125,690,056.51 | 58,682,595.80 | 310,124,035.20 | 188,270,325.07 | 1,943,632.88 |
| 投资支付的现金(元) | - | - | - | - | - | 92,040,000.00 | - | - |
| 取得子公司及其他营业单位支付的现金净额(元) | - | 3,248,641.27 | - | - | - | 279,537,134.47 | - | - |
| 支付其他与投资活动有关的现金(元) | -111,950,000.00 | 776,906,000.00 | 627,456,000.00 | 444,187,400.00 | 187,400.00 | 73,285,489.00 | 70,862,900.00 | 395,960.00 |
| 投资活动现金流出小计(元) | 26,927,299.80 | 1,197,099,043.21 | 782,732,341.98 | 569,877,456.51 | 58,869,995.80 | 754,986,658.67 | 259,133,225.07 | 2,339,592.88 |
| 投资活动产生的现金流量净额(元) | -22,027,811.67 | -1,067,199,516.19 | -667,216,248.93 | -458,820,258.23 | 47,630,004.20 | -220,017,522.54 | -78,944,825.07 | 27,660,407.12 |
| 三、筹资活动产生的现金流量 | ||||||||
| 吸收投资收到的现金(元) | - | 929,477,358.35 | 929,477,358.35 | 929,477,358.35 | 836,377,358.35 | 237,707,700.00 | - | - |
| 其中：子公司吸收少数股东投资收到的现金(元) | - | 93,100,000.00 | - | - | - | 237,707,700.00 | - | - |
| 取得借款收到的现金(元) | - | 39,500,000.00 | 9,500,000.00 | 9,500,000.00 | 9,500,000.00 | 311,267,774.88 | - | - |
| 收到其他与筹资活动有关的现金(元) | 29,400,000.00 | 44,100,000.00 | - | - | - | 995,372.22 | 995,372.22 | - |
| 筹资活动现金流入小计(元) | 29,400,000.00 | 1,013,077,358.35 | 938,977,358.35 | 938,977,358.35 | 845,877,358.35 | 549,970,847.10 | 995,372.22 | - |
| 偿还债务支付的现金(元) | 5,000,000.00 | 310,767,774.88 | 252,351,924.88 | 34,471,650.00 | 16,584,150.00 | 125,915,850.00 | 115,000,000.00 | 80,000,000.00 |
| 分配股利、利润或偿付利息支付的现金(元) | 2,504,925.00 | 121,436,300.61 | 114,054,636.06 | 8,568,168.70 | 4,289,830.36 | 12,363,208.73 | 5,377,145.83 | 2,884,125.00 |
| 其中：子公司支付给少数股东的股利、利润(元) | - | 5,138,800.00 | - | - | - | - | - | - |
| 支付其他与筹资活动有关的现金(元) | - | 23,808,968.96 | 15,990,369.90 | 15,888,358.35 | 7,394,358.35 | 2,544,000.00 | 848,000.00 | 424,000.00 |
| 筹资活动现金流出小计(元) | 7,504,925.00 | 456,013,044.45 | 382,396,930.84 | 58,928,177.05 | 28,268,338.71 | 140,823,058.73 | 121,225,145.83 | 83,308,125.00 |
| 筹资活动产生的现金流量净额(元) | 21,895,075.00 | 557,064,313.90 | 556,580,427.51 | 880,049,181.30 | 817,609,019.64 | 409,147,788.37 | -120,229,773.61 | -83,308,125.00 |
| 五、现金及现金等价物净增加额(元) | 156,555,971.04 | -172,416,591.58 | 127,701,154.41 | 556,964,289.42 | 949,892,060.35 | 641,353,004.52 | 134,558,854.51 | 208,601,103.11 |
| 加：期初现金及现金等价物余额(元) | 838,225,125.69 | 1,010,641,717.27 | 1,010,641,717.27 | 1,010,641,717.27 | 1,010,641,717.27 | 369,288,712.75 | 369,288,712.75 | 371,288,712.75 |
| 期末现金及现金等价物余额(元) | 994,781,096.73 | 838,225,125.69 | 1,138,342,871.68 | 1,567,606,006.69 | 1,960,533,777.62 | 1,010,641,717.27 | 503,847,567.26 | 579,889,815.86 |
| 补充资料： | ||||||||
| 净利润(元) | - | 233,700,954.97 | - | 81,946,990.97 | - | 226,705,272.67 | 145,185,875.87 | - |
| 资产减值准备(元) | - | 2,978,503.77 | - | -2,260,724.83 | - | - | - | - |
| 固定资产和投资性房地产折旧(元) | - | 83,828,954.27 | - | 35,011,681.79 | - | 65,137,655.95 | 28,449,290.28 | - |
| 其中：固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 83,828,954.27 | - | 35,011,681.79 | - | 65,137,655.95 | 28,449,290.28 | - |
| 无形资产摊销(元) | - | 19,972,654.37 | - | 5,311,163.08 | - | 14,678,052.81 | 6,326,104.13 | - |
| 长期待摊费用摊销(元) | - | 17,329,597.99 | - | 917,641.39 | - | 7,782,879.64 | 3,062,220.40 | - |
| 处置固定资产、无形资产和其他长期资产的损失(元) | - | -2,840,647.69 | - | - | - | - | - | - |
| 固定资产报废损失(元) | - | 51,191.87 | - | - | - | - | - | - |
| 公允价值变动损失(元) | - | -1,099,928.89 | - | - | - | - | - | - |
| 财务费用(元) | - | 13,414,221.08 | - | 9,205,261.30 | - | 12,978,346.10 | 5,179,708.33 | - |
| 投资损失(元) | - | -110,928,349.84 | - | -26,757,219.07 | - | -106,378,219.90 | -52,999,153.41 | - |
| 递延所得税(元) | - | 27,137,432.70 | - | 732,482.49 | - | 6,078,124.90 | 3,274,513.19 | - |
| 其中：递延所得税资产减少(元) | - | 25,282,107.29 | - | 769,849.48 | - | 6,176,380.49 | 3,321,751.08 | - |
| 递延所得税负债增加(元) | - | 1,855,325.41 | - | -37,366.99 | - | -98,255.59 | -47,237.89 | - |
| 存货的减少(元) | - | 54,634,824.59 | - | 58,525,170.90 | - | 78,158,872.12 | 85,774,345.92 | - |
| 经营性应收项目的减少(元) | - | 22,749,615.91 | - | -84,686,679.55 | - | 314,769,459.12 | 169,328,263.39 | - |
| 经营性应付项目的增加(元) | - | -21,872,369.51 | - | 58,717,870.65 | - | -163,094,569.24 | -53,421,680.78 | - |
| 现金的期末余额(元) | - | 838,225,125.69 | - | 1,567,606,006.69 | - | 1,010,641,717.27 | 503,847,567.26 | - |
| 减：现金的期初余额(元) | - | 1,010,641,717.27 | - | 1,010,641,717.27 | - | 369,288,712.75 | 369,288,712.75 | - |
| 现金及现金等价物的净增加额(元) | - | -172,416,591.58 | - | 556,964,289.42 | - | 641,353,004.52 | 134,558,854.51 | - |
| 公告日期 | 2024-04-26 | 2024-04-12 | 2023-10-27 | 2023-08-23 | 2023-04-18 | 2023-02-17 | 2023-02-17 | 2023-04-18 |
| 审计意见(境内) | 标准无保留意见 | 标准无保留意见 | 标准无保留意见 | |||||
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |