2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | |||||||||||
销售商品、提供劳务收到的现金(元) | 11,374,184,892.98 | 7,868,427,143.45 | 4,149,763,446.57 | 16,625,565,406.54 | 12,469,546,303.37 | 8,847,489,059.89 | 3,765,925,930.46 | 18,110,326,262.39 | 11,489,567,898.92 | 7,831,693,751.88 | 3,397,767,485.25 |
收到的税费返还(元) | 51,447,347.23 | 30,798,461.26 | 8,947,458.34 | 275,570,387.70 | 412,175,138.02 | 397,641,648.14 | 11,267,746.06 | 9,203,325.31 | 23,935,308.61 | 15,178,961.28 | - |
收到其他与经营活动有关的现金(元) | 136,067,938.21 | 91,007,125.48 | 52,077,849.10 | 374,310,101.51 | 180,724,691.02 | 147,557,496.65 | 119,291,670.08 | 181,861,037.06 | 114,187,012.95 | 55,856,499.65 | 31,641,117.16 |
经营活动现金流入小计(元) | 11,561,700,178.42 | 7,990,232,730.19 | 4,210,788,754.01 | 17,275,445,895.75 | 13,062,446,132.41 | 9,392,688,204.68 | 3,896,485,346.60 | 18,301,390,624.76 | 11,627,690,220.48 | 7,902,729,212.81 | 3,429,408,602.41 |
购买商品、接受劳务支付的现金(元) | 9,872,792,132.62 | 6,869,485,685.30 | 3,250,759,695.68 | 13,209,485,123.93 | 10,672,484,087.56 | 7,901,002,239.05 | 3,283,536,598.15 | 14,990,699,679.71 | 7,938,164,114.54 | 5,195,769,866.02 | 2,534,060,227.50 |
支付给职工以及为职工支付的现金(元) | 650,872,408.10 | 432,597,449.00 | 236,298,485.65 | 860,882,763.76 | 660,668,999.09 | 471,075,224.57 | 246,648,092.02 | 819,239,498.80 | 622,075,323.95 | 420,788,145.96 | 234,670,144.65 |
支付的各项税费(元) | 258,979,878.18 | 207,448,836.79 | 113,876,136.77 | 241,999,376.93 | 252,629,245.98 | 204,419,119.75 | 114,399,524.28 | 1,286,354,658.88 | 1,651,650,929.92 | 1,283,900,464.38 | 449,892,668.23 |
支付其他与经营活动有关的现金(元) | 640,020,467.16 | 376,183,853.55 | 159,703,963.84 | 844,482,950.92 | 530,752,439.65 | 331,961,390.62 | 94,293,442.14 | 1,025,152,529.79 | 428,659,323.06 | 350,585,130.02 | 61,590,699.72 |
经营活动现金流出小计(元) | 11,422,664,886.06 | 7,885,715,824.64 | 3,760,638,281.94 | 15,156,850,215.54 | 12,116,534,772.28 | 8,908,457,973.99 | 3,738,877,656.59 | 18,121,446,367.18 | 10,640,549,691.47 | 7,251,043,606.38 | 3,280,213,740.10 |
经营活动产生的现金流量净额平衡项目(元) | - | - | - | - | - | - | - | -0.01 | - | - | - |
经营活动产生的现金流量净额(元) | 139,035,292.36 | 104,516,905.55 | 450,150,472.07 | 2,118,595,680.21 | 945,911,360.13 | 484,230,230.69 | 157,607,690.01 | 179,944,257.58 | - | 651,685,606.43 | - |
二、投资活动产生的现金流量 | |||||||||||
收回投资收到的现金(元) | - | - | - | 2,898,550.72 | - | - | - | 38,981,785.33 | 51,154,170.52 | 25,067,214.00 | 14,190,750.00 |
取得投资收益收到的现金(元) | 411,924.04 | 411,924.04 | - | - | - | - | - | 3,776,183.77 | 3,083,499.68 | 184,948.96 | 661.26 |
处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 395,371.25 | 395,371.25 | - | 265,672,337.76 | 99,444,275.41 | 99,444,275.41 | 99,444,275.41 | 1,462.39 | - | - | - |
收到其他与投资活动有关的现金(元) | 18,626,984.14 | 18,626,984.14 | 4,884,725.72 | - | - | - | - | - | - | - | - |
投资活动现金流入小计(元) | 19,434,279.43 | 19,434,279.43 | 4,884,725.72 | 268,570,888.48 | 99,444,275.41 | 99,444,275.41 | 99,444,275.41 | 42,759,431.49 | 54,237,670.20 | 25,252,162.96 | 14,191,411.26 |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 465,805,125.66 | 331,809,485.63 | 180,941,992.13 | 540,999,787.58 | 392,548,736.43 | 283,321,693.15 | 91,670,799.16 | 1,500,625,031.79 | 550,338,905.97 | 269,149,588.03 | 123,583,915.59 |
投资支付的现金(元) | - | - | - | - | - | - | - | - | 10,516,464.00 | 10,876,464.00 | 9,294,714.00 |
支付其他与投资活动有关的现金(元) | 13,970,906.33 | 13,989,347.53 | 882,707.53 | - | - | - | - | - | 6,839,167.52 | 6,839,167.52 | 5,351,313.38 |
投资活动现金流出小计(元) | 479,776,031.99 | 345,798,833.16 | 181,824,699.66 | 540,999,787.58 | 392,548,736.43 | 283,321,693.15 | 91,670,799.16 | 1,500,625,031.79 | 567,694,537.49 | 286,865,219.55 | 138,229,942.97 |
投资活动产生的现金流量净额(元) | -460,341,752.56 | -326,364,553.73 | -176,939,973.94 | -272,428,899.10 | -293,104,461.02 | -183,877,417.74 | 7,773,476.25 | -1,457,865,600.30 | -513,456,867.29 | -261,613,056.59 | -124,038,531.71 |
三、筹资活动产生的现金流量 | |||||||||||
取得借款收到的现金(元) | 6,935,438,083.52 | 4,154,892,273.56 | 1,222,530,360.17 | 6,921,271,857.16 | 4,476,255,436.20 | 2,668,621,488.32 | 1,231,840,485.49 | 9,006,542,241.63 | 4,859,977,464.89 | 3,234,521,046.77 | 802,752,562.68 |
收到其他与筹资活动有关的现金(元) | 4,279,583,514.03 | 2,830,987,027.62 | 1,324,851,499.09 | 4,513,285,933.82 | 5,037,823,406.03 | 3,507,738,146.32 | 2,615,444,712.27 | 6,528,568,402.90 | 5,823,137,382.71 | 3,056,535,202.88 | 2,149,583,331.19 |
筹资活动现金流入小计(元) | 11,215,021,597.55 | 6,985,879,301.18 | 2,547,381,859.26 | 11,434,557,790.98 | 9,514,078,842.23 | 6,176,359,634.64 | 3,847,285,197.76 | 15,535,110,644.53 | 10,683,114,847.60 | 6,291,056,249.65 | 2,952,335,893.87 |
偿还债务支付的现金(元) | 5,160,009,644.51 | 2,871,240,162.03 | 1,108,467,944.61 | 7,316,563,025.89 | 5,182,873,889.75 | 3,346,468,042.55 | 1,119,143,603.17 | 7,127,499,913.86 | 2,973,602,661.60 | 1,932,617,989.08 | 634,599,166.06 |
分配股利、利润或偿付利息支付的现金(元) | 291,147,519.67 | 191,420,127.47 | 75,655,657.50 | 406,473,861.73 | 288,136,857.15 | 188,287,346.90 | 86,115,053.53 | 821,325,338.84 | 580,302,817.15 | 158,017,021.62 | 55,461,579.98 |
支付其他与筹资活动有关的现金(元) | 5,308,154,200.66 | 3,846,342,277.97 | 1,826,143,885.24 | 4,991,989,525.08 | 4,586,548,050.04 | 2,637,256,239.01 | 2,569,900,148.27 | 6,396,915,303.75 | 7,234,611,308.74 | 3,852,510,545.13 | 1,907,694,232.83 |
筹资活动现金流出小计(元) | 10,759,311,364.84 | 6,909,002,567.47 | 3,010,267,487.35 | 12,715,026,412.70 | 10,057,558,796.94 | 6,172,011,628.46 | 3,775,158,804.97 | 14,345,740,556.45 | 10,788,516,787.49 | 5,943,145,555.83 | 2,597,754,978.87 |
筹资活动产生的现金流量净额(元) | 455,710,232.71 | 76,876,733.71 | -462,885,628.09 | -1,280,468,621.72 | -543,479,954.71 | 4,348,006.18 | 72,126,392.79 | 1,189,370,088.08 | -105,401,939.89 | 347,910,693.82 | 354,580,915.00 |
四、汇率变动对现金及现金等价物的影响(元) | -3,359,230.87 | 2,015,476.25 | -587,508.64 | -4,985,782.55 | 650,320.11 | 4,955,754.71 | 1,868,689.85 | 23,949,917.43 | 14,547,558.36 | 12,304,504.03 | 413,792.17 |
五、现金及现金等价物净增加额(元) | 131,044,541.64 | -142,955,438.22 | -190,262,638.60 | 560,712,376.84 | 109,977,264.51 | 309,656,573.84 | 239,376,248.90 | -64,601,337.21 | 382,829,280.19 | 750,287,747.69 | 380,151,037.77 |
加:期初现金及现金等价物余额(元) | 1,090,908,291.83 | 1,090,908,291.83 | 1,090,908,291.83 | 530,195,914.99 | 530,195,914.99 | 530,195,914.99 | 530,195,914.99 | 594,797,252.20 | 594,797,252.20 | 594,797,252.20 | 594,797,252.20 |
期末现金及现金等价物余额(元) | 1,221,952,833.47 | 947,952,853.61 | 900,645,653.23 | 1,090,908,291.83 | 640,173,179.50 | 839,852,488.83 | 769,572,163.89 | 530,195,914.99 | 977,626,532.39 | 1,345,084,999.89 | 974,948,289.97 |
补充资料: | |||||||||||
净利润(元) | - | 131,045,844.72 | - | 181,834,603.72 | - | -346,294,071.23 | - | 228,071,887.73 | - | 432,466,767.55 | - |
资产减值准备(元) | - | 15,774,027.73 | - | 6,146,900.76 | - | - | - | 27,571,286.69 | - | - | - |
固定资产和投资性房地产折旧(元) | - | 422,533,851.64 | - | 691,041,517.53 | - | 350,115,281.76 | - | 755,355,761.10 | - | 369,766,045.34 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 422,533,851.64 | - | 691,041,517.53 | - | 350,115,281.76 | - | 755,355,761.10 | - | 369,766,045.34 | - |
无形资产摊销(元) | - | 8,148,779.42 | - | 11,888,103.29 | - | 5,713,545.31 | - | 10,812,380.22 | - | 4,524,059.46 | - |
长期待摊费用摊销(元) | - | 21,026,732.98 | - | 27,626,708.36 | - | 17,715,011.03 | - | 31,241,439.05 | - | 7,388,661.08 | - |
处置固定资产、无形资产和其他长期资产的损失(元) | - | -58,079.39 | - | -43,469,444.58 | - | -43,150,203.38 | - | -17,163,089.71 | - | 976,733.39 | - |
固定资产报废损失(元) | - | 2,207,979.07 | - | 55,526,945.75 | - | 1,742,188.79 | - | 7,590,208.77 | - | 3,544,469.58 | - |
公允价值变动损失(元) | - | - | - | 1,196,748.21 | - | - | - | 10,672,192.21 | - | - | - |
财务费用(元) | - | 178,320,255.44 | - | 362,320,968.23 | - | 189,701,346.42 | - | 354,413,389.21 | - | 152,589,171.97 | - |
投资损失(元) | - | 2,249,891.07 | - | 28,681,570.64 | - | 15,976,706.74 | - | 53,735,596.53 | - | 38,955,750.91 | - |
递延所得税(元) | - | 45,645,958.93 | - | 36,616,676.70 | - | -99,800,657.94 | - | -4,683,625.56 | - | -12,233,883.39 | - |
其中:递延所得税资产减少(元) | - | 41,610,539.33 | - | 4,193,353.45 | - | -99,493,513.73 | - | -85,931,607.01 | - | -11,279,669.52 | - |
递延所得税负债增加(元) | - | 4,035,419.60 | - | 32,423,323.25 | - | -307,144.21 | - | 81,247,981.45 | - | -954,213.87 | - |
存货的减少(元) | - | -394,551,931.62 | - | 1,226,070,057.15 | - | 773,791,570.19 | - | -1,660,912,427.48 | - | -1,783,691,157.74 | - |
经营性应收项目的减少(元) | - | -599,656,913.72 | - | -29,700,128.58 | - | -427,394,939.50 | - | -644,780,438.29 | - | -1,318,832,699.36 | - |
经营性应付项目的增加(元) | - | 257,385,235.24 | - | -445,041,198.57 | - | 50,015,971.97 | - | 1,002,456,005.23 | - | 2,741,218,680.53 | - |
现金的期末余额(元) | - | 947,952,853.61 | - | 1,090,908,291.83 | - | 839,852,488.83 | - | 530,195,914.99 | - | 1,345,084,999.89 | - |
减:现金的期初余额(元) | - | 1,090,908,291.83 | - | 530,195,914.99 | - | 530,195,914.99 | - | 594,797,252.20 | - | 594,797,252.20 | - |
现金及现金等价物的净增加额(元) | - | -142,955,438.22 | - | 560,712,376.84 | - | 309,656,573.84 | - | -64,601,337.21 | - | 750,287,747.69 | - |
公告日期 | 2024-10-31 | 2024-08-30 | 2024-04-30 | 2024-04-30 | 2023-10-28 | 2023-08-31 | 2023-04-21 | 2023-04-21 | 2022-10-29 | 2022-08-31 | 2022-04-28 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |