天地源 (600665.SH)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(天地源)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 7,365,150,345.135,215,002,944.682,094,385,276.079,174,296,745.077,209,481,218.025,166,213,888.812,173,469,682.65
 收到的税费返还(元) 68,675,273.823,929,711.763,819,918.46330,257,387.78264,431,647.04208,306,047.33-
 收到其他与经营活动有关的现金(元) 423,084,855.97296,082,261.85218,148,301.031,780,643,344.462,029,379,315.781,458,168,964.22366,947,084.00
 经营活动现金流入小计(元) 7,856,910,474.925,515,014,918.292,316,353,495.5611,285,197,477.319,503,292,180.846,832,688,900.362,540,416,766.65
 购买商品、接受劳务支付的现金(元) 6,124,266,156.344,229,211,991.903,181,802,558.226,653,834,514.155,627,725,250.563,459,464,958.531,898,769,132.47
 支付给职工以及为职工支付的现金(元) 329,612,315.00250,553,197.63170,213,695.30448,473,608.66363,159,821.06284,215,362.31176,131,092.90
 支付的各项税费(元) 1,558,857,712.301,236,088,034.79510,439,092.811,135,854,649.31954,283,835.72589,848,633.92247,209,812.92
 支付其他与经营活动有关的现金(元) 520,105,994.75360,414,572.97223,932,183.151,651,756,115.261,320,216,656.31780,807,632.69161,384,199.32
 经营活动现金流出小计(元) 8,532,842,178.396,076,267,797.294,086,387,529.489,889,918,887.388,265,385,563.655,114,336,587.452,483,494,237.61
 经营活动产生的现金流量净额(元) --561,252,879.00-1,395,278,589.93-1,718,352,312.91-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 28,778,500.0013,960,000.008,960,000.0021,685,000.0014,515,000.004,380,000.004,380,000.00
 取得投资收益收到的现金(元) 474,060.12350,201.97225,400.99274,352.7466,604.5833,292.0833,292.08
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 1,638.821,638.82-1,148.261,148.261,148.26-
 收到其他与投资活动有关的现金(元) -54,576.3754,576.37----
 投资活动现金流入小计(元) 29,254,198.9414,366,417.169,239,977.3621,960,501.0014,582,752.844,414,440.344,413,292.08
 购建固定资产、无形资产和其他长期资产支付的现金(元) 1,503,580.301,207,721.67913,644.486,844,628.625,134,420.893,480,030.401,983,725.86
 投资支付的现金(元) 26,415,800.0022,651,700.003,310,000.0039,446,000.0035,986,000.0021,584,300.004,100,000.00
 取得子公司及其他营业单位支付的现金净额(元) 284,929,445.02------
 支付其他与投资活动有关的现金(元) 517,278.18517,278.18-----
 投资活动现金流出小计(元) 313,366,103.5024,376,699.854,223,644.4846,290,628.6241,120,420.8925,064,330.406,083,725.86
 投资活动产生的现金流量净额(元) -284,111,904.56-10,010,282.695,016,332.88-24,330,127.62-26,537,668.05-20,649,890.06-1,670,433.78
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 6,318,011,017.114,670,839,572.581,152,870,000.009,052,414,633.907,378,314,633.904,683,192,133.901,596,250,000.00
 收到其他与筹资活动有关的现金(元) 1,875,176,700.001,875,176,700.00292,970,700.0071,500,000.0031,500,000.0031,500,000.007,000,000.00
 筹资活动现金流入小计(元) 8,193,187,717.116,546,016,272.581,445,840,700.009,123,914,633.907,409,814,633.904,714,692,133.901,603,250,000.00
 偿还债务支付的现金(元) 5,254,230,121.344,497,730,121.34308,530,121.3410,347,510,586.678,640,910,586.675,043,370,586.672,606,270,586.67
 分配股利、利润或偿付利息支付的现金(元) 847,962,960.11460,390,787.14223,701,773.921,226,568,311.10962,264,561.55656,203,163.62334,083,346.57
 支付其他与筹资活动有关的现金(元) 1,226,566,867.9632,590,129.5815,058,882.6991,145,850.1888,348,985.3682,402,032.8140,947,507.84
 筹资活动现金流出小计(元) 7,328,759,949.414,990,711,038.06547,290,777.9511,665,224,747.959,691,524,133.585,781,975,783.102,981,301,441.08
 筹资活动产生的现金流量净额(元) 864,427,767.701,555,305,234.52898,549,922.05-2,541,310,114.05-2,281,709,499.68-1,067,283,649.20-1,378,051,441.08
五、现金及现金等价物净增加额(元) -95,615,840.33984,042,072.83-866,467,778.99-1,170,361,651.74-1,070,340,550.54630,418,773.65-1,322,799,345.82
 加:期初现金及现金等价物余额(元) 5,471,768,289.075,471,768,289.075,471,768,289.076,642,129,940.816,642,129,940.816,642,129,940.816,642,129,940.81
 期末现金及现金等价物余额(元) 5,376,152,448.746,455,810,361.904,605,300,510.085,471,768,289.075,571,789,390.277,272,548,714.465,319,330,594.99
补充资料:
 净利润(元) -40,883,246.39-700,646,565.16-109,199,497.13-
 资产减值准备(元) ---87,455,073.61---
 固定资产和投资性房地产折旧(元) -4,386,212.38-9,295,188.54-4,394,104.36-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -4,386,212.38-9,295,188.54-4,394,104.36-
 无形资产摊销(元) -1,485,730.15-2,970,315.24-1,425,384.13-
 长期待摊费用摊销(元) -2,255,019.47-2,297,944.98-757,470.70-
 处置固定资产、无形资产和其他长期资产的损失(元) ----639.96---
 固定资产报废损失(元) -8,423.04-14,528.78-4,084.52-
 财务费用(元) -100,140,245.00-135,772,005.39-59,210,675.06-
 投资损失(元) --350,201.97-2,275,239.17--31,219.17-
 递延所得税(元) -2,747,935.31--91,403,063.46--87,951,295.01-
  其中:递延所得税资产减少(元) --2,860,420.47--99,042,458.03--97,021,130.97-
 递延所得税负债增加(元) -5,608,355.78-7,639,394.57-9,069,835.96-
 存货的减少(元) --175,285,609.04--2,296,681,750.80--4,298,121,080.60-
 经营性应收项目的减少(元) -630,499,510.01-1,408,518,866.13-1,458,222,092.03-
 经营性应付项目的增加(元) --1,173,422,774.62-1,436,233,035.18-4,474,584,704.24-
 现金的期末余额(元) -6,455,810,361.90-5,471,768,289.07-7,272,548,714.46-
 减:现金的期初余额(元) -5,471,768,289.07-6,642,129,940.81-6,642,129,940.81-
 现金及现金等价物的净增加额(元) -984,042,072.83--1,170,361,651.74-630,418,773.65-
公告日期 2023-10-282023-08-262023-04-282023-03-112022-10-282022-08-202022-04-30
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院