2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | |||||||||||
销售商品、提供劳务收到的现金(元) | 4,970,201,209.45 | 3,333,764,477.27 | 1,669,065,795.67 | 6,604,953,148.06 | 4,995,664,333.79 | 3,387,009,507.09 | 1,692,821,810.08 | 7,137,847,103.95 | 5,591,628,610.03 | 3,513,872,518.19 | 1,783,556,782.92 |
收到的税费返还(元) | 34,225.05 | 34,225.05 | - | 3,188,314.57 | - | - | 6,995.19 | 40,967,520.07 | 40,971,110.57 | 27,212,473.85 | 4,493,843.36 |
收到其他与经营活动有关的现金(元) | 269,809,035.53 | 179,609,763.60 | 97,067,790.73 | 398,590,561.61 | 282,545,046.95 | 201,417,619.09 | 94,121,727.75 | 452,391,392.39 | 305,600,764.09 | 162,224,136.76 | 80,454,528.78 |
经营活动现金流入小计(元) | 5,240,044,470.03 | 3,513,408,465.92 | 1,766,133,586.40 | 7,006,732,024.24 | 5,278,209,380.74 | 3,588,427,126.18 | 1,786,950,533.02 | 7,631,206,016.41 | 5,938,200,484.69 | 3,703,309,128.80 | 1,868,505,155.06 |
购买商品、接受劳务支付的现金(元) | 1,809,350,165.23 | 1,194,774,102.69 | 645,251,888.42 | 2,583,139,028.02 | 1,934,715,150.35 | 1,294,849,088.12 | 789,741,450.75 | 3,011,577,871.78 | 2,540,984,357.49 | 1,416,497,908.28 | 703,547,681.91 |
支付给职工以及为职工支付的现金(元) | 516,724,741.61 | 333,643,168.48 | 184,317,953.25 | 839,715,317.63 | 555,165,958.06 | 380,724,054.09 | 217,142,593.73 | 729,441,002.32 | 537,428,366.05 | 373,137,271.71 | 201,711,604.87 |
支付的各项税费(元) | 646,247,913.61 | 444,952,263.57 | 186,307,417.12 | 785,962,790.60 | 563,188,539.75 | 366,827,493.42 | 151,333,960.75 | 1,035,408,713.78 | 839,377,719.54 | 618,253,617.74 | 267,214,687.51 |
支付其他与经营活动有关的现金(元) | 276,499,074.88 | 181,633,327.05 | 98,768,338.53 | 410,186,657.59 | 307,498,971.57 | 221,134,508.20 | 102,173,277.62 | 447,545,446.52 | 165,180,713.80 | 115,676,175.55 | 82,645,508.47 |
经营活动现金流出小计(元) | 3,248,821,895.33 | 2,155,002,861.79 | 1,114,645,597.32 | 4,619,003,793.84 | 3,360,568,619.73 | 2,263,535,143.83 | 1,260,391,282.85 | 5,223,973,034.40 | 4,082,971,156.88 | 2,523,564,973.28 | 1,255,119,482.76 |
经营活动产生的现金流量净额(元) | 1,991,222,574.70 | 1,358,405,604.13 | 651,487,989.08 | 2,387,728,230.40 | 1,917,640,761.01 | 1,324,891,982.35 | 526,559,250.17 | 2,407,232,982.01 | - | 1,179,744,155.52 | - |
二、投资活动产生的现金流量 | |||||||||||
收回投资收到的现金(元) | 300,000.00 | - | - | - | - | - | - | 1,800,000,000.00 | - | - | - |
取得投资收益收到的现金(元) | 82,566,607.48 | 82,566,607.48 | 41,828,621.79 | 203,446,095.36 | 26,124,822.75 | 19,555,145.04 | - | 308,353,283.00 | 246,742,384.49 | - | - |
处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 18,295,257.78 | 1,556,421.80 | 30,440.00 | 803,803.64 | 784,629.00 | 784,629.00 | 776,174.00 | 1,509,941,114.81 | 1,515,494,170.68 | 1,146,651,192.22 | 769,218,851.19 |
处置子公司及其他营业单位收到的现金净额(元) | 182,773,693.32 | 182,773,693.32 | - | - | - | - | - | 49,215,373.94 | 38,990,813.09 | 26,719,825.99 | 26,719,825.99 |
投资活动现金流入小计(元) | 283,935,558.58 | 266,896,722.60 | 41,859,061.79 | 204,249,899.00 | 26,909,451.75 | 20,339,774.04 | 776,174.00 | 3,667,509,771.75 | 1,801,227,368.26 | 1,173,371,018.21 | 795,938,677.18 |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 443,319,080.33 | 323,496,020.28 | 237,419,902.30 | 336,527,832.60 | 293,308,395.11 | 255,223,214.77 | 106,656,864.73 | 571,368,374.97 | 489,470,281.95 | 385,528,821.20 | 180,980,130.35 |
投资支付的现金(元) | 1,720,000,000.00 | 1,520,000,000.00 | - | 2,200,000,000.00 | - | - | - | 1,800,000,000.00 | 1,800,000,000.00 | 1,800,000,000.00 | 1,800,000,000.00 |
投资活动现金流出小计(元) | 2,163,319,080.33 | 1,843,496,020.28 | 237,419,902.30 | 2,536,527,832.60 | 293,308,395.11 | 255,223,214.77 | 106,656,864.73 | 2,371,368,374.97 | 2,289,470,281.95 | 2,185,528,821.20 | 1,980,980,130.35 |
投资活动产生的现金流量净额(元) | -1,879,383,521.75 | -1,576,599,297.68 | -195,560,840.51 | -2,332,277,933.60 | -266,398,943.36 | -234,883,440.73 | -105,880,690.73 | 1,296,141,396.78 | -488,242,913.69 | -1,012,157,802.99 | -1,185,041,453.17 |
三、筹资活动产生的现金流量 | |||||||||||
取得借款收到的现金(元) | - | - | - | - | - | - | - | 999,260,273.97 | 999,260,273.97 | 999,260,273.97 | 999,260,273.97 |
筹资活动现金流入小计(元) | - | - | - | - | - | - | - | 999,260,273.97 | 999,260,273.97 | 999,260,273.97 | 999,260,273.97 |
偿还债务支付的现金(元) | - | - | - | - | - | - | - | 2,000,000,000.00 | 1,000,000,000.00 | 1,000,000,000.00 | 1,000,000,000.00 |
分配股利、利润或偿付利息支付的现金(元) | 1,186,305,722.80 | 1,185,185,722.80 | - | 1,216,762,473.89 | 1,202,762,473.89 | 1,202,186,473.89 | 14,000,000.00 | 1,227,223,254.28 | 1,207,720,240.58 | 1,207,007,640.61 | 21,821,917.81 |
其中:子公司支付给少数股东的股利、利润(元) | 1,120,000.00 | - | - | 31,142,958.30 | 17,142,958.30 | 16,566,958.30 | 14,000,000.00 | 1,352,599.97 | 533,759.57 | - | - |
支付其他与筹资活动有关的现金(元) | 220,000.00 | - | - | 1,320,000.00 | 220,000.00 | - | - | 1,470,000.00 | 1,470,000.00 | 1,100,000.00 | - |
筹资活动现金流出小计(元) | 1,186,525,722.80 | 1,185,185,722.80 | - | 1,218,082,473.89 | 1,202,982,473.89 | 1,202,186,473.89 | 14,000,000.00 | 3,228,693,254.28 | 2,209,190,240.58 | 2,208,107,640.61 | 1,021,821,917.81 |
筹资活动产生的现金流量净额(元) | -1,186,525,722.80 | -1,185,185,722.80 | - | -1,218,082,473.89 | -1,202,982,473.89 | -1,202,186,473.89 | -14,000,000.00 | -2,229,432,980.31 | -1,209,929,966.61 | -1,208,847,366.64 | -22,561,643.84 |
四、汇率变动对现金及现金等价物的影响(元) | 328.89 | 10,603.59 | -595.20 | -1,042.09 | -1,042.09 | -1,042.09 | -1,042.13 | 3,973.98 | 2,371.92 | 2,371.92 | -321.42 |
五、现金及现金等价物净增加额(元) | -1,074,686,340.96 | -1,403,368,812.76 | 455,926,553.37 | -1,162,633,219.18 | 448,258,301.67 | -112,178,974.36 | 406,677,517.31 | 1,473,945,372.46 | 157,058,819.43 | -1,041,258,642.19 | -594,217,746.13 |
加:期初现金及现金等价物余额(元) | 5,608,275,276.97 | 5,608,275,276.97 | 5,608,275,276.97 | 6,770,908,496.15 | 6,770,908,496.15 | 6,770,908,496.15 | 6,770,908,496.15 | 5,296,963,123.69 | 5,296,963,123.69 | 5,296,963,123.69 | 5,296,963,123.69 |
期末现金及现金等价物余额(元) | 4,533,588,936.01 | 4,204,906,464.21 | 6,064,201,830.34 | 5,608,275,276.97 | 7,219,166,797.82 | 6,658,729,521.79 | 7,177,586,013.46 | 6,770,908,496.15 | 5,454,021,943.12 | 4,255,704,481.50 | 4,702,745,377.56 |
补充资料: | |||||||||||
净利润(元) | - | 1,185,086,948.78 | - | 2,037,530,473.03 | - | 1,090,208,023.69 | - | 1,810,578,833.55 | - | 947,653,863.98 | - |
资产减值准备(元) | - | - | - | 78,358,726.68 | - | - | - | 40,562,517.01 | - | - | - |
固定资产和投资性房地产折旧(元) | - | 336,094,176.81 | - | 676,726,733.21 | - | 335,813,946.96 | - | 671,416,593.62 | - | 337,334,913.34 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 336,094,176.81 | - | 676,726,733.21 | - | 335,813,946.96 | - | 671,416,593.62 | - | 337,334,913.34 | - |
无形资产摊销(元) | - | 32,455,210.74 | - | 56,589,706.85 | - | 30,109,590.38 | - | 52,343,585.69 | - | 27,888,046.33 | - |
长期待摊费用摊销(元) | - | 3,797,116.76 | - | 17,446,732.58 | - | 4,635,440.32 | - | 7,877,354.08 | - | 2,224,326.90 | - |
递延收益摊销(元) | - | -5,277,648.76 | - | - | - | -1,397,524.94 | - | - | - | - | - |
处置固定资产、无形资产和其他长期资产的损失(元) | - | 49,038.36 | - | -6,374.93 | - | - | - | 15,775,133.36 | - | 10,451,721.78 | - |
固定资产报废损失(元) | - | 281,738.61 | - | 1,258,672.23 | - | 463,244.62 | - | 3,788,656.48 | - | 2,465,277.82 | - |
公允价值变动损失(元) | - | - | - | - | - | - | - | -46,614,087.19 | - | -23,915,532.17 | - |
财务费用(元) | - | 215,937.14 | - | 946,235.84 | - | 878,801.00 | - | 26,043,673.52 | - | 14,963,158.28 | - |
投资损失(元) | - | -305,563,942.25 | - | -508,992,630.69 | - | -271,473,088.82 | - | -500,164,915.21 | - | -238,269,857.80 | - |
递延所得税(元) | - | 19,055,832.91 | - | -15,859,330.11 | - | 2,097,524.85 | - | 2,219,381.26 | - | 8,924,331.86 | - |
其中:递延所得税资产减少(元) | - | 18,928,564.92 | - | -15,896,831.21 | - | 2,012,606.31 | - | 2,127,976.81 | - | 3,233,626.88 | - |
递延所得税负债增加(元) | - | 127,267.99 | - | 37,501.10 | - | 84,918.54 | - | 91,404.45 | - | 5,690,704.98 | - |
存货的减少(元) | - | -17,511,594.94 | - | 16,331,050.58 | - | 55,121.54 | - | 1,922,852.08 | - | -1,228,616.83 | - |
经营性应收项目的减少(元) | - | 206,233,695.49 | - | 150,544,529.95 | - | 277,113,285.05 | - | 602,453,897.79 | - | 499,700,524.27 | - |
经营性应付项目的增加(元) | - | -102,968,069.09 | - | -113,378,819.82 | - | -145,277,794.94 | - | -267,988,349.47 | - | -408,828,437.11 | - |
不涉及现金收支的投资和筹资活动金额其他项目(元) | - | 123,938,956.17 | - | 393,708,439.23 | - | 267,369,616.27 | - | - | - | - | - |
现金的期末余额(元) | - | 4,204,906,464.21 | - | 5,608,275,276.97 | - | 6,658,729,521.79 | - | 6,770,908,496.15 | - | 4,255,704,481.50 | - |
减:现金的期初余额(元) | - | 5,608,275,276.97 | - | 6,770,908,496.15 | - | 6,770,908,496.15 | - | 5,296,963,123.69 | - | 5,296,963,123.69 | - |
现金及现金等价物的净增加额(元) | - | -1,403,368,812.76 | - | -1,162,633,219.18 | - | -112,178,974.36 | - | 1,473,945,372.46 | - | -1,041,258,642.19 | - |
公告日期 | 2024-10-30 | 2024-08-30 | 2024-04-27 | 2024-03-29 | 2023-10-28 | 2023-08-30 | 2023-04-28 | 2023-03-30 | 2022-10-28 | 2022-08-27 | 2022-04-29 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |