2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | |||||||||
销售商品、提供劳务收到的现金(元) | 5,167,602,208.56 | 20,848,279,553.23 | 17,204,948,641.79 | 12,002,530,060.37 | 4,914,767,790.00 | 12,901,291,980.58 | 13,316,917,696.07 | 11,742,780,972.37 | 5,967,978,175.85 |
收到的税费返还(元) | 5,736.18 | 164,722.26 | 4,462,649.48 | 1,077,353.74 | 819,229.04 | 202,566,852.86 | 202,328,216.97 | 132,829,896.92 | 80,026.27 |
收到其他与经营活动有关的现金(元) | 229,284,396.52 | 146,861,908.49 | 1,002,158,552.46 | 572,693,463.57 | 349,704,932.74 | 313,053,094.15 | 124,580,191.18 | 234,072,125.38 | 227,526,412.61 |
经营活动现金流入小计(元) | 5,396,892,341.26 | 20,995,306,183.98 | 18,211,569,843.73 | 12,576,300,877.68 | 5,265,291,951.78 | 13,416,911,927.59 | 13,643,826,104.22 | 12,109,682,994.67 | 6,195,584,614.73 |
购买商品、接受劳务支付的现金(元) | 4,333,903,176.29 | 18,648,217,171.32 | 15,408,690,393.87 | 10,960,094,589.55 | 4,556,807,214.09 | 11,796,005,058.31 | 12,580,486,840.48 | 11,170,944,889.24 | 5,092,014,497.08 |
支付给职工以及为职工支付的现金(元) | 154,237,230.51 | 723,424,539.22 | 412,374,314.65 | 226,748,399.66 | 121,426,925.60 | 282,402,940.21 | 182,915,642.49 | 118,487,286.39 | 144,611,497.93 |
支付的各项税费(元) | 135,223,123.06 | 518,712,237.94 | 351,225,788.42 | 320,255,646.19 | 92,631,110.83 | 245,809,172.69 | 154,420,287.06 | 70,609,637.21 | 99,719,224.38 |
支付其他与经营活动有关的现金(元) | 261,426,420.49 | 414,643,477.25 | 1,194,015,567.95 | 859,015,821.30 | 452,815,735.05 | 456,786,862.30 | 196,200,318.76 | 325,533,251.97 | 556,387,881.51 |
经营活动现金流出小计(元) | 4,884,789,950.35 | 20,304,997,425.73 | 17,366,306,064.89 | 12,366,114,456.70 | 5,223,680,985.57 | 12,781,004,033.51 | 13,114,023,088.79 | 11,685,575,064.81 | 5,892,733,100.90 |
经营活动产生的现金流量净额(元) | - | 690,308,758.25 | - | 210,186,420.98 | - | 635,907,894.08 | - | 424,107,929.86 | - |
二、投资活动产生的现金流量 | |||||||||
收回投资收到的现金(元) | 79,180,104.92 | 274,200.00 | 179,870,854.12 | 140,952,089.51 | 15,000,000.00 | 193,946,736.15 | 130,571,103.01 | 24,327,032.15 | 16,241,077.55 |
取得投资收益收到的现金(元) | - | 17,693,581.24 | 175,567.00 | 1,062,033.37 | - | - | - | - | - |
处置固定资产、无形资产和其他长期资产收回的现金净额(元) | - | 9,500,486.19 | 963,500.00 | - | - | 7,126,796.18 | 9,827,663.09 | 9,867,244.51 | 4,480,000.00 |
收到其他与投资活动有关的现金(元) | - | 51,698,349.79 | - | - | - | - | - | - | - |
投资活动现金流入小计(元) | 79,180,104.92 | 79,166,617.22 | 181,009,921.12 | 142,014,122.88 | 15,000,000.00 | 201,073,532.33 | 140,398,766.10 | 34,194,276.66 | 20,721,077.55 |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 67,576,229.15 | 338,254,971.54 | 229,038,816.80 | 151,067,334.11 | 94,877,291.23 | 108,991,624.35 | 94,344,406.14 | 69,961,221.73 | 81,309,260.57 |
投资支付的现金(元) | 54,000,000.00 | - | 647,454,615.00 | 602,454,615.00 | 31,687,966.63 | 316,566,129.87 | 255,476,123.56 | 49,476,123.56 | 19,543,142.77 |
取得子公司及其他营业单位支付的现金净额(元) | - | 497,454,615.00 | - | - | - | - | - | - | - |
支付其他与投资活动有关的现金(元) | - | 25,023,754.30 | - | - | - | - | 50,000,000.00 | - | 50,000,000.00 |
投资活动现金流出小计(元) | 121,576,229.15 | 860,733,340.84 | 876,493,431.80 | 753,521,949.11 | 126,565,257.86 | 425,557,754.22 | 399,820,529.70 | 119,437,345.29 | 150,852,403.34 |
投资活动产生的现金流量净额(元) | -42,396,124.23 | -781,566,723.62 | -695,483,510.68 | -611,507,826.23 | -111,565,257.86 | -224,484,221.89 | -259,421,763.60 | -85,243,068.63 | -130,131,325.79 |
三、筹资活动产生的现金流量 | |||||||||
吸收投资收到的现金(元) | - | 1,158,076,045.36 | 1,158,076,045.36 | 1,158,076,045.36 | - | - | - | - | - |
取得借款收到的现金(元) | 795,891,783.48 | 3,496,341,878.96 | 1,955,936,830.34 | 1,403,476,657.72 | 601,724,342.66 | 3,198,902,037.05 | 1,687,398,754.62 | 1,268,000,000.00 | 846,005,158.07 |
收到其他与筹资活动有关的现金(元) | - | 109,642,800.00 | - | - | - | 49,483,750.00 | 280,000,000.00 | 49,483,750.00 | - |
筹资活动现金流入小计(元) | 795,891,783.48 | 4,764,060,724.32 | 3,114,012,875.70 | 2,561,552,703.08 | 601,724,342.66 | 3,248,385,787.05 | 1,967,398,754.62 | 1,317,483,750.00 | 846,005,158.07 |
偿还债务支付的现金(元) | 1,117,691,577.19 | 4,393,932,437.27 | 2,896,178,097.63 | 2,190,547,681.66 | 555,206,663.15 | 3,388,685,460.37 | 2,013,260,005.86 | 1,617,741,011.03 | 721,025,496.04 |
分配股利、利润或偿付利息支付的现金(元) | 13,683,023.66 | 179,954,134.21 | 159,841,737.69 | 84,264,639.40 | 65,118,872.79 | 233,929,814.16 | 184,894,325.26 | 125,470,227.52 | 80,717,698.57 |
其中:子公司支付给少数股东的股利、利润(元) | - | 12,444,182.62 | - | 4,945,000.00 | - | 45,500,000.00 | - | 20,000,000.00 | 20,000,000.00 |
支付其他与筹资活动有关的现金(元) | 1,209,977.78 | 21,795,887.86 | - | 699,116.52 | - | 19,476,353.98 | - | 2,534,250.00 | - |
筹资活动现金流出小计(元) | 1,132,584,578.63 | 4,595,682,459.34 | 3,056,019,835.32 | 2,275,511,437.58 | 620,325,535.94 | 3,642,091,628.51 | 2,198,154,331.12 | 1,745,745,488.55 | 801,743,194.61 |
筹资活动产生的现金流量净额(元) | -336,692,795.15 | 168,378,264.98 | 57,993,040.38 | 286,041,265.50 | -18,601,193.28 | -393,705,841.46 | -230,755,576.50 | -428,261,738.55 | 44,261,963.46 |
四、汇率变动对现金及现金等价物的影响(元) | 615,408.61 | 4,175,347.14 | 1,120,355.55 | 800,078.10 | -1,051,570.73 | -1,039,091.56 | -779,053.91 | 15,789.65 | 43,210.76 |
五、现金及现金等价物净增加额(元) | 133,628,880.14 | 81,295,646.75 | 208,893,664.09 | -114,480,061.65 | -89,607,055.66 | 16,678,739.17 | 38,846,621.42 | -89,381,087.67 | 217,025,362.26 |
加:期初现金及现金等价物余额(元) | 586,728,282.26 | 505,432,635.51 | 505,820,784.10 | 505,432,635.51 | 571,142,733.93 | 179,446,576.83 | 179,446,576.83 | 179,446,576.83 | 434,174,687.91 |
期末现金及现金等价物余额(元) | 720,357,162.40 | 586,728,282.26 | 714,714,448.19 | 390,952,573.86 | 481,535,678.27 | 196,125,316.00 | 218,293,198.25 | 90,065,489.16 | 651,200,050.17 |
补充资料: | |||||||||
净利润(元) | - | 634,514,128.36 | - | 378,761,997.84 | - | 104,016,895.94 | - | 121,067,473.95 | - |
资产减值准备(元) | - | 3,730,160.13 | - | 2,500,295.39 | - | 4,067,587.22 | - | 4,904,560.97 | - |
固定资产和投资性房地产折旧(元) | - | 234,942,040.57 | - | 105,444,732.30 | - | 168,057,210.67 | - | 86,369,433.40 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 234,942,040.57 | - | 105,444,732.30 | - | 168,057,210.67 | - | 86,369,433.40 | - |
无形资产摊销(元) | - | 31,665,566.85 | - | 15,662,325.34 | - | 5,363,839.75 | - | 2,756,501.77 | - |
长期待摊费用摊销(元) | - | 13,511,377.25 | - | 3,428,645.68 | - | 7,050,091.95 | - | 2,579,374.37 | - |
处置固定资产、无形资产和其他长期资产的损失(元) | - | -5,971,298.01 | - | 3,074,328.23 | - | -9,503,916.50 | - | 9,259,011.48 | - |
固定资产报废损失(元) | - | 1,608,702.45 | - | 1,125,699.82 | - | 1,267,197.09 | - | 391,724.26 | - |
公允价值变动损失(元) | - | 8,947,381.14 | - | -6,066,833.03 | - | -3,334,692.36 | - | -9,910,409.37 | - |
财务费用(元) | - | 116,110,624.25 | - | 59,630,300.43 | - | 123,013,814.26 | - | 71,044,851.41 | - |
投资损失(元) | - | 8,080,173.06 | - | -31,866,467.10 | - | 71,960,686.21 | - | -3,312,420.76 | - |
递延所得税(元) | - | 2,962,420.76 | - | -4,987,618.94 | - | -1,814,687.15 | - | 394,150.17 | - |
其中:递延所得税资产减少(元) | - | 5,106,940.67 | - | -3,420,969.54 | - | -1,923,010.24 | - | 394,150.17 | - |
递延所得税负债增加(元) | - | -2,144,519.91 | - | -1,566,649.40 | - | 108,323.09 | - | - | - |
存货的减少(元) | - | -290,038,606.94 | - | -104,784,353.67 | - | 167,767,119.94 | - | 214,487,316.59 | - |
经营性应收项目的减少(元) | - | -300,796,272.64 | - | 231,631,674.96 | - | 231,688,705.15 | - | -180,479,685.89 | - |
经营性应付项目的增加(元) | - | 217,210,531.32 | - | -442,912,971.11 | - | -241,704,652.38 | - | 102,855,939.27 | - |
其他(元) | - | 5,360,896.09 | - | - | - | - | - | - | - |
不涉及现金收支的投资和筹资活动金额其他项目(元) | - | 203,544.56 | - | - | - | - | - | - | - |
现金的期末余额(元) | - | 586,728,282.26 | - | 390,952,573.86 | - | 196,125,316.00 | - | 90,065,489.16 | - |
减:现金的期初余额(元) | - | 505,432,635.51 | - | 505,432,635.51 | - | 179,446,576.83 | - | 179,446,576.83 | - |
现金及现金等价物的净增加额(元) | - | 81,295,646.75 | - | -114,480,061.65 | - | 16,678,739.17 | - | -89,381,087.67 | - |
公告日期 | 2024-04-18 | 2024-04-18 | 2023-10-28 | 2023-08-23 | 2023-04-29 | 2023-04-14 | 2022-10-28 | 2022-08-19 | 2022-04-30 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |