2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | |||||||||||
销售商品、提供劳务收到的现金(元) | 300,803,807.45 | 215,038,576.91 | 101,408,927.28 | 348,242,307.80 | 228,281,683.31 | 150,163,574.43 | 65,695,996.70 | 311,363,359.01 | 211,461,571.63 | 138,341,205.51 | 57,528,102.77 |
收到的税费返还(元) | - | - | - | - | - | - | - | 4,586,175.81 | 4,615,176.15 | 4,580,419.35 | - |
收到其他与经营活动有关的现金(元) | 4,542,117.76 | 4,352,369.51 | 4,052,916.60 | 9,158,960.23 | 629,955.82 | 605,269.66 | 650,466.92 | 18,958,298.51 | 4,526,076.40 | 2,738,962.64 | 1,573,421.86 |
经营活动现金流入小计(元) | 305,345,925.21 | 219,390,946.42 | 105,461,843.88 | 357,401,268.03 | 228,911,639.13 | 150,768,844.09 | 66,346,463.62 | 334,907,833.33 | 220,602,824.18 | 145,660,587.50 | 59,101,524.63 |
购买商品、接受劳务支付的现金(元) | 92,602,843.52 | 57,466,690.60 | 28,352,195.12 | 110,120,362.92 | 71,398,692.33 | 46,547,100.17 | 21,976,815.68 | 109,471,447.11 | 66,115,928.93 | 42,950,842.75 | 19,069,263.41 |
支付给职工以及为职工支付的现金(元) | 118,077,164.73 | 83,833,907.72 | 49,366,548.67 | 146,907,580.37 | 113,061,647.28 | 77,608,973.87 | 44,657,713.96 | 139,312,850.78 | 104,170,497.94 | 73,199,391.28 | 42,474,251.61 |
支付的各项税费(元) | 10,805,232.73 | 7,844,272.83 | 3,425,305.67 | 11,785,135.61 | 8,376,563.15 | 5,524,519.79 | 3,319,592.35 | 9,656,256.31 | 7,891,076.14 | 5,487,879.43 | 3,018,726.87 |
支付其他与经营活动有关的现金(元) | 23,837,332.38 | 16,480,001.35 | 9,211,447.77 | 26,508,323.91 | 22,046,134.74 | 14,943,015.41 | 7,741,919.63 | 23,290,251.67 | 21,536,801.40 | 14,232,744.05 | 7,221,768.24 |
经营活动现金流出小计(元) | 245,322,573.36 | 165,624,872.50 | 90,355,497.23 | 295,321,402.81 | 214,883,037.50 | 144,623,609.24 | 77,696,041.62 | 281,730,805.87 | 199,714,304.41 | 135,870,857.51 | 71,784,010.13 |
经营活动产生的现金流量净额(元) | 60,023,351.85 | 53,766,073.92 | 15,106,346.65 | 62,079,865.22 | 14,028,601.63 | 6,145,234.85 | -11,349,578.00 | 53,177,027.46 | - | 9,789,729.99 | - |
二、投资活动产生的现金流量 | |||||||||||
收回投资收到的现金(元) | 340,500,000.00 | 242,300,000.00 | 70,800,000.00 | 166,900,000.00 | 34,900,000.00 | 24,500,000.00 | - | 64,000,000.00 | 14,700,000.00 | 13,000,000.00 | 7,500,000.00 |
取得投资收益收到的现金(元) | 1,162,974.71 | 895,589.51 | 104,153.89 | 1,565,327.56 | 799,855.57 | 486,014.27 | 192,022.02 | 732,186.04 | 464,214.60 | 261,719.09 | 97,648.93 |
处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 65,180.00 | 42,160.00 | 41,500.00 | 21,100.00 | 21,100.00 | 20,500.00 | 20,500.00 | 18,000.00 | 18,000.00 | 18,000.00 | - |
投资活动现金流入小计(元) | 341,728,154.71 | 243,237,749.51 | 70,945,653.89 | 168,486,427.56 | 35,720,955.57 | 25,006,514.27 | 212,522.02 | 64,750,186.04 | 15,182,214.60 | 13,279,719.09 | 7,597,648.93 |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 22,477,803.83 | 21,339,056.07 | 12,500,877.62 | 17,239,180.95 | 10,708,150.79 | 7,142,493.25 | 4,382,975.09 | 2,406,628.38 | 2,125,967.59 | 1,577,640.09 | 225,538.00 |
投资支付的现金(元) | 482,480,000.00 | 317,580,000.00 | 195,680,000.00 | 166,900,000.00 | 127,050,000.00 | 94,650,000.00 | 50,000,000.00 | 64,000,000.00 | 65,900,000.00 | 48,700,000.00 | 32,220,000.00 |
支付其他与投资活动有关的现金(元) | - | - | - | - | - | - | - | 8,900,000.00 | - | - | - |
投资活动现金流出小计(元) | 504,957,803.83 | 338,919,056.07 | 208,180,877.62 | 184,139,180.95 | 137,758,150.79 | 101,792,493.25 | 54,382,975.09 | 75,306,628.38 | 68,025,967.59 | 50,277,640.09 | 32,445,538.00 |
投资活动产生的现金流量净额(元) | -163,229,649.12 | -95,681,306.56 | -137,235,223.73 | -15,652,753.39 | -102,037,195.22 | -76,785,978.98 | -54,170,453.07 | -10,556,442.34 | -52,843,752.99 | -36,997,921.00 | -24,847,889.07 |
三、筹资活动产生的现金流量 | |||||||||||
吸收投资收到的现金(元) | 6,356,198.10 | 1,576,792.50 | 756,337.50 | 19,912,828.80 | 16,333,538.46 | 2,748,312.60 | 582,664.98 | 12,635,405.40 | 6,319,620.00 | - | - |
筹资活动现金流入小计(元) | 6,356,198.10 | 1,576,792.50 | 756,337.50 | 19,912,828.80 | 16,333,538.46 | 2,748,312.60 | 582,664.98 | 12,635,405.40 | 6,319,620.00 | - | - |
偿还债务支付的现金(元) | - | - | - | - | - | - | - | 6,289,637.33 | 6,289,637.33 | 6,289,637.33 | - |
分配股利、利润或偿付利息支付的现金(元) | - | - | - | - | - | - | - | 120,557.77 | 120,557.77 | 120,557.77 | 64,907.62 |
筹资活动现金流出小计(元) | - | - | - | - | - | - | - | 6,410,195.10 | 6,410,195.10 | 6,410,195.10 | 64,907.62 |
筹资活动产生的现金流量净额(元) | 6,356,198.10 | 1,576,792.50 | 756,337.50 | 19,912,828.80 | 16,333,538.46 | 2,748,312.60 | 582,664.98 | 6,225,210.30 | -90,575.10 | -6,410,195.10 | -64,907.62 |
五、现金及现金等价物净增加额(元) | -96,850,099.17 | -40,338,440.14 | -121,372,539.58 | 66,339,940.63 | -71,675,055.13 | -67,892,431.53 | -64,937,366.09 | 48,845,795.42 | -32,045,808.32 | -33,618,386.11 | -37,595,282.19 |
加:期初现金及现金等价物余额(元) | 202,070,585.90 | 202,070,585.90 | 202,070,585.90 | 135,730,645.27 | 135,730,645.27 | 135,730,645.27 | 135,730,645.27 | 86,884,849.85 | 86,884,849.85 | 86,884,849.85 | 86,884,849.85 |
期末现金及现金等价物余额(元) | 105,220,486.73 | 161,732,145.76 | 80,698,046.32 | 202,070,585.90 | 64,055,590.14 | 67,838,213.74 | 70,793,279.18 | 135,730,645.27 | 54,839,041.53 | 53,266,463.74 | 49,289,567.66 |
补充资料: | |||||||||||
净利润(元) | - | 22,660,985.62 | - | 12,972,337.95 | - | 12,999,556.43 | - | -34,727,505.49 | - | 10,313,569.56 | - |
资产减值准备(元) | - | 12,991,463.31 | - | 49,331,386.72 | - | 9,556,114.03 | - | 57,406,390.92 | - | 6,603,741.07 | - |
固定资产和投资性房地产折旧(元) | - | 8,130,511.34 | - | 19,392,246.23 | - | 10,386,380.54 | - | 24,123,337.99 | - | 12,083,533.45 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 8,130,511.34 | - | 19,392,246.23 | - | 10,386,380.54 | - | 24,123,337.99 | - | 12,083,533.45 | - |
无形资产摊销(元) | - | 953,524.25 | - | 1,878,452.24 | - | 928,051.99 | - | 1,716,933.19 | - | 787,790.16 | - |
长期待摊费用摊销(元) | - | 621,587.57 | - | 1,893,265.31 | - | 998,032.17 | - | 1,997,022.34 | - | 959,337.63 | - |
处置固定资产、无形资产和其他长期资产的损失(元) | - | -86,255.16 | - | -14,289.27 | - | -4,831.32 | - | -1,148.34 | - | - | - |
固定资产报废损失(元) | - | 56,265.78 | - | 391,582.12 | - | 366,055.42 | - | 71,866.68 | - | 10,539.45 | - |
公允价值变动损失(元) | - | - | - | -704,936.00 | - | - | - | -776,959.20 | - | - | - |
财务费用(元) | - | - | - | - | - | - | - | 112,579.73 | - | 120,803.07 | - |
投资损失(元) | - | -1,744,495.09 | - | -1,249,827.77 | - | -947,597.30 | - | 766,003.99 | - | 2,100,417.68 | - |
递延所得税(元) | - | 1,217,554.54 | - | 2,867,235.87 | - | 1,188,611.80 | - | 2,455,058.07 | - | 1,138,297.74 | - |
其中:递延所得税资产减少(元) | - | 310,080.09 | - | 581,592.54 | - | 78,183.08 | - | -103,662.08 | - | 10,803.42 | - |
递延所得税负债增加(元) | - | 907,474.45 | - | 2,285,643.33 | - | 1,110,428.72 | - | 2,558,720.15 | - | 1,127,494.32 | - |
存货的减少(元) | - | -11,780,859.29 | - | 4,211,905.46 | - | -6,628,896.48 | - | 2,502,511.35 | - | -5,051,181.23 | - |
经营性应收项目的减少(元) | - | -7,139,267.86 | - | -34,264,053.54 | - | -29,032,418.16 | - | -49,843,668.34 | - | -20,512,107.37 | - |
经营性应付项目的增加(元) | - | 22,172,453.18 | - | -4,047,124.52 | - | -535,543.70 | - | 37,007,019.72 | - | 415,363.29 | - |
其他(元) | - | 2,176,813.20 | - | 3,249,852.92 | - | 4,736,445.84 | - | 7,992,315.03 | - | - | - |
现金的期末余额(元) | - | 161,732,145.76 | - | 202,070,585.90 | - | 67,838,213.74 | - | 135,730,645.27 | - | 53,266,463.74 | - |
减:现金的期初余额(元) | - | 202,070,585.90 | - | 135,730,645.27 | - | 135,730,645.27 | - | 86,884,849.85 | - | 86,884,849.85 | - |
现金及现金等价物的净增加额(元) | - | -40,338,440.14 | - | 66,339,940.63 | - | -67,892,431.53 | - | 48,845,795.42 | - | -33,618,386.11 | - |
公告日期 | 2024-10-25 | 2024-08-21 | 2024-04-26 | 2024-04-26 | 2023-10-27 | 2023-08-31 | 2023-04-26 | 2023-04-12 | 2022-10-27 | 2022-08-24 | 2022-04-28 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |