2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
流动资产: | |||||||||||
货币资金(元) | 4,534,147,019.35 | 4,205,464,547.55 | 6,064,759,913.68 | 5,614,529,250.72 | 7,219,166,797.82 | 6,658,729,521.79 | 7,178,022,921.80 | 6,774,997,385.01 | 5,465,834,570.14 | 4,255,704,481.50 | 4,702,745,377.56 |
其中:交易性金融资产(元) | - | - | - | - | - | - | - | - | 1,838,919,366.85 | 1,823,915,532.17 | 1,808,816,125.97 |
应收票据及应收账款(元) | 298,319,038.84 | 328,248,012.66 | 320,883,404.91 | 269,611,044.43 | 357,741,697.23 | 382,606,044.39 | 438,771,265.90 | 402,645,487.78 | 582,847,114.73 | 554,951,722.72 | 542,836,228.93 |
其中:应收票据(元) | 11,453,614.76 | 11,056,459.80 | 12,700,255.90 | 19,512,207.00 | 19,307,087.60 | 16,388,984.20 | 8,361,479.87 | 15,627,294.67 | 35,024,600.00 | 78,642,087.13 | 30,613,918.86 |
其中:应收账款(元) | 286,865,424.08 | 317,191,552.86 | 308,183,149.01 | 250,098,837.43 | 338,434,609.63 | 366,217,060.19 | 430,409,786.03 | 387,018,193.11 | 547,822,514.73 | 476,309,635.59 | 512,222,310.07 |
预付款项(元) | 41,148,571.87 | 14,522,707.77 | 16,782,566.26 | 25,187,576.71 | 65,073,482.17 | 42,294,421.96 | 29,180,009.67 | 65,898,815.17 | 111,231,989.88 | 40,562,682.02 | 53,596,318.15 |
应收股利(元) | 1,200,000.00 | 1,200,000.00 | 1,200,000.00 | 32,900,000.00 | 1,200,000.00 | 1,200,000.00 | 1,200,000.00 | 1,200,000.00 | 1,200,000.00 | 28,582,074.95 | 1,200,000.00 |
其他应收款(元) | 16,671,086.77 | 12,654,345.47 | 12,966,620.21 | 19,438,891.56 | 13,590,966.60 | 8,643,782.79 | 10,326,507.56 | 19,588,978.72 | 15,590,079.31 | 407,921,961.39 | 699,002,434.07 |
存货(元) | 100,826,377.85 | 104,792,541.97 | 98,063,623.82 | 87,106,403.68 | 113,549,197.36 | 103,468,659.40 | 109,572,809.75 | 103,523,780.94 | 106,141,756.08 | 106,720,670.20 | 163,059,449.11 |
其他流动资产(元) | 24,389,929.50 | 25,421,829.88 | 25,168,278.59 | 32,141,755.03 | 27,595,652.34 | 29,220,909.71 | 39,369,823.39 | 31,185,251.53 | 19,709,774.91 | 34,769,388.39 | 57,964,495.39 |
流动资产合计(元) | 5,305,110,665.12 | 5,004,414,388.57 | 6,937,199,565.10 | 6,651,111,443.03 | 8,433,621,369.54 | 7,718,971,151.57 | 8,441,714,125.39 | 8,137,715,284.51 | 8,736,869,409.64 | 7,864,607,251.53 | 8,741,766,142.32 |
非流动资产: | |||||||||||
长期股权投资(元) | 3,554,849,622.01 | 3,464,902,311.32 | 3,329,287,934.09 | 3,245,578,479.85 | 3,350,251,260.34 | 3,218,493,457.07 | 3,099,245,461.53 | 2,951,796,198.72 | 2,874,314,296.94 | 2,935,514,762.14 | 2,794,872,216.66 |
其他权益工具投资(元) | 370,711,218.53 | 365,575,077.76 | 384,451,962.66 | 383,562,174.08 | 366,898,043.04 | 350,734,760.07 | 362,195,511.00 | 352,788,202.61 | 249,780,000.00 | 249,780,000.00 | 249,780,000.00 |
固定资产(元) | 8,064,186,370.15 | 8,227,913,975.22 | 8,482,099,443.16 | 8,639,835,184.24 | 8,853,745,794.66 | 8,626,485,419.75 | 8,780,515,118.52 | 8,861,158,711.94 | 8,962,910,717.57 | 9,108,305,621.53 | 9,271,469,547.82 |
在建工程(元) | 175,326,443.08 | 164,279,344.22 | 146,412,024.41 | 143,602,293.17 | 139,924,429.55 | 500,840,389.63 | 497,901,790.26 | 552,639,780.86 | 586,102,879.29 | 473,905,651.75 | 449,931,930.99 |
使用权资产(元) | 989,938.49 | 1,254,318.29 | 1,518,698.09 | 1,783,077.89 | 2,047,457.69 | 2,311,837.49 | 2,576,217.29 | 2,840,597.09 | 3,104,976.89 | 2,364,645.92 | 2,579,613.71 |
无形资产(元) | 1,994,477,971.98 | 1,923,116,401.12 | 1,670,239,047.28 | 1,676,706,374.12 | 1,673,977,920.42 | 1,683,647,306.12 | 1,654,011,063.36 | 1,669,435,220.52 | 1,674,835,083.60 | 1,617,955,400.70 | 1,631,085,956.82 |
长期待摊费用(元) | 15,788,343.29 | 18,061,981.18 | 19,764,992.72 | 21,859,097.94 | 21,423,918.79 | 27,067,218.67 | 28,511,964.06 | 34,040,472.59 | 18,561,052.36 | 21,220,490.32 | 22,408,359.73 |
递延所得税资产(元) | 175,746,076.80 | 185,233,721.13 | 198,612,744.24 | 204,316,591.70 | 184,313,110.79 | 186,407,154.18 | 190,400,964.55 | 188,419,760.49 | 183,788,175.77 | 187,314,110.42 | 193,154,962.32 |
其他非流动资产(元) | 4,591,128,700.38 | 4,396,736,672.88 | 3,083,863,726.23 | 2,880,106,854.10 | 583,136,494.57 | 582,869,243.82 | 619,228,036.95 | 584,099,633.86 | 595,107,387.44 | 632,575,031.11 | 536,409,455.97 |
非流动资产合计(元) | 18,943,204,684.71 | 18,747,073,803.12 | 17,316,250,572.88 | 17,197,350,127.09 | 15,175,718,429.85 | 15,178,856,786.80 | 15,234,586,127.52 | 15,197,218,578.68 | 15,148,504,569.86 | 15,228,935,713.89 | 15,151,692,044.02 |
资产总计(元) | 24,248,315,349.83 | 23,751,488,191.69 | 24,253,450,137.98 | 23,848,461,570.12 | 23,609,339,799.39 | 22,897,827,938.37 | 23,676,300,252.91 | 23,334,933,863.19 | 23,885,373,979.50 | 23,093,542,965.42 | 23,893,458,186.34 |
流动负债: | |||||||||||
应付票据及应付账款(元) | 749,799,170.73 | 769,309,384.34 | 690,963,148.56 | 884,429,043.01 | 816,495,271.16 | 821,767,739.18 | 920,846,323.65 | 1,237,327,366.22 | 1,235,314,114.69 | 1,115,287,047.92 | 1,158,699,025.50 |
其中:应付票据(元) | - | - | - | - | - | - | - | - | 28,500,000.00 | 16,000,000.00 | - |
其中:应付账款(元) | 749,799,170.73 | 769,309,384.34 | 690,963,148.56 | 884,429,043.01 | 816,495,271.16 | 821,767,739.18 | 920,846,323.65 | 1,237,327,366.22 | 1,206,814,114.69 | 1,099,287,047.92 | 1,158,699,025.50 |
预收款项(元) | 1,471,448.13 | 1,471,995.05 | 1,157,629.88 | 1,464,341.13 | 1,808,716.13 | 1,808,716.13 | 1,809,310.13 | 1,809,310.13 | 2,154,085.13 | 2,154,139.13 | 2,355,126.40 |
合同负债(元) | 409,782,612.02 | 275,502,597.97 | 337,715,856.27 | 369,227,961.23 | 415,287,358.66 | 389,569,493.24 | 410,686,610.06 | 410,443,091.88 | 360,744,965.59 | 288,402,532.69 | 300,549,166.13 |
应付职工薪酬(元) | 133,064,683.17 | 244,623,756.04 | 167,645,407.29 | 182,571,701.54 | 270,500,564.71 | 254,667,004.51 | 202,891,974.36 | 189,982,675.88 | 181,361,906.92 | 131,472,448.55 | 126,011,458.18 |
应交税费(元) | 151,550,311.29 | 179,486,821.50 | 219,201,241.30 | 168,224,449.14 | 190,551,143.17 | 158,644,416.41 | 186,408,572.69 | 119,075,092.64 | 155,976,747.38 | 157,263,883.95 | 299,203,154.55 |
应付股利(元) | - | - | - | - | - | - | 2,566,958.30 | 16,566,958.30 | 3,206,958.30 | 2,486,917.08 | 1,846,917.08 |
其他应付款(元) | 132,793,882.19 | 146,315,299.57 | 117,049,336.68 | 115,153,541.04 | 114,528,944.91 | 122,369,490.57 | 144,402,345.00 | 141,552,224.73 | 113,948,533.25 | 117,029,311.17 | 106,723,774.51 |
一年内到期的非流动负债(元) | 198,724.33 | 1,205,379.38 | 1,203,209.10 | 1,193,621.87 | 1,180,440.71 | 1,163,276.06 | 2,127,964.79 | 1,110,210.31 | 1,097,950.25 | 906,001.55 | 895,996.59 |
其他流动负债(元) | 25,221,715.93 | 16,698,430.34 | 20,318,505.58 | 22,299,846.99 | 25,081,482.78 | 23,453,166.96 | 24,367,566.18 | 24,926,151.74 | 1,037,578,098.50 | 1,026,194,914.03 | 1,020,821,075.20 |
流动负债合计(元) | 1,603,882,547.79 | 1,634,613,664.19 | 1,555,254,334.66 | 1,744,564,505.95 | 1,835,433,922.23 | 1,773,443,303.06 | 1,896,107,625.16 | 2,142,793,081.83 | 3,091,383,360.01 | 2,841,197,196.07 | 3,017,105,694.14 |
非流动负债: | |||||||||||
租赁负债(元) | 424,731.98 | 420,243.62 | 415,197.46 | 409,599.66 | 403,456.31 | 620,902.48 | 609,557.00 | 1,603,221.55 | 1,583,951.72 | 979,413.69 | 1,942,049.34 |
长期应付款(元) | 171,198,635.33 | 171,198,635.33 | 171,198,635.33 | 171,198,635.33 | 192,762,192.54 | 192,762,192.54 | 192,657,574.25 | 192,714,685.30 | 228,536,941.30 | 231,770,072.30 | 232,344,182.30 |
长期应付职工薪酬(元) | 8,237,849.64 | 8,237,849.64 | 8,576,178.53 | 8,576,178.53 | - | - | - | - | - | - | - |
递延收益(元) | 441,304,935.80 | 443,943,760.18 | 446,582,584.56 | 449,221,408.94 | 432,405,569.95 | 433,104,332.42 | 433,803,094.89 | 434,501,857.36 | 400,200,619.83 | 400,899,382.30 | 401,598,144.77 |
递延所得税负债(元) | 30,644,496.80 | 29,050,637.34 | 33,826,184.60 | 33,574,449.08 | 29,897,891.55 | 25,928,373.65 | 28,864,864.22 | 25,843,455.11 | 9,198,430.76 | 5,690,704.98 | 2,156,442.47 |
非流动负债合计(元) | 651,810,649.55 | 652,851,126.11 | 660,598,780.48 | 662,980,271.54 | 655,469,110.35 | 652,415,801.09 | 655,935,090.36 | 654,663,219.32 | 639,519,943.61 | 639,339,573.27 | 638,040,818.88 |
负债合计(元) | 2,255,693,197.34 | 2,287,464,790.30 | 2,215,853,115.14 | 2,407,544,777.49 | 2,490,903,032.58 | 2,425,859,104.15 | 2,552,042,715.52 | 2,797,456,301.15 | 3,730,903,303.62 | 3,480,536,769.34 | 3,655,146,513.02 |
所有者权益(或股东权益): | |||||||||||
实收资本或股本(元) | 5,925,928,614.00 | 5,925,928,614.00 | 5,925,928,614.00 | 5,925,928,614.00 | 5,925,928,614.00 | 5,925,928,614.00 | 5,925,928,614.00 | 5,925,928,614.00 | 5,925,928,614.00 | 5,925,928,614.00 | 5,925,928,614.00 |
资本公积(元) | 3,710,730,833.16 | 3,709,361,842.59 | 3,706,612,461.97 | 3,704,096,767.12 | 3,706,908,780.25 | 3,703,919,855.66 | 3,700,948,692.73 | 3,697,947,732.38 | 3,696,239,212.40 | 3,694,411,701.88 | 3,691,291,700.33 |
其他综合收益(元) | 216,944,754.95 | 210,704,101.94 | 218,570,032.96 | 214,529,811.38 | 203,619,297.28 | 184,965,379.74 | 199,062,757.52 | 177,698,270.36 | 116,115,445.35 | 108,006,941.31 | 81,977,420.28 |
专项储备(元) | 95,293,519.36 | 89,319,883.04 | 80,951,354.73 | 69,513,634.37 | 68,178,783.31 | 64,794,975.95 | 58,987,627.01 | 49,837,218.64 | 44,864,046.49 | 45,750,284.55 | 37,667,561.68 |
盈余公积(元) | 1,716,376,791.96 | 1,716,376,791.96 | 1,716,376,791.96 | 1,716,376,791.96 | 1,556,830,298.24 | 1,556,830,298.24 | 1,556,830,298.24 | 1,556,830,298.24 | 1,392,238,185.29 | 1,392,238,185.29 | 1,392,238,185.29 |
未分配利润(元) | 8,741,355,657.38 | 8,263,912,615.96 | 8,886,627,663.88 | 8,345,413,235.49 | 8,193,569,181.26 | 7,609,182,381.59 | 8,281,541,811.43 | 7,765,187,990.75 | 7,626,136,278.33 | 7,128,993,522.38 | 7,819,812,558.53 |
归属于母公司股东权益合计(元) | 20,406,630,170.81 | 19,915,603,849.49 | 20,535,066,919.50 | 19,975,858,854.32 | 19,655,034,954.34 | 19,045,621,505.18 | 19,723,299,800.93 | 19,173,430,124.37 | 18,801,521,781.86 | 18,295,329,249.41 | 18,948,916,040.11 |
少数股东权益(元) | 1,585,991,981.68 | 1,548,419,551.90 | 1,502,530,103.34 | 1,465,057,938.31 | 1,463,401,812.47 | 1,426,347,329.04 | 1,400,957,736.46 | 1,364,047,437.67 | 1,352,948,894.02 | 1,317,676,946.67 | 1,289,395,633.21 |
股东权益合计(元) | 21,992,622,152.49 | 21,464,023,401.39 | 22,037,597,022.84 | 21,440,916,792.63 | 21,118,436,766.81 | 20,471,968,834.22 | 21,124,257,537.39 | 20,537,477,562.04 | 20,154,470,675.88 | 19,613,006,196.08 | 20,238,311,673.32 |
负债和股东权益合计(元) | 24,248,315,349.83 | 23,751,488,191.69 | 24,253,450,137.98 | 23,848,461,570.12 | 23,609,339,799.39 | 22,897,827,938.37 | 23,676,300,252.91 | 23,334,933,863.19 | 23,885,373,979.50 | 23,093,542,965.42 | 23,893,458,186.34 |
公告日期 | 2024-10-30 | 2024-08-30 | 2024-04-27 | 2024-03-29 | 2023-10-28 | 2023-08-30 | 2023-04-28 | 2023-03-30 | 2022-10-28 | 2022-08-27 | 2022-04-29 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |