2024年第三季度 | 2024年第二季度 | 2024年第一季度 | 2023年第四季度 | 2023年第三季度 | 2023年第二季度 | 2023年第一季度 | 2022年第四季度 | 2022年第三季度 | 2022年第二季度 | 2022年第一季度 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、营业总收入(元) | 4,705,042,278.26 | 4,863,687,485.54 | 4,398,343,825.09 | 5,015,324,666.16 | 5,020,594,561.57 | 4,495,613,888.80 | 4,161,529,941.69 | 4,516,394,332.28 | 4,976,779,864.88 | 4,728,696,570.32 | 4,139,912,057.46 |
营业收入(元) | 4,705,042,278.26 | 4,863,687,485.54 | 4,398,343,825.09 | 5,015,324,666.16 | 5,020,594,561.57 | 4,495,613,888.80 | 4,161,529,941.69 | 4,516,394,332.28 | 4,976,779,864.88 | 4,728,696,570.32 | 4,139,912,057.46 |
二、营业总成本(元) | 4,701,734,071.80 | 4,850,785,784.37 | 4,288,376,893.80 | 4,682,499,013.04 | 4,714,646,939.06 | 4,416,444,530.21 | 4,825,634,833.71 | 5,085,925,457.25 | 4,744,078,849.64 | 4,331,308,380.31 | 3,891,591,593.89 |
营业成本(元) | 4,244,608,388.21 | 4,411,400,110.12 | 3,813,493,354.68 | 4,158,308,897.41 | 4,226,743,006.44 | 3,930,255,469.40 | 4,352,979,192.84 | 4,621,273,669.39 | 4,240,493,094.43 | 3,838,909,737.86 | 3,522,061,751.79 |
研发费用(元) | 194,010,365.13 | 139,984,390.14 | 171,086,879.26 | 239,244,819.47 | 190,597,573.00 | 179,314,873.52 | 109,259,933.93 | 277,864,425.05 | 164,963,929.62 | 178,810,577.73 | 121,223,814.00 |
营业税金及附加(元) | 15,654,982.49 | 13,962,943.87 | 17,186,745.24 | 16,633,914.24 | 20,867,940.11 | 13,872,153.67 | 16,861,012.78 | 28,303,241.79 | 12,941,120.28 | 24,622,022.72 | 19,933,672.83 |
销售费用(元) | 47,074,916.96 | 46,644,289.90 | 47,466,704.75 | 46,927,177.81 | 48,805,212.90 | 36,930,202.11 | 47,431,246.56 | 18,882,520.21 | 49,630,431.72 | 30,425,695.12 | 26,050,077.93 |
管理费用(元) | 89,085,832.42 | 156,966,861.57 | 146,237,588.03 | 127,322,361.29 | 149,708,886.29 | 122,150,830.87 | 158,368,009.90 | 73,829,040.36 | 159,256,293.12 | 182,522,839.33 | 140,133,830.20 |
财务费用(元) | 111,299,586.59 | 81,827,188.77 | 92,905,621.84 | 94,061,842.82 | 77,924,320.32 | 133,921,000.64 | 140,735,437.70 | 65,772,560.45 | 116,793,980.47 | 76,017,507.55 | 62,188,447.14 |
其中:利息费用(元) | 95,207,865.86 | 93,437,095.54 | 90,068,716.35 | 93,012,893.79 | 79,606,728.02 | 102,207,437.01 | 87,493,909.41 | 110,322,874.47 | 83,594,094.67 | 89,870,235.30 | 63,726,991.41 |
其中:利息收入(元) | 15,491,286.81 | 12,584,711.15 | 10,955,288.82 | 8,539,599.54 | 7,854,391.25 | 8,729,012.55 | 6,470,428.68 | 8,052,601.99 | 8,412,465.38 | 12,244,716.41 | 8,700,821.83 |
资产减值损失(元) | 2,346,086.21 | - | - | - | - | - | - | - | - | - | - |
信用减值损失(元) | 459,351.32 | -3,306,557.87 | -3,937,043.85 | -3,300,311.34 | -7,189,866.90 | -4,888,442.92 | 8,789,962.39 | -4,272,379.49 | -6,278,305.88 | -4,933,142.70 | 3,667,613.14 |
三、其他经营收益 | |||||||||||
加:公允价值变动收益(元) | - | - | - | - | - | - | - | - | - | - | 2,559,480.00 |
加:投资收益(元) | -15,809,081.21 | -2,008,799.26 | -241,091.81 | -7,576,239.68 | -5,128,624.22 | -5,633,552.81 | -10,343,153.93 | -16,209,095.87 | 1,429,250.25 | -7,709,004.55 | -31,246,746.36 |
资产处置收益(元) | 4,813,928.98 | 2,034,883.40 | -1,976,804.01 | 377,587.67 | -58,346.47 | 43,149,969.63 | 233.75 | 17,825,042.14 | 314,780.96 | -758,477.59 | -218,255.80 |
其他收益(元) | 28,407,895.82 | 40,700,723.72 | 21,906,453.77 | 94,305,434.27 | 25,779,417.12 | 14,418,817.14 | 66,214,106.57 | 1,947,391.93 | 1,152,296.27 | 2,705,236.54 | 1,194,797.84 |
四、营业利润(元) | 23,526,387.58 | 34,547,923.43 | 125,718,445.39 | 409,288,475.07 | 319,350,202.04 | 126,216,149.63 | -599,443,743.24 | -608,483,645.16 | 229,319,036.84 | 384,133,321.71 | 224,277,352.39 |
加:营业外收入(元) | 271,078.54 | 25,458,074.43 | 185,656.37 | -10,959,729.18 | 4,559,643.24 | 30,186,286.97 | 2,717,556.67 | 2,144,949.32 | 6,931,491.54 | 3,821,198.17 | 9,607,852.04 |
减:营业外支出(元) | -2,324,885.34 | 396,834.22 | 4,312,614.42 | 53,100,480.62 | 3,814,442.10 | 4,760,608.19 | 1,010,371.01 | 9,368,547.61 | 1,614,465.49 | 14,842,649.69 | 574,115.55 |
五、利润总额(元) | 26,122,351.46 | 59,609,163.64 | 121,591,487.34 | 345,228,265.27 | 320,095,403.18 | 151,641,828.41 | -597,736,557.58 | -615,707,243.45 | 234,636,062.89 | 373,111,870.19 | 233,311,088.88 |
减:所得税费用(元) | 7,993,235.70 | 29,091,600.58 | 21,063,205.68 | 70,481,083.96 | 66,713,909.54 | 890,079.82 | -100,690,737.76 | -231,096,981.92 | 54,420,681.18 | 121,241,983.98 | 52,714,207.54 |
六、净利润(元) | 18,129,115.76 | 30,517,563.06 | 100,528,281.66 | 274,747,181.31 | 253,381,493.64 | 150,751,748.59 | -497,045,819.82 | -384,610,261.53 | 180,215,381.71 | 251,869,886.21 | 180,596,881.34 |
(一)按经营持续性分类 | |||||||||||
持续经营净利润(元) | 18,129,115.76 | 30,517,563.06 | 100,528,281.66 | 274,747,181.31 | 253,381,493.64 | 150,751,748.59 | -497,045,819.82 | -384,610,261.53 | 180,215,381.71 | 251,869,886.21 | 180,596,881.34 |
(二)按所有权归属分类 | |||||||||||
归属于母公司股东的净利润(元) | 18,129,115.76 | 30,517,563.06 | 100,528,281.66 | 274,747,181.31 | 253,381,493.64 | 150,751,748.59 | -497,045,819.82 | -384,610,261.53 | 180,215,381.71 | 251,869,886.21 | 180,596,881.34 |
扣除非经常性损益后的净利润(元) | 10,193,610.10 | 14,336,920.13 | 94,746,182.49 | 332,044,917.04 | 241,713,927.04 | 94,759,116.31 | -547,872,091.29 | -389,136,216.38 | 174,865,354.10 | 260,121,606.60 | 175,180,950.38 |
七、每股收益 | |||||||||||
一、基本每股收益(元) | 0.01 | 0.02 | 0.08 | 0.22 | 0.20 | 0.12 | -0.40 | -0.30 | 0.14 | 0.20 | 0.14 |
二、稀释每股收益(元) | 0.01 | 0.02 | 0.08 | 0.22 | 0.20 | 0.12 | -0.40 | -0.30 | 0.14 | 0.20 | 0.14 |
八、其他综合收益(元) | -6,344,675.80 | -2,750,492.20 | 100,319.83 | 11,024,984.58 | 4,159,868.00 | -27,981,176.83 | 4,410,383.66 | 1,906,171.14 | -2,549,107.23 | -3,110,667.00 | 9,681,617.53 |
归属于母公司股东的其他综合收益(元) | -6,344,675.80 | -2,750,492.20 | 100,319.83 | 11,024,984.58 | 4,159,868.00 | -27,981,176.83 | 4,410,383.66 | 1,906,171.14 | -2,549,107.23 | -3,110,667.00 | 9,681,617.53 |
九、综合收益总额(元) | 11,784,439.96 | 27,767,070.86 | 100,628,601.49 | 285,772,165.89 | 257,541,361.64 | 122,770,571.76 | -492,635,436.16 | -382,704,090.39 | 177,666,274.48 | 248,759,219.21 | 190,278,498.87 |
归属于母公司所有者的综合收益总额(元) | 11,784,439.96 | 27,767,070.86 | 100,628,601.49 | 285,772,165.89 | 257,541,361.64 | 122,770,571.76 | -492,635,436.16 | -382,704,090.39 | 177,666,274.48 | 248,759,219.21 | 190,278,498.87 |
公告日期 | 2024-10-31 | 2024-08-30 | 2024-04-30 | 2024-04-30 | 2023-10-28 | 2023-08-31 | 2023-04-21 | 2023-04-21 | 2022-10-29 | 2022-08-31 | 2022-04-28 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 |