2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | |||||||||||
销售商品、提供劳务收到的现金(元) | 56,203,316,515.66 | 43,729,680,545.35 | 27,269,245,316.76 | 88,655,015,607.28 | 62,827,741,558.64 | 44,528,872,952.04 | 22,399,542,416.72 | 77,572,457,456.37 | 53,718,939,001.55 | 36,531,137,158.57 | 18,508,681,690.54 |
收到的税费返还(元) | 29,953,033.71 | 9,181,029.53 | 3,736,307.80 | 11,852,518.30 | 11,955,262.52 | 9,614,612.61 | 3,657,552.54 | 47,711,309.73 | 33,628,019.58 | 10,036,425.09 | 3,006,936.32 |
收到其他与经营活动有关的现金(元) | 480,158,868.83 | 228,153,593.66 | 90,981,551.56 | 511,398,465.06 | 316,269,747.46 | 187,977,092.36 | 113,859,792.07 | 412,997,566.84 | 310,372,543.72 | 233,376,788.85 | 70,253,947.85 |
经营活动现金流入小计(元) | 56,713,428,418.20 | 43,967,015,168.54 | 27,363,963,176.12 | 89,178,266,590.64 | 63,155,966,568.62 | 44,726,464,657.01 | 22,517,059,761.33 | 78,033,166,332.94 | 54,062,939,564.85 | 36,774,550,372.51 | 18,581,942,574.71 |
购买商品、接受劳务支付的现金(元) | 47,242,766,485.23 | 36,719,874,714.62 | 22,031,369,176.67 | 77,897,538,845.05 | 52,877,974,411.44 | 33,353,176,440.70 | 14,264,621,438.89 | 73,849,914,328.73 | 48,149,781,260.93 | 28,215,379,951.03 | 10,949,723,907.39 |
支付给职工以及为职工支付的现金(元) | 587,608,835.72 | 365,663,461.64 | 189,330,198.32 | 1,091,968,904.89 | 624,208,511.28 | 367,547,710.71 | 202,407,925.32 | 926,530,867.62 | 576,051,496.71 | 336,955,427.70 | 145,367,964.08 |
支付的各项税费(元) | 1,764,795,117.46 | 1,454,377,371.63 | 806,607,172.46 | 2,499,022,392.48 | 2,065,842,472.93 | 1,592,868,388.43 | 1,073,525,340.51 | 1,953,931,085.83 | 1,754,156,108.74 | 1,610,087,807.48 | 1,099,084,440.99 |
支付其他与经营活动有关的现金(元) | 571,113,670.85 | 312,226,035.37 | 255,316,752.56 | 478,156,487.76 | 443,863,350.95 | 253,204,507.29 | 207,584,226.15 | 338,706,909.10 | 334,681,552.47 | 223,358,750.90 | 197,604,331.31 |
经营活动现金流出小计(元) | 50,166,284,109.26 | 38,852,141,583.26 | 23,282,623,300.01 | 81,966,686,630.18 | 56,011,888,746.60 | 35,566,797,047.13 | 15,748,138,930.87 | 77,069,083,191.28 | 50,814,670,418.85 | 30,385,781,937.11 | 12,391,780,643.77 |
经营活动产生的现金流量净额(元) | 6,547,144,308.94 | 5,114,873,585.28 | 4,081,339,876.11 | 7,211,579,960.46 | 7,144,077,822.02 | 9,159,667,609.88 | 6,768,920,830.46 | 964,083,141.66 | - | 6,388,768,435.40 | - |
二、投资活动产生的现金流量 | |||||||||||
收回投资收到的现金(元) | 105,085,769.69 | 2,170,511.04 | - | 600,166,729.78 | 300,121,000.00 | 121,000.00 | - | 1,636,558,909.55 | 1,334,605,809.48 | 983,361,632.32 | 340,422,056.35 |
取得投资收益收到的现金(元) | 13,631,177.30 | 105,309,280.84 | - | 105,993,576.35 | 10,659,455.39 | 227,040.44 | - | 8,577,242.04 | 35,020,053.07 | 8,274,994.48 | 6,712,841.40 |
处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 13,238,639.56 | 12,949,655.76 | 73,743.26 | 336,904.85 | 107,613.79 | 12,393.79 | 10,418.05 | 1,206,681.73 | 259,033.58 | 163,343.99 | 24,836.00 |
投资活动现金流入小计(元) | 131,955,586.55 | 120,429,447.64 | 73,743.26 | 706,497,210.98 | 310,888,069.18 | 360,434.23 | 10,418.05 | 1,646,342,833.32 | 1,369,884,896.13 | 991,799,970.79 | 347,159,733.75 |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 102,241,829.72 | 58,137,625.65 | 26,998,571.53 | 148,901,364.69 | 67,593,816.00 | 42,064,155.64 | 32,377,114.71 | 74,713,956.06 | 42,003,957.60 | 27,229,346.46 | 19,121,234.11 |
投资支付的现金(元) | 186,143,327.56 | 299,544,942.17 | 120,128,844.38 | 863,707,517.35 | 300,000,000.00 | 300,000,000.00 | 303,993,994.54 | 1,624,327,020.61 | 1,250,000,000.00 | 900,000,000.00 | 300,000,000.00 |
支付其他与投资活动有关的现金(元) | - | - | - | 54,757.76 | - | - | 32,500.00 | - | - | - | - |
投资活动现金流出小计(元) | 288,385,157.28 | 357,682,567.82 | 147,127,415.91 | 1,012,663,639.80 | 367,593,816.00 | 342,064,155.64 | 336,403,609.25 | 1,699,040,976.67 | 1,292,003,957.60 | 927,229,346.46 | 319,121,234.11 |
投资活动产生的现金流量净额(元) | -156,429,570.73 | -237,253,120.18 | -147,053,672.65 | -306,166,428.82 | -56,705,746.82 | -341,703,721.41 | -336,393,191.20 | -52,698,143.35 | 77,880,938.53 | 64,570,624.33 | 28,038,499.64 |
三、筹资活动产生的现金流量 | |||||||||||
取得借款收到的现金(元) | 11,757,900,949.88 | 9,328,495,315.00 | 8,802,980,693.50 | 10,673,765,667.64 | 8,597,074,740.90 | 5,460,353,750.00 | 5,088,472,600.00 | 11,758,689,363.97 | 8,669,012,095.92 | 5,025,393,853.37 | 3,916,874,658.22 |
收到其他与筹资活动有关的现金(元) | 950,000.00 | 950,000.00 | 700,000.00 | - | - | - | - | - | - | - | - |
筹资活动现金流入小计(元) | 11,758,850,949.88 | 9,329,445,315.00 | 8,803,680,693.50 | 10,673,765,667.64 | 8,597,074,740.90 | 5,460,353,750.00 | 5,088,472,600.00 | 11,758,689,363.97 | 8,669,012,095.92 | 5,025,393,853.37 | 3,916,874,658.22 |
偿还债务支付的现金(元) | 13,215,164,003.50 | 7,970,488,653.17 | 5,061,314,424.00 | 12,204,223,275.53 | 8,893,181,846.06 | 6,538,582,701.10 | 3,871,304,600.00 | 12,542,389,079.84 | 9,385,610,888.82 | 6,170,578,661.59 | 3,936,441,307.42 |
分配股利、利润或偿付利息支付的现金(元) | 1,670,630,689.38 | 582,314,650.35 | 73,923,592.52 | 1,456,684,078.96 | 1,355,773,891.69 | 497,342,638.90 | 66,298,218.75 | 1,417,610,633.40 | 1,329,998,761.47 | 461,419,269.55 | 50,822,351.39 |
其中:子公司支付给少数股东的股利、利润(元) | 449,550,042.81 | 436,832,651.97 | - | 431,277,320.05 | 354,596,043.27 | 373,983,673.01 | - | 354,909,420.72 | 333,143,202.15 | 287,319,375.68 | - |
支付其他与筹资活动有关的现金(元) | 131,733,691.14 | 96,108,796.39 | 48,913,845.57 | 186,739,413.87 | 164,010,323.81 | 117,863,710.42 | 41,452,323.26 | 157,509,444.87 | 120,434,247.79 | 73,613,516.08 | 40,254,733.50 |
筹资活动现金流出小计(元) | 15,017,528,384.02 | 8,648,912,099.91 | 5,184,151,862.09 | 13,847,646,768.36 | 10,412,966,061.56 | 7,153,789,050.42 | 3,979,055,142.01 | 14,117,509,158.11 | 10,836,043,898.08 | 6,705,611,447.22 | 4,027,518,392.31 |
筹资活动产生的现金流量净额(元) | -3,258,677,434.14 | 680,533,215.09 | 3,619,528,831.41 | -3,173,881,100.72 | -1,815,891,320.66 | -1,693,435,300.42 | 1,109,417,457.99 | -2,358,819,794.14 | -2,167,031,802.16 | -1,680,217,593.85 | -110,643,734.09 |
四、汇率变动对现金及现金等价物的影响(元) | -3,207,674.30 | -192,348.98 | -552,124.87 | 5,325,232.02 | 20,575,595.18 | 22,757,398.60 | -6,725,861.56 | -21,462,639.41 | 3,786,679.45 | 1,485,182.21 | -6,920,283.07 |
五、现金及现金等价物净增加额(元) | 3,128,829,629.77 | 5,557,961,331.21 | 7,553,262,910.00 | 3,736,857,662.94 | 5,292,056,349.72 | 7,147,285,986.65 | 7,535,219,235.69 | -1,468,897,435.24 | 1,162,904,961.82 | 4,774,606,648.09 | 6,100,636,413.42 |
加:期初现金及现金等价物余额(元) | 9,309,973,894.13 | 9,309,973,894.13 | 9,309,973,894.13 | 5,573,116,231.19 | 5,573,116,231.19 | 5,573,116,231.19 | 5,573,116,231.19 | 7,042,013,666.43 | 7,042,013,666.43 | 7,042,013,666.43 | 7,042,013,666.43 |
期末现金及现金等价物余额(元) | 12,438,803,523.90 | 14,867,935,225.34 | 16,863,236,804.13 | 9,309,973,894.13 | 10,865,172,580.91 | 12,720,402,217.84 | 13,108,335,466.88 | 5,573,116,231.19 | 8,204,918,628.25 | 11,816,620,314.52 | 13,142,650,079.85 |
补充资料: | |||||||||||
净利润(元) | - | 1,818,392,306.49 | - | 2,975,393,871.81 | - | 1,704,201,364.14 | - | 2,267,851,013.07 | - | 1,198,785,580.98 | - |
资产减值准备(元) | - | -195,216.60 | - | 670,909.09 | - | - | - | 3,269,971.51 | - | - | - |
固定资产和投资性房地产折旧(元) | - | 21,696,714.33 | - | 42,452,573.04 | - | 21,352,154.61 | - | 41,427,989.88 | - | 20,205,273.82 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 21,696,714.33 | - | 42,452,573.04 | - | 21,352,154.61 | - | 41,427,989.88 | - | 20,205,273.82 | - |
无形资产摊销(元) | - | 1,484,481.90 | - | 3,585,384.02 | - | 1,795,020.37 | - | 3,624,460.28 | - | 1,764,950.38 | - |
长期待摊费用摊销(元) | - | 25,113,673.06 | - | 37,567,038.54 | - | 14,562,082.55 | - | 29,550,498.58 | - | 12,159,132.78 | - |
处置固定资产、无形资产和其他长期资产的损失(元) | - | -7,743,194.48 | - | -41,580,762.34 | - | -760,601.36 | - | 1,135,404.26 | - | -661,225.05 | - |
固定资产报废损失(元) | - | 105,200.55 | - | 552,868.11 | - | 86,470.71 | - | -88,514.20 | - | 1,163,178.87 | - |
公允价值变动损失(元) | - | 9,632,695.24 | - | -47,763,913.78 | - | -58,516,956.63 | - | 103,401,072.31 | - | 72,094,945.97 | - |
财务费用(元) | - | 165,381,162.17 | - | 253,839,728.43 | - | 168,265,401.65 | - | 328,580,481.65 | - | 174,763,941.81 | - |
投资损失(元) | - | 94,235,661.33 | - | 157,768,698.76 | - | 111,613,769.55 | - | 65,749,778.57 | - | 16,092,191.89 | - |
递延所得税(元) | - | 3,815,341.35 | - | 11,412,390.72 | - | 40,353,055.81 | - | -43,824,525.65 | - | -5,938,175.28 | - |
其中:递延所得税资产减少(元) | - | 6,269,065.73 | - | -5,739,867.02 | - | 40,368,338.93 | - | -44,282,004.86 | - | -5,945,414.66 | - |
递延所得税负债增加(元) | - | -2,453,724.38 | - | 17,152,257.74 | - | -15,283.12 | - | 457,479.21 | - | 7,239.38 | - |
存货的减少(元) | - | 5,257,986,587.71 | - | 4,470,678,204.00 | - | 9,377,926,788.96 | - | -4,253,725,791.42 | - | 3,791,336,306.80 | - |
经营性应收项目的减少(元) | - | -1,414,129,488.59 | - | 578,384,855.31 | - | -244,075,027.61 | - | -757,160,114.79 | - | -677,848,865.23 | - |
经营性应付项目的增加(元) | - | -1,014,566,950.84 | - | -1,463,790,256.43 | - | -2,040,699,088.87 | - | 2,984,283,117.72 | - | 1,754,108,789.50 | - |
不涉及现金收支的投资和筹资活动金额其他项目(元) | - | - | - | 34,680,526.53 | - | - | - | 73,400,196.76 | - | - | - |
现金的期末余额(元) | - | 14,867,935,225.34 | - | 9,309,973,894.13 | - | 12,720,402,217.84 | - | 5,573,116,231.19 | - | 11,816,620,314.52 | - |
减:现金的期初余额(元) | - | 9,309,973,894.13 | - | 5,573,116,231.19 | - | 5,573,116,231.19 | - | 7,042,013,666.43 | - | 7,042,013,666.43 | - |
现金及现金等价物的净增加额(元) | - | 5,557,961,331.21 | - | 3,736,857,662.94 | - | 7,147,285,986.65 | - | -1,468,897,435.24 | - | 4,774,606,648.09 | - |
公告日期 | 2024-10-30 | 2024-08-30 | 2024-04-30 | 2024-04-30 | 2023-10-27 | 2023-08-28 | 2023-04-28 | 2023-04-28 | 2022-10-28 | 2022-08-31 | 2022-04-29 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |